Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

1045

888.25 3849.083
1350
Income
5199.083
Tax credits 255.6667
Childcare vouchers200
Total
5654.75

155
140
100
100
300
35
25
855

travel card
petrol
food
food
childcare
phone
phone
total work related

Amount to put away each week from


2644.083
610.1731
1350
3994.083
921.7115

200 house food


150 Lana Stuff
1205 Total expenses whilst at folks
100
50
50
20
500
720

bills
Internet & phone
car insurance
house insurance
extra childcare
Total

1925 Final Total


Without rent
With rent
3729.75 2729.75 Monthly save
44757
32757 Annual save
860.7115 629.9423 Weekly save

Amount to pay when move for each w


2644.083
610.1731
1085.667
3729.75
860.7115
2729.75
629.9423
So if save 2000 a month have 729 as
clothes
going out
eating out
breaks

Weeks calculations
September
October
Nov
19-23
23-30
3-7.
10-14.
17-21
24-29
31-4
7-11.
14-18
921.7115 921.7115 921.7115 921.7115 921.7115 921.7115 921.7115 921.7115 629.9423
7373.692308
12413.23077

Amount to put away each week from my pay at folks


transfer to savings from hsbc current account
Caroline to save
Total for month
Weekly total

Amount to pay when move for each week


transfer to savings from hsbc current account
caroline to save adding tax credits & childcare vouchers but minus the 720 extra cost
Total for month
Weekly total
Total includingFor rent/mortgage
Weekly total
So if save 2000 a month have 729 as fun money

Nov

12413.23077

Dec
Jan
21-25
28-2.
5-9.
12-16.
19-23
2-6.
9-13.
629.9423 629.9423 629.9423 629.9423 629.9423 629.9423 629.9423
5039.538462

You might also like