Scribd Logo
Upload

Welcome to Scribd!

  • 5 views

    Broadgate Deals 5-10-11

    Uploaded by

    gareth_frampton
    The document provides details on potential property investments in various UK locations, including address, property type, estimated market price, purchase price, deposit amount, estimated annual rental income, annual mortgage payments, annual profit, discount from estimated market price, and yield. Locations listed include Margate, West Norwood, London, Shildon, Stoke, Greenock, Liverpool, Leeds, and Manchester. For each property, statistics are given on metrics like purchase price, rental income, mortgage costs, equity gain, and return on investment.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Broadgate Deals 5-10-11

    Uploaded by

    gareth_frampton
    5 views2 pages
    The document provides details on potential property investments in various UK locations, including address, property type, estimated market price, purchase price, deposit amount, estimated annual rental income, annual mortgage payments, annual profit, discount from estimated market price, and yield. Locations listed include Margate, West Norwood, London, Shildon, Stoke, Greenock, Liverpool, Leeds, and Manchester. For each property, statistics are given on metrics like purchase price, rental income, mortgage costs, equity gain, and return on investment.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides details on potential property investments in various UK locations, including address, property type, estimated market price, purchase price, deposit amount, estimated annual rental income, annual mortgage payments, annual profit, discount from estimated market price, and yield. Locations listed include Margate, West Norwood, London, Shildon, Stoke, Greenock, Liverpool, Leeds, and Manchester. For each property, statistics are given on metrics like purchase price, rental income, mortgage costs, equity gain, and return on investment.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    5 views2 pages

    Broadgate Deals 5-10-11

    Uploaded by

    gareth_frampton
    The document provides details on potential property investments in various UK locations, including address, property type, estimated market price, purchase price, deposit amount, estimated annual rental income, annual mortgage payments, annual profit, discount from estimated market price, and yield. Locations listed include Margate, West Norwood, London, Shildon, Stoke, Greenock, Liverpool, Leeds, and Manchester. For each property, statistics are given on metrics like purchase price, rental income, mortgage costs, equity gain, and return on investment.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    Property

    Address

    Image to follow

    Type

    Estimated
    Market
    Price

    Broadgate
    Sale Price

    Deposit
    (TMW
    80%LTV)

    Estimated
    Annual
    Rental

    Annual
    mortgage
    payment
    4.99%

    Annual
    Profit

    Discount
    from Est
    Market
    Price
    (instant
    equity)

    Yield

    Margate
    CT9

    2 bed flats

    From
    113,000.00

    90,400.00

    27,120.00
    (70% LTV)

    From
    6,900.00

    From
    3,157.67

    From
    3,742.33

    From
    22,600

    From
    6.69%

    West
    Norwood
    SE27

    1 and 2
    bed flats

    From
    125,000.00

    From
    102,500.00

    20,500.00

    From
    8,100.00

    From
    4,091.80

    From
    4,008.20

    From
    22,500
    (18%)

    From
    7.9%

    Student
    Accomoda
    tion

    35,000.00

    25,500.00

    Cash
    Purchase
    Only

    3,150
    (actual
    rental
    tenanted)

    N/A

    3,150.00

    9,500
    (27%)

    12.4%

    London
    E2

    2 x shops
    2 x 1 bed
    flats

    900,000.00

    675,000.00

    270,000
    (60% LTV)

    52,000.00

    24,300
    (6%)

    27,700

    225k
    (25%)

    7.7%

    Shildon
    DL4

    2 bed
    house

    67,500.00

    52,500.00

    10,500.00

    4,800.00

    2,095.80

    2,704.20

    15,000
    (22%)

    9.14%

    Stoke ST6
    (further
    allocation)

    2 bed flats

    85,000.00

    60,995.00

    12,199.00

    Most
    tenanted @
    4,800.00

    2,434.92

    2,365.08

    24,005
    (28%)

    7.9%

    Greenock
    PA19

    2 bed flat

    90,000.00

    62,995.00

    12,599.00

    5,4000.00

    2,514.76

    2,885.24

    27,005
    (30%)

    8.6%

    Liverpool
    L5

    3 bed flat

    90,000.00
    RICS

    69,000.00

    Cash
    Buyers
    Only

    10% rental
    guarantee
    for 3 years

    6,900.00

    21,000
    (23%)

    10%

    Liverpool
    L12

    1 bed flat

    60,000.00

    45,000.00

    9,000.00

    4,500.00

    1,796.40

    2,703.60

    15,000
    (25%)

    10%

    Leeds
    LS12

    New Build
    Studio,
    1 and 2
    bed flats

    From
    89,950.00

    From
    58,000.00

    From
    17,400.00
    (70% LTV)

    From
    5100.00

    2,431.94
    (5.99%)

    From
    2,668.06

    From
    24,950
    (36%)

    From
    9.2%

    Manchester
    M16

    You might also like