Cost Production for 7 days event in Puri Indah Mall

production 1 ITEM Venue 1 Sewa venue 2 Electricity 3 Keamanan & Kebersihan 2 Promo 1 Umbul Umbul (5 x 1 m) a. Sewa spot umbul2 b. Produksi Umbul2 c. Pajak Umbul2 d. Bongkar pasang Umbul2 2 Flyer a. Sewa spot penyebaran Flyer b. Produksi Flyer 3 Production 1 Stage 8 x 6 m, tinngi 40 cm (finishing karpet hitam) 2 Backdrop 8 x 2,44 m (Finishing Vinyl) 3 Ruang back stage 4 Sound system a. Main speaker 10.000 watt b. Alat accoustic band 5 Lighting system a. Parcan - 4 bar b. moving light - 8 unit c. Fresnel - 2 unit d. Mixer , Dimer - 1 unit 6 Multimedia a. Screen 3 x 4 b. Projector 10.000 lummans c. Multi media equipment d. Konstruksi + Frame untuk screen 7 Area Demo masak a. Booth ukuran 3 x 3 m b. Alat 2 masak c. Bahan2 untuk masak d. Kompor gas e. Gas + tabung (3 Kg) 8 Area Lomba masak a. Meja + skirting b. Alat 2 masak c. Bahan2 untuk masak d. Kompor gas e. Gas + tabung (3 Kg) 9 Booth sponsor 10 Meja + skirting 11 Kursi + skirting 12 Sofa 1 seater (untuk Talk Show) 13 Meja cantik (Untuk Talk show) 14 Floor decoration 4 Man Power 1 Supervisor (including loading 2 days) 2 Crew loading 3 Crew event 4 Show management 5 Famous Chef 5 Meals 1 1 1 1 1 pax pax pax pax pax 1 3 6 1 1 prs prs prs pax 9 days 2 days 7 days 500,000 300,000 300,000 4,000,000 Rp Rp Rp Rp 4,500,000 1,800,000 12,600,000 28,000,000 1 1 1 1 1 1 1 1 1 1 1 pax pax pax pax pax pax pax pax pax pax pax 4 1 1 1 1 4 5 100 4 1 1 unit pax pax unit unit unit unit unit unit unit pax 7 days 50,000 Rp 1,400,000 1 time By DRTV 1 time By Sponsor 1 1 unit unit By Sponsor By Sponsor 50,000 25,000 200,000 250,000 4,000,000 By DRTV By Sponsor By Sponsor By Sponsor By Sponsor Rp Rp Rp Rp Rp 1,750,000 17,500,000 5,600,000 1,750,000 4,000,000 1 1 1 1 1 pax pax pax pax pax 1 1 1 1 1 pax pax pax unit unit 1 time 20,000,000 Rp 20,000,000 TBC (Tergantung design) 1 time By DRTV 1 time By Sponsor 1 1 unit unit By Sponsor By Sponsor By DRTV By Sponsor By Sponsor By Sponsor 1 1 1 1 pax pax pax pax 2 2 1 1 unit unit pax pax 7 days 7 days 7 days 1 time 800,000 3,500,000 3,000,000 8,000,000 Rp Rp Rp Rp 11,200,000 49,000,000 21,000,000 8,000,000 1 1 1 pax pax pax 1 1 1 pax pax pax 1 time 1 time 1 time 30,000,000 8,000,000 40,000,000 Rp Rp Rp 30,000,000 8,000,000 40,000,000 1 1 pax pax 1 1 pax pax 1 time 1 time 10,000,000 6,000,000 Rp Rp 10,000,000 6,000,000 1 1 pax pax 1 1000 pax pcs 7 days 1 time tbc 5,000 Rp tbc 5,000,000 1 1 1 1 pax pax pax pax 20 20 20 20 spot unit pax pax 7 days 1 time 7 days 1 time tbc 250,000 100,000 100,000 Rp Rp Rp tbc 5,000,000 14,000,000 2,000,000 tbc tbc tbc tbc tbc tbc DESCRIPTION VOLUME QTY FREQ P/UNIT JUMLAH TOTAL

1 time By Sponsor 7 days 7 days 7 days 7 days 1 time

team 7 days

1 time By R TV

By R TV

1 Meals loading 2 Meals Event 6 Others 1 Rental HT 2 Operasional car 3 Bensin, Toll, Parkir 4 Hadiah a. Piala b. Voucher belanja c. Uang Tunai 5 Komunikasi 6 Misceleneous

2 2 1 1 1 1 1 1 1 1 TOTAL

time time pax pax pax pax pax pax pax pax

4 20 5 1 1 1 1 1 1 1

prs prs prs unit pax pax pax pax pax pax

2 days 7 days 7 days 9 days 9 days

30,000 30,000 70,000 400,000 150,000

Rp Rp Rp Rp Rp

480,000 8,400,000 2,450,000 3,600,000 1,350,000

1 time By R TV 1 time By R TV 1 time By R TV 1 time 1 time 2,000,000 5,000,000

By R TV By R TV By R TV Rp Rp 2,000,000 5,000,000 Rp 331,380,000

TBC (Tergantung design)