Scribd Logo
Upload

Welcome to Scribd!

  • Targeting Budget $2,025.00: Monthly Recurring MISC (500) List

    Uploaded by

    Zac Hurst
    19 views8 pages
    Zac and Michelle tracked their monthly spending across various categories including recurring expenses, groceries, eating out, movies, and miscellaneous items. Their total monthly recurring expenses were $4,315.77, within their target of $4,025 but overbudget for groceries by $617.59 and overbudget for miscellaneous items by $81.26. They were generally under budget for the other categories such as eating out, movies, and gas.

    Original Description:

    Original Title

    Budget New

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Zac and Michelle tracked their monthly spending across various categories including recurring expenses, groceries, eating out, movies, and miscellaneous items. Their total monthly recurring expenses were $4,315.77, within their target of $4,025 but overbudget for groceries by $617.59 and overbudget for miscellaneous items by $81.26. They were generally under budget for the other categories such as eating out, movies, and gas.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    19 views8 pages

    Targeting Budget $2,025.00: Monthly Recurring MISC (500) List

    Uploaded by

    Zac Hurst
    Zac and Michelle tracked their monthly spending across various categories including recurring expenses, groceries, eating out, movies, and miscellaneous items. Their total monthly recurring expenses were $4,315.77, within their target of $4,025 but overbudget for groceries by $617.59 and overbudget for miscellaneous items by $81.26. They were generally under budget for the other categories such as eating out, movies, and gas.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 8

    Zac and Michelle Spending

    Targeting Budget
    TOTAL SPENDING

    1
    2
    3
    4
    5
    6
    7
    8

    Monthly Recurring
    Comcast
    Rent
    JCC
    PG&E
    Statefarm
    Loan
    Verizon
    Student Loan
    Total Recurring
    TARGET

    GROCERY (800)
    1 Trader Joes (cash)
    2 Trader Joes
    3 Whole Foods
    4
    5
    6
    7
    8
    9
    10
    Total
    TARGET
    Over/Under versus Budget

    1
    2
    3
    4
    5
    6
    7
    8

    EAT OUT (400)


    Elizas
    Beautiful
    McDonnalds
    REDD
    stbucks (z)
    Plant Organic
    Grubhub
    pizza orgas

    $2,025.00
    $5,468.34

    $210.07
    $2,700.00
    $189.00
    $36.65
    $99.05
    $450.00
    $181.00
    $450.00
    $4,315.77

    $14.00
    $85.30
    $83.11

    $182.41
    $800.00
    $617.59

    $32.00
    $29.10
    $3.64
    $119.96
    $3.95
    $42.32
    $39.60
    $30.17

    MISC (500)
    List
    Item #1
    Item #2
    Item #3
    Item #4
    Item #5
    Item #6
    Item #7
    Item #8
    Item #9
    Item #10
    Item #11
    Item #12
    Item #13
    Item #14
    Item #15
    Item #16
    Item #17
    Item #18
    Item #19
    Item #20
    Item #21
    Item #22
    Item #23
    Item #24
    Item #25

    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21
    22
    23
    24
    25

    Ellas
    Plant Organic

    Total
    TARGET
    Over/Under versus Budget

    $28.41
    $28.25

    $357.40
    $400.00
    $42.60

    GAS (100)
    1
    2
    3
    Total
    TARGET
    Over/Under versus Budget

    MOVIES (150)
    1 Marina
    2
    3
    4
    5
    Total
    TARGET
    Over/Under versus Budget

    $0.00
    $100.00
    $100.00

    $31.50

    $31.50
    $150.00
    $118.50

    WALGREENS (75)
    1
    2
    3
    4
    5
    Total
    TARGET
    Over/Under versus Budget

    $0.00
    $75.00
    $75.00

    ATM WITHDRAW
    1
    2
    3
    Total
    Target
    Over/Under versus Budget

    $0.00
    $0.00
    $0.00

    QUARTERS WITHDRAW
    1
    2
    3
    Target
    Over/Under versus Budget

    $0.00
    $0.00
    $0.00

    Description
    JCC SF (David)
    JCC (Dave Water)
    Napa Wine
    Napa Wine

    Amount
    $12.00
    $2.00
    $32.78
    $34.48

    Golf Clubs

    $500.00

    Total
    TARGET
    Over/Under versus Budget

    $581.26
    $500.00
    -$81.26

    3300
    0.5
    1650
    541
    1109
    50000

    3300
    0.4
    1320
    541
    779

    5388

    5388
    1.1
    4388 4898.18182

    2
    3
    5388
    5388
    1.21
    1.331
    4452.89256 4048.08415

    4
    5
    6
    7
    8
    5388
    5388
    5388
    5388
    5388
    1.4641
    1.61051
    1.771561 1.9487171 2.14358881
    3680.0765 3345.52409 3041.38554 2764.89594 2513.54176

    9
    10
    11
    12
    13
    14
    15
    5388
    5388
    5388
    5388
    5388
    5388
    5388
    2.35794769 2.59374246 2.85311671 3.13842838 3.45227121 3.79749834 4.17724817
    2285.03797 2077.30724 1888.46113 1716.78285 1560.71168 1418.8288 1289.84436

    16
    17
    5388
    5388
    4.59497299 5.05447028
    1172.58578 1065.98708

    You might also like