HOA Profit and Loss Dec 2011

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

The Gardens at Heritage Green CAI

Profit 8, Loss
Decenibor 2011
Duc 11
Ordinary Income/Expoilta:
Income
Late Foil Income
Member Nlor)thly Assessinont
Rutuntud Chuck Charger;
53elup Fees

Jai;

Dec 11

10 00
16,Y;0( , 3

30
b00.00

1,) :11 Income

09.39

17,244

Lxpensu
Bonk Chargwi
Federal Taxos
8011113 Foes

!!:-: !,ngf; Sory! , r,


litsurance Expanse
Landscupinu mid Oloundskeoping
Ottice Supplies
Post Control
Postage and Uelivory
Printing and Reproduction
Professional Fees
Accountimt Exoolise
Legal Foos
,

Total Professional Foes


Reet Expense
Repairs and rilaintenance

Whines
Electric
Water
Private Fire Protection
Water -Other

414 02

5 1 21./i

0 00
22 25
1, !744 I W:
1,838 00
4,605.00
0.00
532.G0
68 Ott
0,00

000.00
22.25

250,00
0.00

2,015,71

30.00
4.501.74

88.24
21,392,00

0,00
0.00
0,00

Total Utilities

500.00
1,516.71

250.00

188.89

Total Water

12 fx,r, :1: -)

23 in:4. 2.!-I4
50 /26 51
5 70
7 360.00
212 8:3
htti 54

2,003,36
3,604.07
12,222.13
15,827.10

188.89

17,830.46

Total Expanse

13,715.90

161,601.70

Not Ordinary Income

3,528,73

45,067,69

85.51

1,081.70

85.51

1,081.70

Othei hit:mu/Expense
Other Income
Interest Income

Total Other Income


Other Expense

Reserve Expenses
Reserve Expenses-Painting

0.00

Total Reserve Expenses

0.00

30,535.00

0.00

30,535.00

85.51

-29,453.30

3,614.24

15,614.39

Total Other Expense


Net Other Income
Net Income

Page 1
See Accountant's Compilation Report

30,535.00

You might also like