Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

FY2012 Schools Budget

As of July 01, 2011


DR. MARTIN LUTHER KING, JR. ELEM/MIDDLE (0254)
Centrally Funded
OTPS
Description
0985 - Transfers
OTPS Total:

FTEs
0
0.00

Dollars
25,978.00
25,978.00

Personnel
Description
Assistant - Special Education
Paraeducator - Pre K
Principal - Middle
Psychologist
Social Worker
Speech Pathologist
Teacher - Pre-K
Personnel Total:

Centrally Funded Total:

FTEs
1
2
1
.5
.7
.8
2

Dollars
43,826.00
120,524.00
133,459.00
47,077.00
69,257.00
74,174.00
175,419.00

8.00

663,736.00

8.00

689,714.00

School Funded
OTPS
Description
0163 - Overtime
0164 - Substitutes
0165 - Stipends
0166 - Temporaries
0270 - Non Positional FICA
0361 - Recognition Events
0380 - Transportation Field Trips
0401 - Office Supplies
0411 - Custodial Supplies
0425 - Instructional Supplies
OTPS Total:

FTEs
0
0
0
0
0
0
0
0
0
0
0.00

Dollars
2,000.00
6,000.00
24,500.00
97,100.00
9,916.00
3,000.00
4,014.00
4,170.00
9,689.00
46,206.00
206,595.00

FY2012 Schools Budget


As of July 01, 2011
Personnel
Description
Assistant Principal
Assistant - Non-Instructional/10mth
Custodial Worker I/12 mth
IEP Team Associate
Paraeducator
Secretary I - School
Teacher - Elementary
Teacher - Mentor/10 mo
Teacher - Secondary
Teacher - Special Education
Teacher - Staff Developer
Team Support Paraprofessional
Personnel Total:

School Funded Total:

FTEs
1
1
5
1
5
1
11
1
2
5
1
1

Dollars
117,245.00
36,827.00
240,970.00
102,038.00
254,345.00
54,982.00
893,343.00
96,207.00
165,226.00
447,435.00
92,073.00
43,913.00

35.00

2,544,604.00

35.00

2,751,199.00

School Funded - locked


OTPS
Description
0332 - Rental Copier
0985 - Transfers
OTPS Total:

School Funded - locked Total:

DR. MARTIN LUTHER KING, JR.


ELEM/MIDDLE (0254) Total:

FTEs
0
0

Dollars
7,401.00
13,000.00

0.00

20,401.00

0.00

20,401.00

43.00

3,461,314.00

You might also like