Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

make

Honda
Honda
Honda
Honda
Honda
Honda
Toyota
Toyota
Toyota
Toyota
Toyota
Toyota
NISSAN
NISSAN
NISSAN

modle
INSIGHT
ACCORD
Civic sd hy
Civic sd
CRV
CRZ Spo
YARIS
COROLLA
MATRIX
CAMERY
PRIUS
CAMERY HY
VERSA
CUBE
LEAF ELECTRIC

CURRENT CAR MPG


SECOND NEW MPG
MONTH
MPG
NEW CAR
1
159.0909091
2
159.0909091
3
159.0909091
4
159.0909091
5
159.0909091
6
159.0909091
7
159.0909091
8
159.0909091
9
159.0909091
10
159.0909091
11
159.0909091
12
159.0909091
YEARLY TOTAL 1909.090909
5 YEAR

price
18200
21500
23950
15900
21650
19325
12900
15600
16700
19820
23050
26675
9990
14310
26000
15
40
33
2 NEW
0
0
0
0
0
0
0
0
0
0
0
0
0

(a0+(a0*(.05/12)-500
10000

1car
2 car
total
0
1
2
3
4
5
6
7
8
9

10000
10000
9558.333333
9114.090278
8667.255804
8217.814797
7765.75205
7311.05227
6853.700075
6393.679992
5930.976458

mpg
40
23
40
26
21
35
26
28
26
22
51
31
26
25
106

hihg mpg
43
34
43
34
28
39
36
35
32
33
48
35
34
30
106

PRICE
3.5
MONTH DRIVE
PRICE
3.5
MONTH DRIVE
PRICE
3.5
MONTH DRIVE
TOTAL 2 CAR CURRENT CAR PAYMENY NOW
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
159.0909091 116.6666667
300
1909.090909 1400
3600
7000
18000
7000
TOTAL SAVING OVER 5 YEAR

SAVING
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-42.4242
-509.091
-2545.45
15454.54545
8454.545

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

5465.573821
4997.456335
4526.608164
4053.013378
3576.655956
3097.519782
2615.588648
2130.846248
1643.276185
1152.861963
659.5869906
163.4345814
-335.6120502
-837.5697872
-1342.455611
-1850.286602
-2361.07994
-2874.852907
-3391.622882
-3911.407349
-4434.223892
-4960.090198
-5489.024057
-6021.043364
-6556.166117
-7094.41042
-7635.79448
-8180.336615
-8728.055245
-9278.968901
-9833.096219
-10390.45595
-10951.06694
-11514.94816
-12082.1187
-12652.59772
-13226.40454
-13803.55857
-14384.07933
-14967.98646
-15555.29971
-16146.03896
-16740.22418
-17337.87549
-17939.0131
-18543.65734
-19151.82868
-19763.54768
-20378.83504
-20997.71158
-21620.19823

make
modle
NISSAN
VERSA
Toyota
YARIS
NISSAN
CUBE
Toyota
COROLLA
Honda
Civic sd
Toyota
MATRIX
Honda
INSIGHT
Honda
CRZ Spo
Toyota
CAMERY
Honda
ACCORD
Honda
CRV
Toyota
PRIUS
Honda
Civic sd hy
NISSAN LEAF ELECTRIC
Toyota
CAMERY HY
500
1500

15454.54545

price
9990
12900
14310
15600
15900
16700
18200
19325
19820
21500
21650
23050
23950
26000
26675

mpg
26
26
25
28
26
26
40
35
22
23
21
51
40
106
31

hihg mpg
34
36
30
35
34
32
43
39
33
34
28
48
43
106
35

You might also like