Kodi ya madarasa

Kodi ya ofisi
Mishahara
Gharama za umeme
Gharama za maji
Shajala
Gharama za simu
Viti na meza
Gharama za
Marejesho ya
Jumla

Mwaka wa 1
70,000.00
50,000.00
800,000.00
20,000.00
10,000.00
250,000.00
100,000.00
250,000.00
300,000.00
312,500.00
2,162,500.00

Mwaka wa 2
960,000.00
720,000.00
12,000,000.00
240,000.00
120,000.00
3,000,000.00
1,200,000.00
2,500,000.00
2,400,000.00
3,750,000.00

Mwaka wa 3
960,000.00
720,000.00
15,000,000.00
240,000.00
120,000.00
3,000,000.00
1,200,000.00
2,000,000.00
2,400,000.00
3,750,000.00

Mwaka wa 4
1,200,000.00
840,000.00
15,000,000.00
240,000.00
120,000.00
3,000,000.00
1,200,000.00
800,000.00
2,400,000.00
3,750,000.00

26,890,000.00

29,390,000.00

28,550,000.00

Jumla
3,190,000.00
2,330,000.00
42,800,000.00
740,000.00
370,000.00
9,250,000.00
3,700,000.00
5,550,000.00
7,500,000.00
11,562,500.00
86,992,500.00