Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

FURNITURES AND FIXTURES

(Unsponsored)
ITEM
Armed Chair
White Board
Work Table
Computer Tables
Computer Chair
Sink
TOTAL

QTY
10
1
3
10
10
1

UNIT PRICE
1000
900
5000
2500
1000
10000

TOTAL
10000
900
15000
25000
10000
10000
P 70,900

MACHINERIES AND EQUIPMENT


(Unsponsored)
ITEM
Aircon
Overhead Speaker
Emergency Power
Generator
Microwave Oven
Bread Toaster
Coffee Maker
Water Dispenser
Rice Cooker
Desktop Computer
Coffee Maker
Microwave
Refrigerator
Rice Cooker
TOTAL

QTY
1
5
1

UNIT PRICE
26,946
2,135
200,000

TOTAL
26,946
10,675
200,000

1
1
1
1
1
10
1
1
1
1

12,000
398
978
6,398
1,048
42,957
978
2,846
16,397
1,048

12,000
398
978
6,398
1,048
429,570
978
2,846
16,397
1,048
709,282

EXPENSES FOR WEEKENDS


PERSONNEL
PERSONNEL

No. of
Personnel
1
1
1
1
2
2
1
3
1
1
1

EXECUTIVE PRODUCER
ASSOCIATE PRODUCER
STUDIO DIRECTOR
HEAD WRITER
WRITERS
SEGMENT PRODUCERS
PRODUCTION COORDINATOR
PRODUCTION ASSISTANTS
EDITING SUPERVISOR
GFX ARTIST
AO/FINANCE OFFICER

Talent
Fee/Episode
10,000
8,000
9,000
9,000
8,000
6,000
5,000
5,000
4,000
3,000
3,000

TOTAL

Total
10,000
8,000
9,000
9,000
16,000
12,000
5,000
15,000
4,000
3,000
3,000
94,000

PROGRAM (PERSONS)
Persons
HOST
JURORS
CO-HOST
TOTAL

No.
1
3
1

Talent Fee
15,000
12,000
10,000

Total
15,000
36,000
10,000
61,000

PROGRAM (Miscellaneous)
ITEM
MEALS
TRANSPORTATION
TAPES
OFFICE SUPPLIES
COMMUNICATION ALLOWANCE
TOTAL

COST
5,000
2,000
5,000
6,000
2,000

TOTAL
5,000
2,000
5,000
6,000
2,000
20,000

EDITING AND AUDIO EXPENSES


ITEM
Editing Package
Post Audio
recording/voiceover
TOTAL

Total
30,000
3,000
33,000

AIRING EXPENSE
ITEM
AIRTIME FEE
TOTAL

MINUTES
180 MINUTES

COST/30 MINUTES
150,000

TOTAL
450,000
450,000

You might also like