Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 12

DANH SCH BNG GI CN H BLOCK C D N PETROV

M s
cn h

Loi
cn h

Khi
(Block)

Din
tch/cn
(m2)

n gi bn
(VND/m2)

n gi bn
(VND/m2) (VAT)

(2)

(3)

(4)

(5)

(6)

(7)

301

101.82

21,313,711

23,445,082

303

101.16

20,298,772

22,328,649

305

94.52

20,298,772

22,328,649

306

C1

103.1

20,298,772

22,328,649

STT

Tng
(1)
Tng 3

Tng 5

501

101.82

21,313,711

23,445,082

503

101.16

20,298,772

22,328,649

505

94.52

20,298,772

22,328,649

506

C1

103.1

20,298,772

22,328,649

Tng 6

601

101.82

21,313,711

23,445,082

10

605

94.52

20,298,772

22,328,649

11

606

C1

103.1

20,298,772

22,328,649

Tng 7

12

705

94.52

20,298,772

22,328,649

13

706

C1

103.1

20,298,772

22,328,649

Tng 8

14

801

101.82

21,739,985

23,913,984

15

803

101.16

20,704,747

22,775,222

16

805

94.52

20,704,747

22,775,222

17

806

C1

103.1

20,704,747

22,775,222

Tng 9

18

901

101.82

21,739,985

23,913,983

19

905

94.52

20,704,747

22,775,222

20

906

C1

103.1

20,704,747

22,775,222

Tng 10

21

1001

101.82

21,739,985

23,913,984

22

1003

101.16

20,704,747

22,775,222

23

1005

94.52

20,704,747

22,775,222

24

1006

C1

103.1

20,704,747

22,775,222

Tng 11

25

1102

151.3

22,379,396

24,617,336

26

1103

101.16

21,313,711

23,445,082

27

1105

94.52

21,313,711

23,445,082

28

1106

C1

103.1

21,313,711

23,445,082

Tng 12

29

1201

101.82

22,379,396

24,617,336

30

1203

101.16

21,313,711

23,445,082

31

1206

C1

103.1
0

21,313,711
-

23,445,082
-

32

1401

101.82

22,379,396

24,617,336

33

1402

151.3

22,379,396

24,617,336

34

1403

101.16

21,313,711

23,445,082

35

1405

94.52

21,313,711

23,445,082

36

1406

C1

103.1
0

21,313,711
-

23,445,082
-

37

1505

94.52

21,922,674

24,114,941

38

1506

C1

103.1

21,922,674

24,114,941

Tng 14

Tng 15

Tng 16

39

1601

101.82

23,018,807

25,320,688

40

1602

151.3

23,018,807

25,320,688

41

1603

101.16

21,922,674

24,114,941

42

1605

94.52

21,922,674

24,114,941

43

1606

C1

103.1

21,922,674

24,114,941

Ch :
Cn t xanh ang gi ch
Cn t bn

BLOCK C D N PETROVIETNAM LANDMARK


Tng gi tr
cn h
(VND)
(VAT)
(8)

Ph bo tr 2%
Thanh ton 15%
(VND)
(9)

(10)

Tng gi tr
thanh ton
(VND) (VAT)

Hng
view
chnh

Ghi ch

(11)

(12)

(13)

2,387,178,215

358,076,732

43,403,240

2,430,581,455 ng Bc View gc

2,258,766,153

338,814,923

41,068,476

2,299,834,629 Ty Nam

2,110,503,922

316,575,588

38,372,799

2,148,876,721 ng Bc

2,302,083,733

345,312,560

41,856,068

2,343,939,800 ng Bc

2,387,178,215

358,076,732

43,403,240

2,430,581,455 ng Bc View gc

2,258,766,153

338,814,923

41,068,476

2,299,834,629 Ty Nam

2,110,503,922

316,575,588

38,372,799

2,148,876,721 ng Bc

2,302,083,733

345,312,560

41,856,068

2,343,939,800 ng Bc

2,387,178,259

358,076,739

43,403,241

2,430,581,501 ng Bc View gc

2,110,503,922

316,575,588

38,372,799

2,148,876,721 ng Bc

2,302,083,733

345,312,560

41,856,068

2,343,939,800 ng Bc

2,110,503,922

316,575,588

38,372,799

2,148,876,721 ng Bc

2,302,083,733

345,312,560

41,856,068

2,343,939,800 ng Bc

2,434,921,800

365,238,270

44,271,305

2,479,193,105 ng Bc View gc

2,303,941,427

345,591,214

41,889,844

2,345,831,271 Ty Nam

2,152,713,955

322,907,093

39,140,254

2,191,854,209 ng Bc

2,348,125,407

352,218,811

42,693,189

2,390,818,596 ng Bc

2,434,921,779

365,238,267

44,271,305

2,479,193,084 ng Bc View gc

2,152,713,955

322,907,093

39,140,254

2,191,854,209 ng Bc

2,348,125,407

352,218,811

42,693,189

2,390,818,596 ng Bc

2,434,921,800

365,238,270

44,271,305

2,479,193,105 ng Bc View gc

2,303,941,476

345,591,221

41,889,845

2,345,831,321 Ty Nam

2,152,714,001

322,907,100

39,140,255

2,191,854,255 ng Bc

2,348,125,407

352,218,811

42,693,189

2,390,818,596 ng Bc

3,724,602,898

558,690,435

67,720,053

3,792,322,951 Ty Nam

2,371,704,461

355,755,669

43,121,899

2,414,826,360 Ty Nam

2,216,029,160

332,404,374

40,291,439

2,256,320,599 ng Bc

2,417,187,919

362,578,188

43,948,871

2,461,136,790 ng Bc

2,506,537,111

375,980,567

45,573,402

2,552,110,513 ng Bc View gc

2,371,704,461

355,755,669

43,121,899

2,414,826,360 Ty Nam

2,417,187,919
-

362,578,188
-

43,948,871
-

2,461,136,790 ng Bc
-

2,506,537,125

375,980,569

45,573,402

2,552,110,528 ng Bc View gc

3,724,602,898

558,690,435

67,720,053

3,792,322,951 Ty Nam

2,371,704,461

355,755,669

43,121,899

2,414,826,360 Ty Nam

2,216,029,119

332,404,368

40,291,439

2,256,320,557 ng Bc

2,417,187,919
-

362,578,188
-

43,948,871
-

2,461,136,790 ng Bc
-

2,279,344,236

341,901,635

41,442,622

2,320,786,859 ng Bc

2,486,250,431

372,937,565

45,204,553

2,531,454,984 ng Bc

2,578,152,472

386,722,871

46,875,499

2,625,027,971 ng Bc

View gc

3,831,020,124

574,653,019

69,654,911

3,900,675,035 Ty Nam

View gc

2,439,467,445

365,920,117

44,353,954

2,483,821,399 Ty Nam

2,279,344,261

341,901,639

41,442,623

2,320,786,884 ng Bc

2,486,250,431

372,937,565

45,204,553

2,531,454,984 ng Bc

View gc

View gc

n v book
ch/t cc

Ngy
t
ch

Ngy
t
cc

Ghi
ch

(14)

(15)

(16)

(17)

HTP

6/6/2011

6/6/2011

HTP(HT)

15/6/2011

15/6/2011

HTP

30/5/2011

30/5/2011

HTPN

10/5/2011

10/5/2011

Lacvietland

11/7/2011

11/7/2011

HTP(S)

22/8/2011

22/8/2011

HTP

29/04/2011

29/04/2011

HTP

11/5/2011

11/5/2011

Lacvietland

2/7/2011

2/7/2011

HTP

28/6/2011

28/6/2011

HTP

18/5/2011

18/5/2011

HTP(TGCH)

31/8/2011

31/8/2011

HTP

9/5/2011

10/5/2011

HASR

26/04/2011

26/04/2011

HTP

25/04/2011

25/04/2011

HTP

16/5/2011

20/05/2011

HTP

24/5/2011

25/5/2011

HTP

7/7/2011

8/7/2011

HTP

9/9/2011

9/9/2011

HTP

9/9/2011

9/9/2011

HTP(TGCH)

17/5/2011

17/5/2011

HTP

9/9/2011

9/9/2011

Lacvietland

10/8/2011

10/8/2011

HTP

24/5/2011

25/5/2011

Lacvietland

8/9/2011

8/9/2011

HTP(HPR)

17/5/2011

17/5/2011

HTP

25/04/2011

25/04/2011

HTP

9/9/2011

9/9/2011

HTP

7/8/2011

10/8/2011

HTP

24/5/2011

25/5/2011

LacVietLand

16/5/2011

16/5/2011

HTP(HT)

9/9/2011

9/9/2011

HTP

9/9/2011

9/9/2011

DANH SCH BNG GI CN H BLOCK D D N PETROVIET

STT

Tng

M s
cn h

Loi
cn h

Khi
(Block)

Din
tch/cn
(m2)

n gi bn
(VND/m2)

n gi bn
(VND/m2)
(VAT)

(1)

(2)

(3)

(4)

(5)

(6)

(7)

Tng 3

301

101.82

21,313,711

23,445,082

303

101.16

20,298,772

22,328,649

305

94.52

20,298,772

22,328,649

306

C1

103.1

20,298,772

22,328,649

Tng 4

405

94.52

20,298,772

22,328,649

406

C1

103.1

20,298,772

22,328,649

Tng 5

501

101.82

21,313,711

23,445,082

505

94.52

20,298,772

22,328,649

506

C1

103.1
0

20,298,772
-

22,328,649
-

10

601

101.82

21,313,711

23,445,082

11

603

101.16

20,298,772

22,328,649

12

605

94.52

20,298,772

22,328,649

13

606

C1

103.1
0

20,298,772
-

22,328,649
-

14

701

101.82

21,313,711

23,445,082

15

703

101.16

20,298,772

22,328,649

16

705

94.52

20,298,772

22,328,649

706

C1

103.1
0

20,298,772
-

22,328,649
-

18

803

101.16

20,704,747

22,775,222

19

805

94.52

20,704,747

22,775,222

20

806

C1

103.1
0

20,704,747
-

22,775,222
-

21

901

101.82

21,739,985

23,913,983

22

903

101.16

20,704,747

22,775,222

23

905

94.52

20,704,747

22,775,222

906

C1

103.1
0

20,704,747

22,775,222

1001

101.82

21,739,985
-

23,913,984
-

Tng 6

Tng 7

17
Tng 8

Tng 9

24
Tng 10
25
Tng 11

26

1103

101.16

21,313,711

23,445,082

27

1105

94.52

21,313,711

23,445,082

28

1106

C1

103.1
0

21,313,711
-

23,445,082
-

29

1201

101.82

22,379,396

24,617,336

30

1203

101.16

21,313,711

23,445,082

1205

94.52
0

21,313,711
-

23,445,082
-

32

1401

101.82

22,379,396

24,617,336

33

1402

151.3

22,379,396

24,617,336

34

1403

101.16

21,313,711

23,445,082

35

1405

94.52

21,313,711

23,445,082

36

1406

C1

103.1
0

21,313,711
-

23,445,082
-

37

1501

101.82

23,018,807

25,320,688

38

1505

94.52

21,922,674

24,114,941

39

1506

C1

103.1
0

21,922,674
-

24,114,941
-

40

1602

151.3

23,018,807

25,320,688

41

1603

101.16

21,922,674

24,114,941

42

1605

94.52

21,922,674

24,114,941

43

1606

C1

103.1

21,922,674

24,114,941

Tng 12

31
Tng 14

Tng 15

Tng 16

Ch :
Cn t xanh ang gi ch
Cn t bn

CN H BLOCK D D N PETROVIETNAM LANDMARK


Tng gi tr
cn h
(VND)
(VAT)
(8)

Thanh ton 15%

Ph bo tr 2%
(VND)

(9)

(10)

Tng gi tr
thanh ton
(VND)
(VAT)
(11)

Hng
view
chnh

Ghi ch

(12)

(13)

View gc

2,387,178,215

358,076,732

43,403,240

2,430,581,455

ng Bc

2,258,766,153

338,814,923

41,068,476

2,299,834,629

Ty Nam

2,110,503,922

316,575,588

38,372,799

2,148,876,721

ng Bc

2,302,083,733

345,312,560

41,856,068

2,343,939,800

ng Bc

2,110,503,922

316,575,588

38,372,799

2,148,876,721

ng Bc

2,302,083,733

345,312,560

41,856,068

2,343,939,800

ng Bc

2,387,178,215

358,076,732

43,403,240

2,430,581,455

ng Bc

2,110,503,922

316,575,588

38,372,799

2,148,876,721

ng Bc

2,302,083,733
-

345,312,560
-

41,856,068
-

2,343,939,800
-

ng Bc

2,387,178,259

358,076,739

43,403,241

2,430,581,501

ng Bc

2,258,766,153

338,814,923

41,068,476

2,299,834,629

Ty Nam

2,110,503,922

316,575,588

38,372,799

2,148,876,721

ng Bc

2,302,083,733
-

345,312,560
-

41,856,068
-

2,343,939,800
-

ng Bc

2,387,178,215

358,076,732

43,403,240

2,430,581,455

ng Bc

2,258,766,153

338,814,923

41,068,476

2,299,834,629

Ty Nam

2,110,503,922

316,575,588

38,372,799

2,148,876,721

ng Bc

2,302,083,733
-

345,312,560
-

41,856,068
-

2,343,939,800
-

ng Bc

2,303,941,427

345,591,214

41,889,844

2,345,831,271

Ty Nam

2,152,713,955

322,907,093

39,140,254

2,191,854,209

ng Bc

2,348,125,407
-

352,218,811
-

42,693,189
-

2,390,818,596
-

ng Bc

2,434,921,779

365,238,267

44,271,305

2,479,193,084

ng Bc

2,303,941,476

345,591,221

41,889,845

2,345,831,321

Ty Nam

2,152,714,001

322,907,100

39,140,255

2,191,854,255

ng Bc

2,348,125,407

352,218,811

42,693,189

2,390,818,596

ng Bc

2,434,921,800
-

365,238,270
-

44,271,305
-

2,479,193,105
-

ng Bc

View gc

View gc

View gc

View gc

2,371,704,461

355,755,669

43,121,899

2,414,826,360

Ty Nam

2,216,029,119

332,404,368

40,291,439

2,256,320,557

ng Bc

2,417,187,919
-

362,578,188
-

43,948,871
-

2,461,136,790
-

ng Bc

2,506,537,125

375,980,569

45,573,402

2,552,110,528

ng Bc

2,371,704,461

355,755,669

43,121,899

2,414,826,360

Ty Nam

2,216,029,119
-

332,404,368
-

40,291,439
-

2,256,320,557
-

ng Bc

2,506,537,125

375,980,569

45,573,402

2,552,110,528

ng Bc

View gc

3,724,602,898

558,690,435

67,720,053

3,792,322,951

Ty Nam

View gc

2,371,704,461

355,755,669

43,121,899

2,414,826,360

Ty Nam

2,216,029,119

332,404,368

40,291,439

2,256,320,557

ng Bc

2,417,187,919
-

362,578,188
-

43,948,871
-

2,461,136,790
-

ng Bc

2,578,152,472

386,722,871

46,875,499

2,625,027,971

ng Bc

2,279,344,236

341,901,635

41,442,622

2,320,786,859

ng Bc

2,486,250,431
-

372,937,565
-

45,204,553
-

2,531,454,984
-

ng Bc

3,831,020,124

574,653,019

69,654,911

3,900,675,035

Ty Nam

2,439,467,445

365,920,117

44,353,954

2,483,821,399

Ty Nam

2,279,344,261

341,901,639

41,442,623

2,320,786,884

ng Bc

2,486,250,431

372,937,565

45,204,553

2,531,454,984

ng Bc

View gc

View gc

View gc

n v book
ch/t cc

Ngy
t
ch

Ngy
t
cc

Ghi
ch

(14)

(15)

(16)

(17)

HTP(HPR)

19/7/2011

20/7/2011

HTP(HT)

29/6/2011

29/6/2011

LacVietLand

14/6/2011

14/6/2011

HTP

11/6/2011

13/6/2011

HTP

14/7/2011

14/7/2011

HTP(TGCH)

8/8/2011

11/8/2011

HTPN

26/5/2011

26/5/2011

HTP

6/9/2011

6/9/2011

HTP

25/5/2011

25/5/2011

LacVietLand

6/5/2011

12/5/2011

HTP(TGCH)

14/6/2011

14/6/2011

HTP(HT)

30/6/2011

1/7/2011

HTP

9/7/2011

9/7/2011

HTP(TGCH)

9/9/2011

9/9/2011

HTP

6/9/2011

6/9/2011

LacVietLand

6/5/2011

6/5/2011

HTP

17/8/2011

19/8/2011

HTPN

2/6/2011

2/6/2011

HTP

24/5/2011

25/5/2011

HTP

28/6/2011

28/6/2011

HTPN

9/5/2011

9/5/2011

HTP

28/6/2011

28/6/2011

HTP(TGCH)

30/5/2011

30/5/2011

HTP(TGCH)

31/5/2011

31/5/2011

HTP

25/04/2011

25/04/2011

HTP

25/04/2011

25/04/2011

HTP

8/7/2011

8/7/2011

LacVietLand

2/8/2011

4/8/2011

LacVietLand

16/9/2011

You might also like