Naked Hotel Limited

Five Year Summary

Year ended 31 December
(expressed in Jamaican dollars unless otherwise indicated)

2006 2005 2004 2003 2002

$'000 $'000 $'000 $'000 $'000

Gross Revenue 288,700 249,322 188,517 176,529 210,008

Profit before taxation 89,810 78,653 60,740 52,341 70,352
Taxation (43,333) (32,172) (21,378) (19,104) (25,707)
Profit after taxation 46,477 46,481 39,362 33,237 44,645

Shareholders' Equity 150,271 114,050 77,073 73,103 66,029

Issued Share Capital 59,400 59,400 59,400 59,400 59,400

Current Assets 150,203 125,187 132,654 125,956 145,582

Current Liabilities* 87,415 76,347 42,469 40,663 68,635
Net Current Assets 62,788 48,840 90,185 85,293 76,947
Property, Plant and Equipment (net) 103,936 104,385 111,385 118,285 125,385
Total Assets 254,139 229,572 244,039 244,241 270,967
Net Worth 150,271 114,050 77,073 73,103 66,029

Share Price at Year End $ 8.30 $ 6.36 $ 4.88 $ 3.32 $ 2.65

Earning Per Ordinary Stock Unit $ 0.20 $ 0.20 $ 0.17 $ 0.14 $ 0.19

*Includes reclassified amounts.

34
 0.208798

232405

34