Winston Budget Oct2010

Winston's Budget :
4-Oct
Income:
Allowance
Gifts
Total Income
Expenses:
Food/Meals out
Clothing
Entertainment
Sports/Hobbies
Books/Magazines
Gifts
Total Expenses
Savings
11-Oct
18-Oct
25-Oct
1-Nov
8-Nov
15-Nov
22-Nov
29-Nov
6-Dec
13-Dec
20-Dec
27-Dec
20.00
100.00
120.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
200.00
220.00
20.00
0.00
20.00
12.25
20.00
5.00
12.25
0.00
5.00
12.25
0.00
5.00
25.00
12.25
0.00
5.00
12.25
0.00
5.00
12.25
0.00
5.00
12.25
0.00
5.00
40.00
12.25
0.00
5.00
12.25
0.00
5.00
12.25
25.00
5.00
12.25
0.00
5.00
12.25
0.00
5.00
12.25
0.00
5.00
37.25
17.25
20.00
62.25
17.25
17.25
17.25
57.25
17.25
17.25
42.25
50.00
67.25
17.25
17.25
82.75
2.75
(42.25)
2.75
2.75
2.75
(37.25)
2.75
2.75
(22.25)
(47.25)
202.75
2.75
22-Nov
29-Nov
Winston's Actual:
4-Oct
Income:
Allowance
Gifts
Total Income
Expenses:
Food/Meals out
Clothing
Entertainment
Sports/Hobbies
Books/Magazines
Gifts
Total Expenses
Savings
11-Oct
18-Oct
25-Oct
1-Nov
8-Nov
15-Nov
6-Dec
13-Dec
20-Dec
27-Dec
20.00
125.00
145.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
0.00
20.00
20.00
235.00
255.00
20.00
0.00
20.00
5.00
12.75
47.00
13.00
14.00
10.00
14.50
12.00
16.00
8.00
11.00
13.75
12.50
19.75
5.00
10.00
5.25
11.00
0.00
10.00
59.75
9.50
37.50
19.25
10.00
14.50
33.00
41.00
15.50
24.00
12.00
35.00
60.75
15.00
15.00
9.00
23.50
58.75
135.00
(39.75)
(17.50)
0.75
10.00
5.50
(13.00)
(21.00)
4.50
(4.00)
(40.75)
231.50
(38.75)
5.00
6.00
15.00
7.50
13.00
25.00
Winston's Budget Variances:

4-Oct
11-Oct
18-Oct
25-Oct
1-Nov
8-Nov
22-Nov
29-Nov
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.00
35.00
0.00
0.00
0.00
(2.25)
0.00
5.00
0.00
0.00
0.00
2.75
0.25
0.00
(1.00)
25.00
0.00
0.00
24.25
(3.75)
0.00
5.00
0.00
(25.00)
0.00
(23.75)
4.25
0.00
(2.50)
0.00
0.00
0.00
1.75
1.25
25.00
5.00
(13.00)
0.00
0.00
18.25
(1.50)
0.00
5.00
0.00
(12.00)
15.00
6.50
(0.25)
0.00
(6.00)
0.00
0.00
0.00
(6.25)
(7.50)
0.00
(10.00)
(15.00)
(9.00)
0.00
(41.50)
(2.75)
(24.25)
23.75
(1.75)
(18.25)
(6.50)
41.25
41.50
Income:
Lunch Money
Allowance
Total Income
0.00
25.00
25.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses:
Food/Meals out
Clothing
Entertainment
Sports/Hobbies
Books/Magazines
Gifts
Total Expenses
7.25
20.00
0.00
0.00
0.00
0.00
27.25
(0.50)
(47.00)
5.00
0.00
0.00
0.00
(42.50)
(0.75)
0.00
0.00
15.00
0.00
10.50
24.75
(1.75)
0.00
(0.25)
0.00
0.00
0.00
(2.00)
2.25
0.00
5.00
0.00
0.00
0.00
7.25
Savings
(2.25)
42.50
(24.75)
2.00
(7.25)
15-Nov
6-Dec
13-Dec
20-Dec
27-Dec
Total
260.00
300.00
560.00
159.25
45.00
65.00
65.00
0.00
70.00
404.25
155.75
Total
260.00
360.00
620.00
162.25
47.00
54.75
53.00
46.00
44.50
407.50
212.50
Total
0.00
60.00
60.00
(3.00)
(2.00)
10.25
12.00
(46.00)
25.50
(3.25)
63.25

Winston Budget Oct2010

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Winston Budget Oct2010

Uploaded by

Copyright:

Available Formats

Winston's Budget :

Winston's Budget Variances:

You might also like