Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Ch.

20: Problem P20-8

P20-8
A)
Annual Pension Expense

Cash

Items
Balance, Jan. 1, 2010
Service cost
Interest cost
Actual return
Unexpected loss
Amortization of PSC
Contributions
Benefits
Increase in PBO
Journal entry for 2010
Accumulated OCI, Dec. 31, 2009
Balance, Dec. 31, 2010
Service cost
Interest cost
Actual return
Unexpected gain
Amortization of PSC
Amortization of Loss
Contributions
Benefits
Journal entry for 2011

40,000 Dr.
60,000 Dr.
36,000 Cr.
5,000 Cr.
70,000 Dr.

OCI- Prior Serv


Cost

70,000 Cr.
97,000 Cr.

129,000 Dr.

97,000 Cr.

70,000 Cr.
160,000 Dr.
90,000 Dr.

59,000 Dr.
75,550 Dr.
61,000 Cr.
9,850 Dr.
50,000 Dr.
823 Dr.

50,000 Cr.
81,000 Cr.

134,223 Dr.

81,000 Cr.

50,000 Cr.

Accumulated OCI, Dec. 31, 2010

90,000 Dr.

Balance, Dec. 31, 2011

40,000 Dr.

B)

Pension Expense
Other Comprehensive Income (G/L)

2010
129,000
92,000

Cash
Pension Asset/Liability
Other Comprehensive Income (PSC)

97,000
54,000
70,000

2010
7,450
134,223

Pension Asset/Liability
Pension Expense
Cash
Other Comprehensive Income (PSC)
Other Comprehensive Income (G/L)

81,000
50,000
10,673

B)

2011
Income Statement Pension Expense
Comprehensive Income Statement
Net Income
Other comprehensive income (loss)
Asset gain (loss)
Amorization of loss
Prior service cost amotization

134,223
?
50,000
10,673

9,850
823
50000

60,673
????

Balance Sheet
Liabilities
Pension Liabilty
Stockholders Equity
Accum. Other comprehensive loss (PSC)
Accum. Other comprehensive loss (G/L)

236550
40000
81327

OCI
GAIN/LOSS

Pension
asset/Liab
190,000 Cr.

Proj Benefit
Obligation
600,000 Cr.
40,000 Cr.
60,000 Cr.

Plan Assets
410,000 Dr.

36,000 Dr.
5,000 Dr.

31,500 Dr.
87,000 Cr.

87,000 Dr.
92,000 Dr.

54,000 Cr.

0
92,000 Dr.

244,000 Cr.

755,500 Cr.
59,000 Cr.
75,550 Cr.

97,000 Dr.
31,500 Cr.

511,500 Dr.

61,000 Dr.
9,850 Cr.
823 Cr.

10,673 Cr.

54,000 Dr.

81,000 Dr.
54,000 Cr.

836,050 Cr.

599,500 Dr.

7,450 Dr.

92,000 Dr.
81,327 Dr.

236,550 Cr.

1)

2)

Ch. 22: Problem P22-3

Retained Earnings
SALES COMMISSIONS PAYABLE
SALES COMMISSIONS EXPENSE

Cost of goods Sold


Retained Earnings
Inventory

3,500
2,500
1,000

25,700
19,000
6,700

Income Overstated (Understated)


2008

Beg Inventory
Ending Inventory

3)

4)

2009
16,000
-16,000
-19,000
$ (16,000.00) $ (3,000.00) $

ACCUM. DEPRECIATION- EQUIP.


DEPRECIATION EXP.

Construction in process
Deffered Tax Liability
Retained earnings

2010
19,000
6,700
25,700.00

4,800
4,800

45,000
18,000
27,000

You might also like