Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

CelebrateNatomasBudget

Budget

Qty:

PotentialRevenueStreams
Sponsorship
BoothRental
Parking
EventTshirts

Est.Costs:

TBD
TBD
TBD
TBD

Administrative
Office supplies & Misc.

$ 5,000.00
$ 2,000.00
$ 2,500.00
$ 500.00
$ 2,000.00

Freight and Shipping


Insurance
Postage / Mailing

Permits
Operations&onsiteactivites:
Venue location

Portabletoilets
Tents
Tables
TableSkirts
Chairs
Radiosforevents
Electric(generator)
Baricadesstreetclosures

20
100
100
100
200
2
TBD

Security

$10,000.00
$ 1,000.00
$ 6,000.00
$ 1,000.00
$ 1,000.00
$ 300.00
$ 200.00
$ 4,000.00

$ 3,000.00
$ 2,000.00
$ 5,000.00
$20,000.00
$10,000.00
$10,000.00
2stages $ 4,000.00
$ 1,500.00
$15,000.00
$ 750.00
$ 1,000.00
$ 4,500.00
$ 1,500.00
$ 3,000.00

Volunteers donation
Set-up and take down
Field Day
Tubing Hill
Appearances

Staging,lightsandsound
Kidsareainflatables
Miscellanous paid staff

FirstAid
TrashService
VIP Hospitatlity
VIP gifts
Volunteer Food

Advertising & Marketing:

Advertising(mailings,postcards,billboards,bussides,tv,radio,web)
Marketing
Allcollateralmaterials(PromotionalMaterials/Printing)
Volunteer T-shirts
Event T-shirts
Photographer / Photography
Signage/Decorations

Total

$50,000.00
$10,000.00
$ 1,000.00
$ 5,000.00
$ 500.00
$10,000.00

$ 193,250.00

You might also like