Microsoft Excel 12.0 Answer Report Worksheet: [Book1.

xlsx]Sheet1 Report Created: 07/03/2011 16:25:59

Target Cell (Max) Cell Name $B$12 Laba Mangkok

Original Value Final Value 0 1520

Adjustable Cells Cell Name $B$10 Mangkok Mangkok $B$11 Cangkir Mangkok

Original Value Final Value 0 24 0 8

Constraints Cell Name $E$6 Tenaga Kerja(jam/unit) Digunakan $E$7 Tanah Liat Digunakan $B$10 Mangkok Mangkok $B$11 Cangkir Mangkok

Cell Value 40 120 24 8

Formula $E$6<=$D$6 $E$7<=$D$7 $B$10>=0 $B$11>=0

Status Binding Binding Not Binding Not Binding

Slack 0 0 24 8

Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1.xlsx]Sheet1 Report Created: 07/03/2011 16:26:00

Adjustable Cells Cell Name $B$10 Mangkok Mangkok $B$11 Cangkir Mangkok Constraints Cell Name $E$6 Tenaga Kerja(jam/unit) Digunakan $E$7 Tanah Liat Digunakan Final Shadow Constraint Value Price R.H. Side 40 2 40 120 12 120 Allowable Allowable Increase Decrease 40 10 40 60 Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease 24 0 50 3.333333333 30 8 0 40 60 2.5

Microsoft Excel 12.0 Limits Report Worksheet: [Book1.xlsx]Limits Report 1 Report Created: 07/03/2011 16:26:00

Target Cell Name $B$12 Laba Mangkok

Value 1520

Adjustable Cell Name $B$10 Mangkok Mangkok $B$11 Cangkir Mangkok

Value 24 8

Lower Target Limit Result 0 320 0 1200

Upper Target Limit Result 24 1520 8 1520

Perusahaan Gerabah Anak KOMSI Produk Laba per Unit Sumber Daya Tenaga Kerja(jam/unit) Tanah Liat Produksi: Mangkok Cangkir Laba Mangkok Cangkir 40 50 1 4 Tersedia Digunakan Sisa 2 40 40 3 120 120 0 0

24 8 1360

Produk

Gandum 0.05

Beras 0.03 Sereal 6 2 Beras 0 8 48 12 Tersedia Profit 48 16 0 4

Vit A Vit B Jumlah Gandum

8 1

Biaya Minimal

0.24