Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

AVERAGE MEAN

YEARS

SR. NO

Investment
(crores)
x

2007
2008
2009
2010
2011

1
2
3
4
5

221.09
609.9
263.56
326.15
1230

TOTAL

2650.7
530.14

AVERAGE

AVERAGE GRAPH
INVESTMENT

1500
1000
500

Investment (crores) x

0
2007

2008

2009

2010

2011

YEARS

YEAR
2007
2008
2009
2010
2011
TOTAL
AVERAGE

SR. NO
1
2
3
4
5
6

RESERVES
X
1739.23
1993.57
1976
2190.1
2523.65

10422.55
2084.51

RESERVES

AVERAGE GRAPH
3000
2500
2000
1500
1000
500
0

RESERVES

2007

2008

2009

2010

2011

YEARS

YEAR
2007
2008
2009
2010
2011
TOTAL
MEAN

COEFFICIENT OF VARIATION
NET PROFIT
(x-x)
(x)
441.21
10.05
469.31
38.15
190
-241.16
424
-7.16
631.3
200.14
2155.82
431.164

SELLING AND DISTRIBUTION


YEAR

(X)

(X-X)

2007
2008
2009
2010
2011

259.5
263.55
495.68
645.89
857

-244.82
-240.77
-8.64
141.57
352.68

TOTAL

2521.62

MEAN

504.324

REGRESSION ANALYSIS
YEAR
2007
2008
2009
2010
2011
TOTAL

DEBT
(X)
640
888
1962
2280
2658
8428

Current asset

DEBT & EQUITY


EQUITY
X2
(Y)
1895
409600
2149
788544
3474
3849444
3656
5198400
3963
7064964
15137
17310952

Current liabilities
X2

Year
2007
2008
2009
2010
2011
TOTAL

(x)
16881.75
1644.3
2374.91
2849.22
3573.64
27323.82

(y)
1970.2
2541.72
2475.37
3371.37
3995.59
14354.25

284993483.1
2703722.49
5640197.508
8118054.608
12770902.85
314226360.5

TIME SERIES ANALYSIS


YEAR

EPS (Y)

YEAR-2009 (x)

X2

2007
2008

3.33
3.53

-2
-1

4
1

1.43
3.18
4.75
16.22

2009
2010
2011
TOTAL

0
1
2
0

0
1
4
10

TIME SERIES GRAPH


EARNING PER SHARE

4.75

3.53

3.33

3.18

EPS (Y)

1.43

1
0
2007

2008

2009

2010

2011

YEAR

X2

GROSS SALES YEAR 2009 (X)


(Y)
830472
-2
894715
-1
666684
0
787260
1
1209361
2

YEAR
2007
2008
2009
2010
2011

TOTAL

4388492

4
1
0
1
4

10

TIME SERIES GRAPH


1400000
1209361

SALES (RS)

1200000
1000000
800000
600000
400000

830472

894715

787260
666684

GROSS SALES (Y)

SALES (RS)

600000
400000
200000
0
2007

2008

2009

2010

2011

YEAR

KARL PEARSON'S CORRELATION OF COEFFICIENT


DEPRECIATION
(Y)
1313
1417
1554
1769
2058

X2
6864400
8655364
24532209
36228361
44782864

23226

8111

121063198

CORRELATION GRAPH
GROSS BLOCK AND DEPRECIATION

YEAR
2007
2008
2009
2010
2011
TOTAL

GROSS BLOCK
(X)
2620
2942
4953
6019
6692

10000
9000
8000
7000
6000

DEPRECIATION

5000

GROSS BLOCK

4000
3000
2000
1000
0
2007

2008

2009

YEAR

2010

2011

YEAR
2007
2008
2009
2010
2011
TOTAL

INCOME
X
7509
8165
6241
7777
11623

EXPENDITURE
Y
6723
7266
5697
6927
10365

X2
56385081
66667225
38950081
60481729
135094129

41315

36978

357578245

CORRELATION GRAPH
INCOME AND EXPENDITURE

14000
12000
10000
8000

INCOME

6000

EXPENDITURE

4000
2000
0
2007

2008

2009

YEAR

2010

2011

RESERVES

ON
(x-x)2
100.92
1455.12
58160.07
51.32
40054.42
99821.86

(X-X)2
59938.79098
57972.11908
74.718736
20040.93236
124380.361
262406.9221

NALYSIS
Y2

XY

3591025
4618201
12068676
13366336
15705369
49349607

1212800
1908312
6815988
8335680
10533654
28806434

Y2

XY

3881688.0
6460340.6
6127456.6
11366135.7
15964739.4

33260423.9
4179350.2
5878781.0
9605774.8
14278800.2

43800360.36

67203130.1

XY

yt = 3.24+0.25(x)

-6.66
-3.53

2.74
2.99

NALYSIS

0
3.18
9.5
2.49

3.24
3.49
3.74
16.2

XY

YT=877698.4+6503
2.3(X)
747633.8
812666.1
877698.4
942730.7
1007763

-1660944
-894715
0
787260
2418722

650323

GROSS SALES (Y)

ION OF COEFFICIENT
Y2
1723969
2007889
2414916
3129361
4235364

XY
3440060
4168814
7696962
10647611
13772136

13511499

39725583

DEPRECIATION
GROSS BLOCK

Y2
45198729
52794756
32455809
47983329
107433225

XY
50483007
59326890
35554977
53871279
120472395

285865848

319708548

INCOME
EXPENDITURE

You might also like