Professional Documents
Culture Documents
Wbpgbs
Wbpgbs
Wbpgbs
BUDGET SUMMARY
Proposed
2011
2010
ESTIMATED REVENUES:
General Fund
Human Services and Health Fund
Debt Service Funds
Capital Project Fund
Long-Term Care & Rehabilitation Fund
Transportation Fund
General Funds Applied
Other Fund Balance Applied
County Sales Tax Applied
County Property Tax
$22,342,209
10,882,352
0
0
21,281,687
5,919,900
1,673,285
1,755,354
4,500,000
31,931,820
$20,446,832
11,503,661
0
0
21,032,228
6,226,200
1,894,025
24,869,622
4,000,000
32,081,820
$100,286,607
$122,054,388
ESTIMATED EXPENDITURES:
General Government
Public Safety
Public Works
Health & Human Services
Culture, Recreation and Education
Conservation and Economic Environment
Capital Projects
Debt Service
Contingent Appropriation
TOTAL EXPENDITURES
Updated 10/19/10
10,538,576
20,738,023
16,722,029
48,305,187
2,012,655
1,464,637
155,500
0
350,000
$100,286,607
10,525,592
20,529,971
16,882,828
45,246,532
1,953,258
1,458,842
22,555,700
2,551,665
350,000
$122,054,388