Professional Documents
Culture Documents
Comp. App. Excel
Comp. App. Excel
YEARS
SR. NO
Investment
(crores)
x
2007
2008
2009
2010
2011
1
2
3
4
5
221.09
609.9
263.56
326.15
1230
TOTAL
2650.7
530.14
AVERAGE
AVERAGE GRAPH
INVESTMENT
1500
1000
500
Investment (crores) x
0
2007
2008
2009
2010
2011
YEARS
YEAR
2007
2008
2009
2010
2011
TOTAL
AVERAGE
SR. NO
1
2
3
4
5
6
RESERVES
X
1739.23
1993.57
1976
2190.1
2523.65
10422.55
2084.51
RESERVES
AVERAGE GRAPH
3000
2500
2000
1500
1000
500
0
RESERVES
2007
2008
2009
2010
2011
YEARS
YEAR
2007
2008
2009
2010
2011
TOTAL
MEAN
COEFFICIENT OF VARIATION
NET PROFIT
(x-x)
(x)
441.21
10.05
469.31
38.15
190
-241.16
424
-7.16
631.3
200.14
2155.82
431.164
(X)
(X-X)
2007
2008
2009
2010
2011
259.5
263.55
495.68
645.89
857
-244.82
-240.77
-8.64
141.57
352.68
TOTAL
2521.62
MEAN
504.324
REGRESSION ANALYSIS
YEAR
2007
2008
2009
2010
2011
TOTAL
DEBT
(X)
640
888
1962
2280
2658
8428
Current asset
Current liabilities
X2
Year
2007
2008
2009
2010
2011
TOTAL
(x)
16881.75
1644.3
2374.91
2849.22
3573.64
27323.82
(y)
1970.2
2541.72
2475.37
3371.37
3995.59
14354.25
284993483.1
2703722.49
5640197.508
8118054.608
12770902.85
314226360.5
EPS (Y)
YEAR-2009 (x)
X2
2007
2008
3.33
3.53
-2
-1
4
1
1.43
3.18
4.75
16.22
2009
2010
2011
TOTAL
0
1
2
0
0
1
4
10
4.75
3.53
3.33
3.18
EPS (Y)
1.43
1
0
2007
2008
2009
2010
2011
YEAR
X2
YEAR
2007
2008
2009
2010
2011
TOTAL
4388492
4
1
0
1
4
10
SALES (RS)
1200000
1000000
800000
600000
400000
830472
894715
787260
666684
SALES (RS)
600000
400000
200000
0
2007
2008
2009
2010
2011
YEAR
X2
6864400
8655364
24532209
36228361
44782864
23226
8111
121063198
CORRELATION GRAPH
GROSS BLOCK AND DEPRECIATION
YEAR
2007
2008
2009
2010
2011
TOTAL
GROSS BLOCK
(X)
2620
2942
4953
6019
6692
10000
9000
8000
7000
6000
DEPRECIATION
5000
GROSS BLOCK
4000
3000
2000
1000
0
2007
2008
2009
YEAR
2010
2011
YEAR
2007
2008
2009
2010
2011
TOTAL
INCOME
X
7509
8165
6241
7777
11623
EXPENDITURE
Y
6723
7266
5697
6927
10365
X2
56385081
66667225
38950081
60481729
135094129
41315
36978
357578245
CORRELATION GRAPH
INCOME AND EXPENDITURE
14000
12000
10000
8000
INCOME
6000
EXPENDITURE
4000
2000
0
2007
2008
2009
YEAR
2010
2011
RESERVES
ON
(x-x)2
100.92
1455.12
58160.07
51.32
40054.42
99821.86
(X-X)2
59938.79098
57972.11908
74.718736
20040.93236
124380.361
262406.9221
NALYSIS
Y2
XY
3591025
4618201
12068676
13366336
15705369
49349607
1212800
1908312
6815988
8335680
10533654
28806434
Y2
XY
3881688.0
6460340.6
6127456.6
11366135.7
15964739.4
33260423.9
4179350.2
5878781.0
9605774.8
14278800.2
43800360.36
67203130.1
XY
yt = 3.24+0.25(x)
-6.66
-3.53
2.74
2.99
NALYSIS
0
3.18
9.5
2.49
3.24
3.49
3.74
16.2
XY
YT=877698.4+6503
2.3(X)
747633.8
812666.1
877698.4
942730.7
1007763
-1660944
-894715
0
787260
2418722
650323
ION OF COEFFICIENT
Y2
1723969
2007889
2414916
3129361
4235364
XY
3440060
4168814
7696962
10647611
13772136
13511499
39725583
DEPRECIATION
GROSS BLOCK
Y2
45198729
52794756
32455809
47983329
107433225
XY
50483007
59326890
35554977
53871279
120472395
285865848
319708548
INCOME
EXPENDITURE