Suppliier

Assy Part No
Drg No
Description
Validity

M/s Jagjit Enterprises

216831207102
216831207102
Bkt for mtg gear shifting pipe
RE

Raw Material Cost=

30.39

Conversion cost=

14.08
Area
0.057024

2.14

ICC

1.00%

0.304

OH

10%

1.41

REJ

1%

0.44

10%

4.45

Painting

ROZC

Profit

Final Cost
Total=
Settled Rate

53.21
53.21
54.00

w\o toooling
validity

156
Raw Material Spec.

5 mm mm fe410

Raw Material rate/KG

R/M Raw Size

25.25
2500

Wt Of Raw Material Raw size

Blank Size

1180
115.79

216

132

No of Blanks/sheet

90.00

Gross Weight

1.2865

Gross r/m Cost

32.48

Fin Wt (Kg)

1.1191

Scrap wt

0.17

Scrap Rate @Rs 12.500/kg

2.09

Net material cost

30.39

CONVERSION COST
Operation and M/C

Conversion rate Opn cost /piece No of Oprn

shearing
0.35/kg
Cross Shearing
Marking and drilling
8 holes
Marking and drilling 22.5 dia0.28/stroke
hole
2
Bending 250 T
4 stroke
Notching
By gas cutting and grinding
Deburring

0.45
0.13
6.00

stroke

1.00
4.00
2.00
0.50

TOTAL

14.08

##

27.25
50.55223129
w\o toooling
1

2394
103.56

5 mm mm fe410

28.26

25.25

124
5.00

11

88

124

18

90

12

124

1500

115.79
5

3341

90.00

57.80

1.2865

57.80

32.48
1.1191

fin wt=

1.119096

0.17
2.09
30.39

blank length=
blank width=

19

1250

Suppliier
Assy Part No
Drg No
Description
Validity

M/s Jagjit Enterprises

2168 3120 7107
2168 3120 7107
Spacer 3rd Cross Member
RE

Raw Material Cost=

7.74

Conversion cost=

2.94
Area
0.025872

0.97

ICC

1.00%

0.077

OH

10%

0.29

REJ

1%

0.11

10%

1.07

Painting

ROZC

Profit

Final Cost
Total=
Settled Rate

13.20
13.20
13.20

w\o toooling
validity

Raw Material Spec.

3 mm Fe 410

Raw Material rate/KG

R/M Raw Size

25.25
2500

Wt Of Raw Material Raw size

Blank Size

1180
69.47

132

98

No of Blanks/sheet

225.00

Gross Weight

0.3088

Gross r/m Cost

Fin Wt (Kg)

7.80
0.3046

Scrap wt

0.00

Scrap Rate @Rs 12.500/kg

0.05

Net material cost

7.74

CONVERSION COST
Operation and M/C

Conversion rate Opn cost /piece No of Oprn

shearing
0.35/kg
Cross Shearing
Notching 4 strokes
Marking drilling 4 holes 0.28/stroke
Deburring and inspection

0.11
0.10
0.48
2

stroke

2.00
0.25

TOTAL

2.94

##

27.25
12.53947739
w\o toooling
1

2394
103.56

3 mm Fe 410

28.26

25.25

124
3.00

18

12

216

124

25

200

12

50

1500

69.47
3

3341

225.00

57.80

0.3088

57.80

7.80
0.3046

fin wt=

0.304643

0.00
0.05
7.74

blank length=
blank width=

19

1250