Book 1

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

cost of capital

year
0
1
2
3
4
5
calculate
1)

NPV

2)

IRR

18.69%

3)

MIRR

15.97%

Rs. 119,042.88

cash flow
-100000
20000
30000
40000
50000
30000

12%

year

A
0
1
2
3
4
5
6
7
8
9
10

-200000
40000
40000
40000
40000
40000
40000
40000
40000
40000
40000

-300000
40000
40000
40000
40000
40000
30000
30000
20000
20000
20000

-210000
80000
60000
80000
60000
80000
60000
40000
40000
40000
40000

-320000
200000
20000

npv

Rs. 226,008.92

Rs. 194,689.79

Rs. 351,678.35

Rs. 368,647.26

IRR

15%

1%

29%

20%

200000
50000

cost of capital

12%

year

project P
0
1
2
3
4
5

NPV
IRR

project Q
-1000
-1200
-600
-250
2000
4000

-1600
200
400
600
800
100

Rs. 1,813.05

Rs. 1,489.67

12%

your boss wants you to evaluate an investment oppurtunity 4 the org. dis investment opp is in the oil company which is going

in the oil company which is going extract 100 barrel of oil which will decresase by 5% per yr..in the contract all the oil will be sold as 90 d

tract all the oil will be sold as 90 dollars per barrel. in the open market the current price is 40$ per barrel which is expected to increase at

l which is expected to increase at the rate of 12% per annum.evaluate at the rate of 7%

You might also like