Balance Sheet Template

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Historical Year Ended

2020

Assets

Cash

2021

60,000,000.00

40,000,000.00

Investments

Inventories

5,000,000.00

Accounts receivable

2,500,000.00

Pre-paid expenses

1,500,000.00

Other

Total current assets

60,000,000.00

49,000,000.00

Fixed assets:
Equipment & Machinery
Leasehold Property

40,000,000.00

Equity and other investments


Less accumulated depreciation
Total fixed assets

10,000,000.00
40,000,000.00
-

40,000,000.00

1,500,000.00
48,500,000.00

Other assets:
Goodwill
Total other assets

Total assets

12,500,000.00

12,500,000.00

100,000,000.00

110,000,000.00

Liabilities and owner's equity

Current Liabilities:
Accounts payable

2,500,000.00

Accrued wages

2,000,000.00

Accrued compensation

1,500,000.00

Income taxes payable

3,000,000.00

Unearned revenue

Other

Total current liabilities

9,000,000.00

Long-term liabilities:
Mortgage payable
Total long-term liabilities

Owner's equity:
Investment capital
Accumulated retained earnings

100,000,000.00
-

100,000,000.00
1,000,000.00

Total owner's equity

100,000,000.00

101,000,000.00

Total liabilities and owner's equity

100,000,000.00

110,000,000.00

Historical Year Ended


2022

20,000,000.00
10,000,000.00
5,000,000.00
5,000,000.00
40,000,000.00

25,000,000.00
40,000,000.00
3,750,000.00
65,000,000.00

20,000,000.00
20,000,000.00

125,000,000.00

6,500,000.00
5,500,000.00
4,500,000.00
5,500,000.00
22,000,000.00

100,000,000.00
3,000,000.00
103,000,000.00

125,000,000.00

You might also like