Professional Documents
Culture Documents
RAB Konsultan HK2
RAB Konsultan HK2
Pekerjaan
Lokasi
Waktu
A
1
: Perencanaan Jalan HK 2
: Kalimantan Tengah
:5
bulan
No
Posisi
M.M
Billing Rate
Rp
6 TH
5.00
5.00
12,000,000.00
2
3
4
5
4
4
4
4
3
1
1
1
5.00
5.00
3.00
3.00
15.00
5.00
3.00
3.00
10,000,000.00
10,000,000.00
10,000,000.00
10,000,000.00
M.M
Billing Rate
Rp
3.00
9.00
5.00
25.00
3,000,000.00
2,500,000.00
3,000,000.00
2,500,000.00
M.M
Billing Rate
Rp
5.00
5.00
5.00
5.00
5.00
1,500,000.00
950,000.00
950,000.00
800,000.00
800,000.00
TH
TH
TH
TH
JUMLAH
2
Teknisi
No
1
2
3
4
Jumlah Bulan
Personil Kerja
Posisi
Juru Ukur Senior
Juru Ukur
Kepala Juru Gambar/CAD
Juru Gambar/CAD
4 TH
4 TH
1
3
1
5
3.00
3.00
5.00
5.00
JUMLAH
3
Tenaga Penunjang
No
1
2
3
4
5
Posisi
Office Administrator
Operator Komputer
Sekretaris
Office Boy
Sopir
Jumlah Bulan
Personil Kerja
1
1
1
1
1
5.00
5.00
5.00
5.00
5.00
JUMLAH
JUMLAH
Sub Total :
Total
Rp
60,000,000.00
150,000,000.00
50,000,000.00
30,000,000.00
30,000,000.00
320,000,000.00
Total
Rp
9,000,000.00
22,500,000.00
15,000,000.00
62,500,000.00
109,000,000.00
Total
Rp
7,500,000.00
4,750,000.00
4,750,000.00
4,000,000.00
4,000,000.00
25,000,000.00
-
B
1
No
Posisi
Personil
Perjl.
Rate
Rp
Total
Rp
2.00
500,000.00
1,000,000.00
2
3
4
5
3
1
1
1
2.00
2.00
2.00
2.00
400,000.00
400,000.00
400,000.00
400,000.00
2,400,000.00
800,000.00
800,000.00
800,000.00
JUMLAH
2
5,800,000.00
Perjalanan Dinas
No
Posisi
Personil
Trip
Rate
Rp
Total
Rp
2.00
5,000,000.00 10,000,000.00
2
3
4
5
Tenaga Ahli
TA Jalan Raya
TA Jembatan
TA Mekanika Tanah
TA Geodesi
3
1
1
1
10.00
10.00
3.00
3.00
5,000,000.00
###
5,000,000.00 50,000,000.00
5,000,000.00 15,000,000.00
5,000,000.00 15,000,000.00
JUMLAH
3
Sewa Kantor
No
1
###
Jenis
Sewa Kantor
Jumlah
Bulan
5.00
Rate
Rp
2,500,000.00 12,500,000.00
JUMLAH
4
12,500,000.00
Lain - Lain
No
1
2
3
4
Total
Rp
Jenis
Bulan
Telepon / Fax
ATK
Sewa Kendaraan roda 4 x 2
Sewa Kendaraan roda 2
5.00
5.00
10.00
5.00
JUMLAH
Rate
Rp
Total
Rp
1,250,000.00 6,250,000.00
1,500,000.00 7,500,000.00
5,000,000.00 50,000,000.00
1,000,000.00 5,000,000.00
68,750,000.00
Pelaporan
No
1
2
Jenis
Laporan desain
Album Gambar
JUMLAH
Jumlah
Ukuran
(Buku)/(Set)
A4
A3
3.00
3.00
Satuan
Rp.
Total
Rp.
600,000.00
3,000,000.00
1,800,000.00
9,000,000.00
10,800,000.00
REKAPITULASI HARGA
Pekerjaan
Lokasi
Waktu
:
:
:
No
Perencanaan Jalan HK 2
Kalimantan Tengah
5
bulan
I T E M
T O T A L
Rp.
454,000,000.00
Staf Profesional
Teknisi
Tenaga Penunjang
Rp.
Rp.
Rp.
320,000,000.00
109,000,000.00
25,000,000.00
Rp.
337,850,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
5,800,000.00
240,000,000.00
12,500,000.00
68,750,000.00
10,800,000.00
Rp.
Rp.
Rp.
Rp.
791,850,000.00
79,185,000.00
871,035,000.00
871,035,000.00
1
2
3
1
2
3
4
5
Terbilang :
0.43