Professional Documents
Culture Documents
Budget!
Budget!
Budget!
Length: 2 minutes
Location: St James' Church
Account #
001
002
003
004
005
006
007
008
009
010
011
012
013
014
015
016
017
018
019
020
021
Category
Script & Rights
Producer
Director
Cast
Travel
Hotel & Lodging
Food
Camera
Lighting
Sound
Locations
Art Dept
Office Expenses
Petty Cash
Film or Tape Stock
Lab
Insurance
Editing
Shipping
Still Photos
Contingency
Sheet # 1
Page # 1
Specifics
Cost
w/Tax
Budget
Actual Cost
10,000.00 16,000.00 20,000.00
16,000.00
2,000.00
2,400.00
3,000.00
2,400.00
3,000.00
3,600.00
5,000.00
3,600.00
2,000.00
2,400.00
3,000.00
2,400.00
ABOVE THE LINE TOTAL:
60.00
N/A
80.00
60.00
N/A
N/A
N/A
N/A
125.00
N/A
150.00
125.00
240.00
288.00
300.00
288.00
100.00
120.00
150.00
120.00
40.00
48.00
100.00
48.00
600.00
720.00
750.00
720.00
155.00
341.00
400.00
341.00
25.00
N/A
50.00
25.00
250.00
291.00
300.00
291.00
6.00
7.20
10.00
7.20
N/A
N/A
N/A
N/A
1,500.00
1,800.00
3,000.00
1,800.00
1,200.00
1,440.00
2,000.00
1,440.00
N/A
N/A
N/A
N/A
60.00
72.00
100.00
72.00
N/A
N/A
N/A
N/A
PRODUCTION TOTAL:
500.00
N/A
1,000.00
500.00
N/A
N/A
N/A
N/A
250,000.00 300,000.00 300,000.00 300,000.00
POST PRODUCTION TOTAL:
$314,237
GRAND TOTAL ESTIMATE:
GRAND TOTAL BUDGET:
ACTUAL GRAND TOTAL:
$325,000
$350,000
$314,237