Kuwait International Bank (K.S.C.) ).‫ك‬.ً.

‫بنل اىنىَج اىذوىٍ (ط‬

Formerly Kuwait Real Estate Bank (K.S.C.) ).‫ك‬.ً.‫صابقا اىبنل اىعقارٌ اىنىَتٍ (ط‬
ٍ‫أىف دَنار مىَت‬ ‫بُاناث قائَت اىذخو‬ ٍ‫أىف دَنار مىَت‬ ‫بُاناث اىَُزانُت اىعَىٍُت‬
KWD' 000 Income Statement Data KWD' 000 Balance Sheet Data
‫اىتغُر‬ ‫ثالثت أشهر‬
Change 3 Months 3/31/2007 12/31/2007 3/31/2008
1/1/2007 1/1/2008
% 3/31/2007 3/31/2008 ‫اىَىجىداث‬
21.2% 14,349 17,384 ‫إَراداث اىفىائذ‬ Assets
Interest Income 257,290 283,614 354,400 ‫اىنقذ واىَىجىداث اىضائيت األخري‬
224.1% 5,363 17,384 ‫صافٍ إَراداث اىفىائذ‬ Cash and other Liquid Assets
Net Interest Income 467,506 573,794 675,533 ‫اىقروض واىضيفُاث‬
(400.4% ) (1,150) 3,455 ‫إَراداث اإلصتثَار‬ Loans and Advances
Investment Income 0 0 0 ‫صنذاث اىذَن اىحنىٍُت‬
0 0 ‫أرباح [خضائر] غُر ٍحققت ٍن إصتثَاراث‬ Government Debt Bonds
Unrealized Gain [Loss] on Investments 42,194 71,616 82,653 ‫اإلصتثَاراث‬
(35.3% ) 900 582 ‫إَراداث أخري‬ Investments
Other Income 17,939 18,838 18,452 ‫اىَىجىداث األخري‬
51.9% 14,099 21,421 ‫إجَاىٍ إَراداث اىتشغُو‬ Other Assets
Total Operating Income 784,929 947,862 1,131,038 ‫إجَاىٍ اىَىجىداث‬
563.1% 812 5,384 ‫صافٍ ربح اىتشغُو‬ Total Assets
Net Operating Income ‫اىَطيىباث‬
549.1% 793 5,147 ]‫صافٍ اىربح [اىخضارة‬ Liabilities
Net Profit [Loss] 80,232 144,048 141,963 ‫ودائع اىبنىك واىَؤصضاث اىَاىُت األخري‬
137.3% 2,169 5,147 ‫األرباح [اىخضائر] اىَرحيت‬ Deposits from Banks and other Fin., Institutions
Retained Earnings [Loss] 500,513 573,337 749,220 ‫ودائع اىعَالء وشهاداث اإلَذاع‬
Customers' Deposits and CD's
68,929 72,625 84,521 ‫اىَطيىباث األخري‬
Other Liabilities
649,674 790,010 975,704 ‫إجَاىٍ اىَطيىباث‬
ٍ‫فيش مىَت‬ ٌ‫بُاناث اىضه‬ Total Liabilities
KW Fils Share Data ‫حقىق اىَينُت‬
‫اىتغُر‬ ‫ثالثت أشهر‬ Equity
Change 3 Months 85,729 85,729 94,302 ‫رأس اىَاه اىَذفىع‬
% 3/31/2007 3/31/2008 * Paid-up Capital
10.0% 857,295 943,024 ]‫عذد األصهٌ اىَصذرة [باألىف‬ 0 8,573 0 ‫أصهٌ ٍنحت ٍقترحت‬
No. of Issued Shares [Thd.] * Proposed Stock Dividends
0.0% 100.00 100.00 ٌ‫اىقَُت اإلصَُت ىيضه‬ 0 7,716 0 ‫أرباح نقذَت ٍقترحت‬
Par Value Per Share # Proposed Cash Dividends
10.0% (85,651) (94,216) ]‫عذد أصهٌ اىخزَنت [باألىف‬ 88,435 90,320 90,320 ‫اإلحتُاطُاث‬
0.0% 9.99% 9.99% No. of Treasury Stock [Thd.] Reserves
10.0% 771,644 848,809 ]‫عذد األصهٌ اىقائَت [باألىف‬ 4,164 9,572 9,624 ‫اىتغُراث اىَترامَت فٍ اىقٌُ اىعادىت‬
No. of Shares Outstanding [Thd.] Cumulative Changes in Fair Values
4.4% 175.28 183.00 ٌ‫اىقَُت اىذفترَت ىيضه‬ 2,169 1,184 6,330 ‫األرباح [اىخضائر] اىَرحيت‬
Book Value Per Share Retained Earnings [Loss]
10.0% 771,644 848,808 ]‫اىَتىصط اىَرجح ىعذد األصهٌ اىقائَت [باألىف‬ (45,242) (45,242) (45,242) ‫أصهٌ خزَنت‬
Weighted Avg. No. of Shares Outstanding [Thd.] Treasury Stock
488.3% 1.03 6.06 ٌ‫ربحُت [خضارة] اىضه‬ 135,255 157,852 155,334 ‫إجَاىٍ حقىق اىَينُت‬
Earnings Per Share [EPS] Total Equity
(10.1% ) 690.0 620.0 ٌ‫اىقَُت اىضىقُت ىيضه‬ 0 0 0 ‫حقىق األقيُت‬
Market Price Per Share Minority Interest
(84.7% ) 167.5 25.6 ]‫صعر اىضىق إىً ربحُت اىضهٌ [ٍرة‬ 784,929 947,862 1,131,038 ‫إجَاىٍ اىَطيىباث وحقىق اىَينُت‬
Price Earnings Ratio [P/E] [Times] Total Liabilities and Equity