Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Problema 2, 2 lista de econofisica

pU
$=
x=
Bcall
Bput
U=
D=
R=
n=

100
100
150
70
1.2
0.8
0.05
7

1 R 1 D

U D 1 R

Probabilidades R
z= 1 + R= 1.05
pU= 0.625
pd= 0.375
piu+pid= 1

pn/k

100.00%

62.50%

1
2
3
4
5
6
7
Teste =

0.00%
37.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
nk k
0.00% n 0.00%
p 0.00%
n, k 0.00%
pU p D
k
0.00%
0.00%
100.00%
100.00%

n!
p Un k p Dk
k ! n k !

Preo do S
pn/k

S n ,k D nkU k S

0
1
2
3
4
5
6
7

100.00
120.00
80.00
10000.00% 20000.00%

Valor Intrnseo
pn/k

0
1
2
3

0.00
-1.00
-1.00
-1.00

20.00
0.00
-1.00
-1.00

n
n!
p n, k p Un k p Dk
p Un k p Dk
k ! n k !
k

4
5
6
7

-1.00
-1.00
-1.00
-1.00
0.00

-1.00
-1.00
-1.00
-1.00
11.90

pn/k

0
1
2
3
4
5
6
7

0.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
0.00

20.00
0.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
11.90

Valor Intrnseco da Call com

Valor Intrnseco PUT com B


pn/k

0
1
2
3
4
5
6
7
p barreira

0.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
0.00

0.00
20.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
7.14

Valor Intrnseco da Call


pn/k

0
1
2
3
4
5
6
7
C=

35.38
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
35.38

49.14
17.15
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00

Valor Intrnseco PUT a


pn/k

0
1
2
3
4
5
6
7
p barreira

30.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
5.00

30.00
30.00
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
13.33

pD

1 R U 1

U D 1 R

Probabilidades Risco Neutro pnk

n
p Un k p Dk
k

39.06%

24.41%

15.26%

9.54%

5.96%

3.73%

36.62%
32.96%
13.18%
1.98%
0.00%
0.00%
0.00%
100.00%

28.61%
34.33%
20.60%
6.18%
0.74%
0.00%
0.00%
100.00%

21.46%
32.19%
25.75%
11.59%
2.78%
0.28%
0.00%
100.00%

15.65%
28.16%
28.16%
16.90%
6.08%
1.22%
0.10%
100.00%

207.36
138.24
92.16
61.44
40.96
54016.00%

248.83
165.89
110.59
73.73
49.15
32.77
68096.00%

298.60
199.07
132.71
88.47
58.98
39.32
26.21
84336.64%

358.32
238.88
159.25
106.17
70.78
47.19
31.46
20.97
103301.12%

148.83
65.89
10.59
0.00

198.60
99.07
32.71
0.00

258.32
138.88
59.25
6.17

46.88%
43.95%
14.06%
26.37%
0.00%
5.27%
0.00%
0.00%
0.00%n !
0.00%
0.00%
p Un k p Dk
0.00%
k! n k !
0.00%
0.00%
100.00%
100.00%

Preo do Stock Snk


2

144.00
172.80
96.00
115.20
64.00
76.80
51.20
30400.00% 41600.00%

2
44.00
0.00
0.00
-1.00

Valor Intrnseo spot: Lcal nk


3
4
72.80
15.20
0.00
0.00

107.36
38.24
0.00
0.00

-1.00
-1.00
-1.00
-1.00
15.59

-1.00
-1.00
-1.00
-1.00
21.12

0.00
-1.00
-1.00
-1.00
25.00

0.00
0.00
-1.00
-1.00
28.74

0.00
0.00
0.00
-1.00
32.55

0.00
0.00
0.00
0.00
35.38

Valor Intrnseco da Call com barreira: L Call barreira nk


2

44.00
0.00
0.00
-1.00
-1.00
-1.00
-1.00
-1.00
15.59

50.00
15.20
0.00
0.00
-1.00
-1.00
-1.00
-1.00
16.32

50.00
38.24
0.00
0.00
0.00
-1.00
-1.00
-1.00
17.80

50.00
50.00
10.59
0.00
0.00
0.00
-1.00
-1.00
17.79

50.00
50.00
32.71
0.00
0.00
0.00
0.00
-1.00
18.09

50.00
50.00
50.00
6.17
0.00
0.00
0.00
0.00
18.13

Valor Intrnseco PUT com Barreira: L Put barreira nk


2

0.00
4.00
30.00
-1.00
-1.00
-1.00
-1.00
-1.00
5.53

0.00
0.00
23.20
30.00
-1.00
-1.00
-1.00
-1.00
6.65

0.00
0.00
7.84
30.00
30.00
-1.00
-1.00
-1.00
5.87

0.00
0.00
0.00
26.27
30.00
30.00
-1.00
-1.00
5.87

0.00
0.00
0.00
11.53
30.00
30.00
30.00
-1.00
5.49

0.00
0.00
0.00
0.00
29.22
30.00
30.00
30.00
5.09

Valor Intrnseco da Call americana: L Call nk


2

67.37
25.32
5.81
-1.00
-1.00
-1.00
-1.00
-1.00

91.01
36.96
9.30
0.77
-1.00
-1.00
-1.00
-1.00

120.98
53.19
14.84
1.30
0.00
-1.00
-1.00
-1.00

158.13
75.19
23.62
2.19
0.00
0.00
-1.00
-1.00

203.36
103.83
37.47
3.67
0.00
0.00
0.00
-1.00

258.32
138.88
59.25
6.17
0.00
0.00
0.00
0.00

Valor Intrnseco PUT americana: L Put nk


2
3
4
30.00
30.00
30.00
-1.00
-1.00
-1.00
-1.00
-1.00
1,254.42

30.00
30.00
30.00
30.00
-1.00
-1.00
-1.00
-1.00
2,360.00

30.00
30.00
30.00
30.00
30.00
-1.00
-1.00
-1.00
3,693.11

30.00
30.00
30.00
30.00
30.00
30.00
-1.00
-1.00
5,413.66

198.60
99.07
32.71
10.44
36.26
55.92
69.02
-1.00
6,947.58

0.00
0.00
0.00
0.00
29.22
52.81
68.54
79.03
1,462.01

pn/k

0
1
2
3

0.00
-1.00
-1.00
-1.00

0.00
20.00
-1.00
-1.00

Valor Intrnseco da PUT: Lput nk


2
3
4
0.00
4.00
36.00
-1.00

0.00
0.00
23.20
48.80

0.00
0.00
7.84
38.56

0.00
0.00
0.00
26.27

0.00
0.00
0.00
11.53

0.00
0.00
0.00
0.00

4
5
6
7
p

-1.00
-1.00
-1.00
-1.00
0.00

-1.00
-1.00
-1.00
-1.00
7.14

-1.00
-1.00
-1.00
-1.00
6.29

-1.00
-1.00
-1.00
-1.00
7.51

59.04
-1.00
-1.00
-1.00
7.27

50.85
67.23
-1.00
-1.00
7.09

41.02
60.68
73.79
-1.00
7.17

29.22
52.81
68.54
79.03
6.44

You might also like