Practica 2

Rubro
Servicio de Vigilancia
Consumo de Agua
Comision Federal de Electricidad
Gas Imperial
Gasolina
Telefonos de Mexico
Movistar (Plan Tarifario)
Telcel (Amigo Kit)
Megacable
Credit Card Walmart
Credit Card Banamex
Deuda Caja de Ahorro
Ahorro Caja Comunitaria
Pago 1 de FOVISSTE
Pago 2 de FOVISSTE
Blokbuster
Despensa
Tenencia y Refrendo 1
Tenencia y Refrendo 2
Tenencia y Refrendo 3
Total de Gastos
Total de Ingresos

Planificador Familiar de Gastos del 2009

Dias de pago
3
3
3
5
5
5
5
7
7
7
11
11
11
16
16
20
5
29
11
Anual
Anual
Anual

Dia de corte
$250.00
$57.00
$150.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00
$1,000.00
$3,000.00
$1,500.00
$18,637.00
$17,500.00

Enero
$250.00
$57.00
$150.00
$450.00
$2,500.00
$1,200.00
$1,200.00
$100.00
$300.00
$600.00
$700.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Febrero
$250.00
$57.00
$200.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,737.00
$17,500.00

$13,187.00
$17,500.00

Colegio de Ciencias y Humanidades

Marzo
$250.00
$57.00
$250.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Abril
$250.00
$57.00
$300.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Mayo
$250.00
$57.00
$175.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Junio
$250.00
$57.00
$300.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Julio
$250.00
$57.00
$220.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Agosto
$250.00
$57.00
$340.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Septiembre
$250.00
$57.00
$410.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,087.00
$17,500.00

$13,287.00
$17,500.00

$13,012.00
$17,500.00

$13,287.00
$17,500.00

$13,057.00
$17,500.00

$13,327.00
$17,500.00

$13,247.00
$17,500.00

Karen Itzel Villa Cordero

Octubre
$250.00
$57.00
$200.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Noviembre
$250.00
$57.00
$230.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Diciembre
$250.00
$57.00
$500.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,187.00
$17,500.00

$13,067.00
$17,500.00

$13,487.00
$17,500.00

Total de Gastos
$3,250.00
$741.00
$3,991.00
$5,850.00
$32,500.00
$13,200.00
$13,200.00
$2,350.00
$3,300.00
$6,600.00
$6,700.00
$3,250.00
$13,000.00
$11,700.00
$13,000.00
$1,040.00
$39,000.00
$1,000.00
$3,000.00
$1,500.00
$177,606.00
$0.00

Total de Ingresos

$227,500.00

Practica 2
Rubro
Servicio de Vigilancia
Consumo de Agua
Comision Federal de Electricidad
Gas Imperial
Gasolina
Telefonos de Mexico
Movistar (Plan Tarifario)
Telcel (Amigo Kit)
Megacable
Credit Card Walmart
Credit Card Banamex
Deuda Caja de Ahorro
Ahorro Caja Comunitaria
Pago 1 de FOVISSTE
Pago 2 de FOVISSTE
Blokbuster
Despensa
Tenencia y Refrendo 1
Tenencia y Refrendo 2
Tenencia y Refrendo 3
Total de Gastos
Total de Ingresos

Planificador Familiar de Gastos del 2010

Dias de pago
3
3
3
5
5
5
5
7
7
7
11
11
11
16
16
20
5
29
11
Anual
Anual
Anual

Dia de corte
$250.00
$57.00
$150.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00
$1,000.00
$3,000.00
$1,500.00
$18,637.00
$17,500.00

Enero
$250.00
$57.00
$150.00
$450.00
$2,500.00
$1,200.00
$1,200.00
$100.00
$300.00
$600.00
$700.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Febrero
$250.00
$57.00
$200.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,737.00
$17,500.00

$13,187.00
$17,500.00

Colegio de Ciencias y Humanidades

Marzo
$250.00
$57.00
$250.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Abril
$250.00
$57.00
$300.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Mayo
$250.00
$57.00
$175.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Junio
$250.00
$57.00
$300.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Julio
$250.00
$57.00
$220.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Agosto
$250.00
$57.00
$340.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Septiembre
$250.00
$57.00
$410.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,087.00
$17,500.00

$13,287.00
$17,500.00

$13,012.00
$17,500.00

$13,287.00
$17,500.00

$13,057.00
$17,500.00

$13,327.00
$17,500.00

$13,247.00
$17,500.00

Karen Itzel Villa Cordero

Octubre
$250.00
$57.00
$200.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Noviembre
$250.00
$57.00
$230.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Diciembre
$250.00
$57.00
$500.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,187.00
$17,500.00

$13,067.00
$17,500.00

$13,487.00
$17,500.00

Total de Gastos
$3,250.00
$741.00
$3,991.00
$5,850.00
$32,500.00
$13,200.00
$13,200.00
$2,350.00
$3,300.00
$6,600.00
$6,700.00
$3,250.00
$13,000.00
$11,700.00
$13,000.00
$1,040.00
$39,000.00
$1,000.00
$3,000.00
$1,500.00
$177,606.00
$0.00

Total de Ingresos

$227,500.00

Practica 2
Rubro
Servicio de Vigilancia
Consumo de Agua
Comision Federal de Electricidad
Gas Imperial
Gasolina
Telefonos de Mexico
Movistar (Plan Tarifario)
Telcel (Amigo Kit)
Megacable
Credit Card Walmart
Credit Card Banamex
Deuda Caja de Ahorro
Ahorro Caja Comunitaria
Pago 1 de FOVISSTE
Pago 2 de FOVISSTE
Blokbuster
Despensa
Tenencia y Refrendo 1
Tenencia y Refrendo 2
Tenencia y Refrendo 3
Total de Gastos
Total de Ingresos

Planificador Familiar de Gastos del 2011

Dias de pago
3
3
3
5
5
5
5
7
7
7
11
11
11
16
16
20
5
29
11
Anual
Anual
Anual

Dia de corte
$250.00
$57.00
$150.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00
$1,000.00
$3,000.00
$1,500.00
$18,637.00
$17,500.00

Enero
$250.00
$57.00
$150.00
$450.00
$2,500.00
$1,200.00
$1,200.00
$100.00
$300.00
$600.00
$700.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Febrero
$250.00
$57.00
$200.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,737.00
$17,500.00

$13,187.00
$17,500.00

Colegio de Ciencias y Humanidades

Marzo
$250.00
$57.00
$250.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Abril
$250.00
$57.00
$300.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Mayo
$250.00
$57.00
$175.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Junio
$250.00
$57.00
$300.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Julio
$250.00
$57.00
$220.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Agosto
$250.00
$57.00
$340.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Septiembre
$250.00
$57.00
$410.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,087.00
$17,500.00

$13,287.00
$17,500.00

$13,012.00
$17,500.00

$13,287.00
$17,500.00

$13,057.00
$17,500.00

$13,327.00
$17,500.00

$13,247.00
$17,500.00

O mar E strada M ojica

Octubre
$250.00
$57.00
$200.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Noviembre
$250.00
$57.00
$230.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

Diciembre
$250.00
$57.00
$500.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$250.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00

$13,187.00
$17,500.00

$13,067.00
$17,500.00

$13,487.00
$17,500.00

Total de Gastos
$3,250.00
$741.00
$3,991.00
$5,850.00
$32,500.00
$13,200.00
$13,200.00
$2,350.00
$3,300.00
$6,600.00
$6,700.00
$3,250.00
$13,000.00
$11,700.00
$13,000.00
$1,040.00
$39,000.00
$1,000.00
$3,000.00
$1,500.00
$177,606.00
$0.00

Total de Ingresos

$227,500.00

Practica 2
Rubro
Servicio de Vigilancia
Consumo de Agua
Comision Federal de Electricidad
Gas Imperial
Gasolina
Telefonos de Mexico
Movistar (Plan Tarifario)
Telcel (Amigo Kit)
Megacable
Credit Card Walmart
Credit Card Banamex
Deuda Caja de Ahorro
Ahorro Caja Comunitaria
Pago 1 de FOVISSTE
Pago 2 de FOVISSTE
Blokbuster
Despensa
Tenencia y Refrendo 1
Tenencia y Refrendo 2
Tenencia y Refrendo 3
Total de Gastos
Total de Ingresos

Planificador Familiar de Gastos del 2012

Dias de pago
3
3
3
5
5
5
5
7
7
7
11
11
11
16
16
20
5
29
11
Anual
Anual
Anual

Dia de corte
$250.00
$57.00
$220.00
$450.00
$2,500.00
$900.00
$1,000.00
$250.00
$500.00
$500.00
$500.00
$250.00
$1,000.00
$900.00
$1,000.00
$80.00
$3,000.00
$1,000.00
$3,000.00
$1,500.00
$18,857.00
$18,500.00

Enero
$250.00
$57.00
$300.00
$450.00
$2,500.00
$1,000.00
$1,200.00
$100.00
$500.00
$600.00
$700.00
$250.00
$1,700.00
$900.00
$1,000.00
$100.00
$3,000.00

Febrero
$250.00
$57.00
$55.00
$450.00
$2,500.00
$900.00
$1,000.00
$250.00
$500.00
$500.00
$600.00
$250.00
$1,550.00
$900.00
$1,000.00
$120.00
$3,000.00

$14,607.00
$18,500.00

$13,882.00
$18,500.00

Colegio de Ciencias y Humanidades

Marzo
$250.00
$57.00
$884.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$500.00
$500.00
$400.00
$250.00
$1,400.00
$900.00
$1,000.00
$120.00
$3,000.00

Abril
$250.00
$57.00
$350.00
$450.00
$2,500.00
$900.00
$1,000.00
$250.00
$500.00
$500.00
$1,000.00
$250.00
$1,800.00
$900.00
$1,000.00
$100.00
$3,000.00

Mayo
$250.00
$57.00
$456.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$500.00
$500.00
$800.00
$250.00
$2,000.00
$900.00
$1,000.00
$100.00
$3,000.00

Junio
$250.00
$57.00
$128.00
$450.00
$2,500.00
$900.00
$1,000.00
$250.00
$500.00
$500.00
$750.00
$250.00
$2,300.00
$900.00
$1,000.00
$80.00
$3,000.00

Julio
$250.00
$57.00
$320.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$500.00
$500.00
$420.00
$250.00
$2,500.00
$900.00
$1,000.00
$120.00
$3,000.00

Agosto
$250.00
$57.00
$454.00
$450.00
$2,500.00
$900.00
$1,000.00
$250.00
$500.00
$500.00
$900.00
$250.00
$2,800.00
$900.00
$1,000.00
$100.00
$3,000.00

Septiembre
$250.00
$57.00
$187.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$100.00
$500.00
$500.00
$800.00
$250.00
$3,300.00
$900.00
$1,000.00
$120.00
$3,000.00

$14,311.00
$18,500.00

$14,807.00
$18,500.00

$14,863.00
$18,500.00

$14,815.00
$18,500.00

$14,867.00
$18,500.00

$15,811.00
$18,500.00

$15,914.00
$18,500.00

Karen Itzel Villa Cordero

Octubre
$250.00
$57.00
$123.00
$450.00
$2,500.00
$1,000.00
$1,000.00
$250.00
$500.00
$500.00
$600.00
$250.00
$4,000.00
$900.00
$1,000.00
$120.00
$3,000.00

Noviembre
$250.00
$57.00
$199.00
$450.00
$2,500.00
$900.00
$1,000.00
$100.00
$500.00
$500.00
$580.00
$250.00
$4,200.00
$900.00
$1,000.00
$120.00
$3,000.00

Diciembre
$250.00
$57.00
$217.00
$450.00
$2,500.00
$900.00
$1,000.00
$250.00
$500.00
$500.00
$2,000.00
$250.00
$5,000.00
$900.00
$1,000.00
$100.00
$3,000.00

$16,500.00
$18,500.00

$16,506.00
$18,500.00

$18,874.00
$18,500.00

Total de Gastos
$3,250.00
$741.00
$3,893.00
$5,850.00
$32,500.00
$12,300.00
$13,200.00
$2,350.00
$6,500.00
$6,600.00
$10,050.00
$3,250.00
$33,550.00
$11,700.00
$13,000.00
$1,380.00
$39,000.00
$1,000.00
$3,000.00
$1,500.00
$204,614.00
$0.00

Total de Ingresos

$240,500.00