Professional Documents
Culture Documents
Wo 921 Current - Initial
Wo 921 Current - Initial
User: SC20293
WO_921_CURRENT.Initial
Parts
SA33244.
SAU11343.
SAU11344.
SAU11819.
SAU11820.
SAU11826.
SAU11828.
SAU11935.
SAU11947.
SAU11948.
SAU11950.
SAU11953.
SAU11954.
SAU12112.
SAU12113.
SAU12114.
09/22/2011 1:09 PM
USD
Total Variable
Costs
Piece Part
Cost
Fully
Burdened
Cost
Target
Cost
Under (Over)
Target
% Under
(Over) Target
Total Capital
Investments
1
1
1
1
1
1
1
1
1
3.91
9.20
1.18
4.53
4.46
2.62
3.83
5.99
4.27
39.98
4.94
10.75
1.89
5.53
5.05
3.19
5.05
7.38
4.83
48.62
6.29
10.76
3.27
5.53
5.05
3.19
5.06
7.71
4.88
51.72
81,066.47
75.05
83,168.57
0.00
0.00
0.00
157.85
19,343.94
2,566.72
186,378.61
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.89
0.32
0.33
1.82
1.55
2.98
1.99
0.61
0.63
2.03
0.50
0.53
0.84
0.43
0.53
0.44
0.89
0.42
0.44
2.22
1.92
2.98
1.99
0.81
0.77
2.68
0.66
0.70
1.11
0.57
0.70
0.58
1.91
1.00
0.98
2.22
1.92
2.98
1.99
1.64
1.61
3.24
1.52
1.44
1.77
1.22
1.45
1.13
61,099.05
34,928.63
32,836.71
81.84
81.84
80.95
76.12
50,149.52
50,221.07
33,664.30
52,113.94
44,339.07
39,648.71
38,796.13
45,230.72
33,198.57
Qty
Assemblies
SAA10603.
SAU11925.
SAU11946.
SAU12079.
SAU12100.
SAU12124.
SAU12522.
SAU12525.
SAU12536.
Sub-Total
VPE:
Report Currency:
Page 1 of 2
SAU12115.
Sub-Total
0.45
16.87
0.59
20.02
1.27
29.30
40,572.65
557,119.83
Roll-Up
Sub-Total
0.00
0.00
0.00
0.00
TOTAL
56.85
68.64
81.03
743,498.44
09/22/2011 1:09 PM
Page 2 of 2