Feature Title:

Writer:
Producer:
Director:
Date:

London Riots
Ravdeep Jandu
Ravdeep Jandu
Ravdeep Jandu

Income
Budget

Number

Unit cost

Total
7,500.00

Item
Total

Pre Production
Focus Group - Snacks
Travel Expenses

8
4

10.00
8.00

Production
Travel Expenses
Video Camera
Tripod
Monopod
Dolly
Battery Pack

6
1
1
1
1
1

8.00
245.99
50.00
31.25
50.00
15.83

1
1
1
6
6

9.35
37.50
43.75
10.00
80.00

2
2
2
2

1,043.00
1,649.00
0.00
417.00

DV Tapes
Memory Stick
Green Backdrop (4 Day Hire)
Lunch
Actors
Post-Production
Final Cut
iMac
LiveType
Logic Studio (Music Editor)

0.00
80.00
32.00
0.00
0.00
0.00
0.00
0.00
48.00
245.99
50.00
31.25
50.00
15.83
9.35
37.50
43.75
60.00
480.00
0.00
2,086.00
3,298.00
0.00
834.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Running total
0.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
Running total
7,500.00
7,420.00
7,388.00
7,388.00
7,388.00
7,388.00
7,388.00
7,388.00
7,340.00
7,094.01
7,044.01
7,012.76
6,962.76
6,946.93
6,937.58
6,900.08
6,856.33
6,796.33
6,316.33
6,316.33
4,230.33
932.33
932.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33
98.33

Use