Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 8

1 Time/Quantity Rate Total

13-00 WRITER
SCREENPLAY
Script 0 ALLOW 0.00 0.00
TotaI: 0.00
13-01 STORY RIGHTS
RESEARCH
Rights/Research 0 ALLOW 0.00 0.00
TotaI: 0.00
13-02 TYPING AND DUPLICATION
RESEARCH
Typing and Duplication for Script 0 ALLOW 0.00 1,000.00
TotaI: 0.00
TOTAL STORY AND SCRIPT 0.00
2 Time/Quantity Rate Total
14-00 EXECUTIVE PRODUCER
EXECUTIVE PRODUCER
0 ALLOW 0.00 0.00
TotaI: 0.00
14-01 PRODUCER
PRODUCER
0 ALLOW 0.00 0.00
TotaI: 0.00
14-02 PRODUCER
ASSOICATE PRODUCER
0 ALLOW 0.00 0.00
TotaI: 0.00
14-08 LEGAL EXPENSES
LEGAL FEES / INSURANCE
Legal Fees 0 ALLOW 0.00 0.00
TotaI: 0.00
14-10 INDENDPENT PROD OVERHEAD
DEVELOPMENT EXPENSES
Expenses 0 ALLOW 0.00 0.00
TotaI: 0.00
14-85 OTHER COSTS
PRODUCER'S ENTERTAINMENT
Costs 0 ALLOW 0.00 0.00
TotaI: 0.00
15-00 DIRECTION
DIRECTOR
0 ALLOW 0.00 0.00
TotaI: 0.00
15-85 OTHER COSTS
DIRECTOR'S ENTERTAINMENT
Costs 0 ALLOW 0.00 0.00
Storyboards 0 ALLOW 0.00 0.00
TotaI: 0.00
TOTAL PRODUCER AND DIRECTOR 0.00
3 Time/Quantity Rate Total
16-00 PRINCIPALS ROLES
LEAD CHARACTERS
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
TotaI: 0.00
16-01 SUPPORTING ROLES
SUPPORTING CAST
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
1 ALLOW 0.00 0.00
TotaI: 0.00
21-00 SET DESIGN
PROD DESIGNER
Travel/Prep 0 wks 0.00 0.00
Shoot Loc 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap 0 wks 0.00 0.00
TotaI: 0.00
ART DIRECTOR
Travel/Prep 0 wks 0.00 0.00
Shoot Loc 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap 0 wks 0.00 0.00
TotaI: 0.00
ART PROD. ASST.
Travel/Prep 0 wks 0.00 0.00
Shoot Loc 0 wks 0.00 0.00
Wrap 0 wks 0.00 0.00
TotaI: 0.00
DRAFTMAN/SET DESIGNER
Travel/Prep 0 wks 0.00 0.00
Shoot Loc 0 wks 0.00 0.00
TotaI: 0.00
PURCHASES
Art Department Supplies 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL SET DESIGN STAFF: $0.00
23-00 SET DRESSING
SET DESIGNER
Travel/Prep 0 wks 0.00 0.00
Shoot Loc 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap 0 wks 0.00 0.00
TotaI: 0.00
LEADPERSON
Travel/Prep 0 wks 0.00 0.00
Shoot Loc 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap 0 wks 0.00 0.00
TotaI: 0.00
ON SET DRESSER
Travel/Prep 0 wks 0.00 0.00
Shoot Loc 0 wks 0.00 0.00
Wrap 0 wks 0.00 0.00
TotaI: 0.00
PURCHASES
For All Set Dressing 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL SET DRESSING STAFF: $0.00
24-00 SET CONSTRUCTION
CONSTRUCTION COORDINATOR
Travel/Prep 0 ALLOW 0.00 0.00
Shoot Loc 0 ALLOW 0.00 0.00
Wrap 0 ALLOW 0.00 0.00
TotaI: 0.00
CONSTRUCTION LABOR
For Construction Labor Only 0 ALLOW 0.00 0.00
TotaI: 0.00
PURCHASES
For Construction Material Only 0 ALLOW 1,000.00 0.00
TotaI: 0.00
OUTSIDE RENTALS
Coord Box Rentals 0 ALLOW 0.00 0.00
Painter Box Rentals 0 ALLOW 0.00 0.00
Other Equipment 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL SET CONSTRUCTION STAFF: $0.00
25-00 SET STRIKING
STRIKING
Striking Labor Only 0 ALLOW 0.00 0.00
TotaI: 0.00
28-00 PROPERTY
PROPERTY MASTER
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
ASSITANT PROPERTY MASTER
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Wrap (12/HRS) 0 wk 0.00 0.00
TotaI: 0.00
PURCHASES
For All Props 0 ALLOW 0.00 0.00
Expendables 0 ALLOW 0.00 0.00
0 TotaI: 0.00
OUTSIDE RENTALS
For All Rentals 0 ALLOW 0.00 0.00
Propmaster Box Rentals 0 days 0.00 0.00
TotaI: 0.00
PICTURES VEHICLES
0 ALLOW 0.00 0.00
TotaI: 0.00
LOSS AND DAMAGES
Loss And Damages 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL PROPERTY STAFF: $0.00
30-00 SET OPERATIONS
KEY GRIP
Travel/Prep (10/HRS) 0 wk 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
BEST BOY GRIP
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 600.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
GRIPS #1 & #2
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0 0.00
PURCHASES
Lumber 0 ALLOW 0.00 0.00
Gels 0 ALLOW 0.00 0.00
Expendables 0 ALLOW 0.00 500.00
TotaI: 0.00
OUTSIDE RENTALS
Grip Equipment 0 ALLOW 0.00 0.00
Bus Mounts 0 ALLOW 0.00 0.00
Condors, Scissors 0 ALLOW 0.00 0.00
Dollies 0 ALLOW 0.00 0.00
Other Miscellaneous 0 ALLOW 0.00 0.00
First Aid Box rental 0 ALLOW 0.00 0.00
TotaI: 0.00
LOSS AND DAMAGES
Loss And Damages 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL SET OPERATIONS STAFF: $0.00
32-00 LIGHTING
GAFFER
Travel/Prep (10/HRS) 0 wk 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
BEST BOY
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
OPERATING LABOR #1 & #2
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0 0.00
BURNOUTS/CARBON/GELS
Expendables 0 ALLOW 0.00 0.00
TotaI: 0.00
PURCHASES
Expendables 0 ALLOW 0.00 0.00
TotaI: 0.00
OUTSIDE RENTALS
Electric Package 0 ALLOW 0.00 0.00
Generator 0 wks 0.00 0.00
TotaI: 0.00
LOSS AND DAMAGES
Loss And Damages 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL LIGHTING STAFF: $30,540.00
33-00 CAMERA CREW
DIRECTOR OF PHOTOGRAPHY
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 9,600.00
1st CAMERA OPERATOR
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
2nd CAMERA OPERATOR
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
3rd CAMERA OPERATOR
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 6,800.00
4th CAMERA OPERATOR (B Unit)
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 5,900.00
STILLMAN
Travel 0 days 0.00 0.00
Shoot Loc 0 days 0.00 0.00
TotaI: 0.00
STEADICAM
Travel 0 days 0.00 0.00
Shoot Loc 0 days 0.00 0.00
TotaI: 0.00
CRANE OPERATOR
Travel 0 days 0.00 0.00
Shoot Loc 0 days 0.00 0.00
TotaI: 0.00
OUTSIDE RENTALS
Steadicam 0 wks 0.00 0.00
Crane 0 wks 0.00 0.00
Addittional Equipment 0 ALLOW 0.00 0.00
TotaI: 0.00
LOSS AND DAMAGES
Loss And Damages 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL CAMERA CREW STAFF: $64,700.00
34-00 PRODUCTION SOUND
RECORDING CREW
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
BOOM PERSON
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
UTILITY/2ND BOOM
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
PURCHASES
Bateries, Expendables 0 wks 0.00 0.00
Tape 0 rls 0.00 0.00
TotaI: 870.00
OUTSIDE RENTALS
Sound Package 0 ALLOW 0.00 0.00
TotaI: 0.00
VIDEO CAPTURE OPERATOR
Shoot 0 wks 0.00 0.00
Equipment Rentals 0 wks 0.00 0.00
Montiors 0 wks 0.00 0.00
TotaI: 0.00
GRAND TOTAL PRODUCTION SOUND STAFF: $27,520.00
35-00 WARDROBE
COSTUME SUPERVISOR
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
SET COSTUMERS #1
Travel/Prep (10/HRS) 0 wks 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
PURCHASES
For All Wardrobe 0 wks 0.00 0.00
Expendables 0 wks 0.00 0.00
TotaI: 0.00
OUTSIDE RENTALS
For All Rentals 0 wks 0.00 0.00
TotaI: 0.00
LOSS AND DAMAGES
Loss And Damages 0 wks 0.00 0.00
TotaI: 0.00
OTHER COSTS
Costumser Box Rentals 0 wks 0.00 0.00
TotaI: 0.00
GRAND TOTAL PROPERTY STAFF: $20,100.00
36-00 MAKEUP & HAIRDRESSING
KEY MAKE-UP ARTIST
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
ASSISTANT MAKE-UP
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
KEY HAIR STYLIST
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 days 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
ASSISTANT HAIR STYLIST
Travel/Prep (10/HRS) 0 days 0.00 0.00
Shoot Loc (12/HRS) 0 wks 0.00 0.00
Wrap (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
ADDITIONAL ASSISTANT
Shoot Loc (12/HRS) 0 wks 0.00 0.00
TotaI: 0.00
PURCHASES
Expendables 0 ALLOW 0.00 0.00
TotaI: 0.00
OUTSIDE RENTALS 0.00
Hairgoods 0 ALLOW 0.00 0.00
Makeup Goods 0 ALLOW 0.00 0.00
TotaI: 0.00
LOSS AND DAMAGES
Loss And Damages 0 wks 0.00 0.00
TotaI: 0.00
OTHER COSTS
Costumser Box Rentals 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL MAKEUP & HAIRDRESSING STAFF $23,530.00
TOTAL PRODUCTION STAFF 259,440.00
5 Time/Quantity Rate Total
37-00 TRANSPORTATION
TRAVEL COORDINATOR
Travel/Prep = (12HRS) 0 wks 0.00 0.00
Shoot Loc = (12HRS) 0 wks 0.00 0.00
Layover = 24 HRS 0 wks 0.00 0.00
Wrap = (12HRS) 0 wks 0.00 0.00
TotaI: 0.00
LOCAL HIRE DRIVERS
Grip Truck
Travel/Prep = (12HRS) 0 wk 0.00 0.00
Shoot Loc = (12HRS) 0 wks 0.00 0.00
Wrap = (12HRS) 0 wks 0.00 0.00
TotaI: 4,500.00
EQUIPMENT RENTALS
Production Van 4 wks 500.00 2,000.00
Production Grip Truck 4 wks 1,000.00 4,000.00
Miscellaneous Truck 0 wks 0.00 0.00
Miscellaneous Truck or Car 0 wks 0.00 0.00
Miscellaneous Truck or Car 0 wks 0.00 0.00
TotaI: 0.00
GAS &OIL
Gas & Oil 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL TRANSPORTATION STAFF: $20,300.00
38-00 LOCATION
LOCATION MANAGER
Travel/Prep = (12HRS) 0 wks 0.00 0.00
Shoot Loc = (12HRS) 0 wks 500.00 0.00
Wrap = (12HRS) 0 wk 0.00 0.00
TotaI: 0.00
ASSISTANT LOCATION MANAGER
Travel/Prep = (12HRS) 0 wks 0.00 0.00
Shoot Loc = (12HRS) 0 wks 0.00 0.00
Wrap = (12HRS) 0 wk 0.00 0.00
TotaI: 0.00
LOCATION (PA)
Travel/Prep = (12HRS) 0 wks 0.00 0.00
Shoot Loc = (12HRS) 0 wks 0.00 0.00
Wrap = (12HRS) 0 wk 0.00 0.00
TotaI: 0.00
SITE RENTALS/FEES/PERMITS
Locations (Per) 0 wks 0.00 0.00
Site Personnel 0 days 0.00 0.00
Parking 0 ALLOW 0.00 0.00
Catering Space & Tents 4 wks 0.00 0.00
Airconditioning 0 ALLOW 0.00 0.00
Permits & Fees 0 wks 0.00 0.00
TotaI: 0.00
COURTESY PAYMENTS
Payment 0 ALLOW 0.00 0.00
TotaI: 0.00
MISCELLANEOUS LABOR
Additional Labor 0 ALLOW 0.00 0.00
TotaI: 0.00
STAGE RENTAL
Stage & Office Rental 0 ALLOW 0.00 0.00
TotaI: 0.00
STUDIO
Location/Studio & Cleaning Fee 0 ALLOW 0.00 0.00
Office Space 0 ALLOW 0.00 0.00
TotaI: 0.00
SECURITY
Truck and Locations 0 ALLOW 0.00 0.00
TotaI: 0 0.00
AIRFARES ATL
TOTAL TRANSPORTATION, LOCATIONS AND STUDIO 0.00
11 Time/Quantity Rate Total
71-00 EDITING STAFF
EDITOR
Travel/Prep 0 days 0.00 0.00
Shoot Loc 0 days 0.00 0.00
Post Prod. 0 wks 0.00 6,000.00
TotaI: 6,000.00
ASSISTANT EDITOR
Travel/Prep 0 days 0.00 0.00
Shoot Loc 0 days 0.00 0.00
Post Prod. 0 wks 0.00 0.00
TotaI: 0.00
TELECINE OTHER
Color Correction 0 ALLOW 0.00 0.00
TotaI: 0.00
OTHER COSTS
Online Conform 0 ALLOW 0.00 0.00
Offline Storage 0 ALLOW 0.00 0.00
1 HardDrives 0 ALLOW 0.00 0.00
Camera Cards 0 ALLOW 0.00 0.00
TotaI: 0.00
OUTSIDE EQUIPMENT RENTALS 0.00
Digital Effects 0 ALLOW 0.00 0.00
Digital Other 0 ALLOW 0.00 0.00
Offline Edit 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL EDITING STAFF: $20,600.00
72-00 POST PROD. SOUND
TRANSFER COSTS
Transfer 0 ALLOW 0.00 0.00
TotaI: 0.00
ADR & FOLEY
ADR Stage 0 ALLOW 0.00 0.00
TotaI: 1,800.00
SOUND PACKAGE
Sound Effects Editing 0 ALLOW 0.00 0.00
TotaI: 0.00
GRAND TOTAL POST PROD. STAFF: $9,700.00
73-00 MAIN/END TITLES
MAIN/END TITLES
Titling/Closed Captions 1 ALLOW 0.00 0.00
TotaI: 500.00
TOTAL EDITING AND FINISHING 0.00
ABOVE-THE-LINE Budget TotaI $0.00
BELOW-THE-LINE Budget TotaI $0.00
ABOVE & BELOW-THE-LINE Budget TotaI $0.00
GRAND TOTAL Budget TotaI $0.00

You might also like