Scribd Logo
Upload

Welcome to Scribd!

  • 21 views

    Tug As

    Uploaded by

    Jeshen Budianto
    This document is a budget plan for a residential house design project. It includes 4 sections that summarize the: (1) design work to be done by various professionals, totaling Rp. 18,370,730; (2) support staff needed such as administrators and CAD drafters, totaling Rp. 2,700,000; (3) materials and equipment needed like paper, printers, and supplies, totaling Rp. 1,645,000; and (4) equipment rentals including computers, printers, and vehicles, totaling Rp. 6,150,000. The total budget is Rp. 28,865,730 including 10% VAT for a grand total of Rp.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Tug As

    Uploaded by

    Jeshen Budianto
    21 views3 pages
    This document is a budget plan for a residential house design project. It includes 4 sections that summarize the: (1) design work to be done by various professionals, totaling Rp. 18,370,730; (2) support staff needed such as administrators and CAD drafters, totaling Rp. 2,700,000; (3) materials and equipment needed like paper, printers, and supplies, totaling Rp. 1,645,000; and (4) equipment rentals including computers, printers, and vehicles, totaling Rp. 6,150,000. The total budget is Rp. 28,865,730 including 10% VAT for a grand total of Rp.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a budget plan for a residential house design project. It includes 4 sections that summarize the: (1) design work to be done by various professionals, totaling Rp. 18,370,730; (2) support staff needed such as administrators and CAD drafters, totaling Rp. 2,700,000; (3) materials and equipment needed like paper, printers, and supplies, totaling Rp. 1,645,000; and (4) equipment rentals including computers, printers, and vehicles, totaling Rp. 6,150,000. The total budget is Rp. 28,865,730 including 10% VAT for a grand total of Rp.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    21 views3 pages

    Tug As

    Uploaded by

    Jeshen Budianto
    This document is a budget plan for a residential house design project. It includes 4 sections that summarize the: (1) design work to be done by various professionals, totaling Rp. 18,370,730; (2) support staff needed such as administrators and CAD drafters, totaling Rp. 2,700,000; (3) materials and equipment needed like paper, printers, and supplies, totaling Rp. 1,645,000; and (4) equipment rentals including computers, printers, and vehicles, totaling Rp. 6,150,000. The total budget is Rp. 28,865,730 including 10% VAT for a grand total of Rp.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    RENCANA ANGGARAN BIAYA

    FASILTAS : BANGUNAN
    PEKERJAAN: PERENCANAAN BANGUNAN RUMAH TINGGAL
    NO

    I.URAIAN PEKERJAAN

    VOLUME
    (MM)
    0.5

    HARGA SATUAN
    (Rp.)
    12053300

    JUMLAH HARGA
    (Rp.)
    6026650

    8817200

    8817200

    Pimpinan Proyek
    ( Ahli , S1 Arsitektur - 8th)

    Perencanaan Struktur
    (Ahli Muda,S1 Sipil - 4th)

    Perencanaan Elektronika
    (Ahli Muda,S1 Elektronika &Listrik)

    0.2

    8817200

    1763440

    Perencanaan Mekanikal
    (Ahli Muda , S1 Mekanikal)

    0.2

    8817200

    1763440

    JUMLAH

    18370730

    II.TENAGA PENDUKUNG
    1

    Administrasi

    750000

    750000

    Drafter CAD

    1.3

    1500000

    1950000

    JUMLAH

    NO

    III.URAIAN BAHAN & PERALATAN

    JUMLAH

    Kertas A3

    2700000

    3 rim

    HARGA SATUAN
    (Rp.)
    65000

    JUMLAH HARGA
    (Rp.)
    195000

    Kertas A4

    2 rim

    50000

    100000

    Cartridge Printer Warna

    2 Buah

    300000

    600000

    Cartridge Printer B&W

    2 Buah

    250000

    500000

    CD

    1 Box

    250000

    250000

    JUMLAH

    1645000

    HARGA SATUAN
    (Rp.)
    1500000

    JUMLAH HARGA
    (Rp.)
    3000000

    Printer

    1350000

    1350000

    Kendaraan

    1800000

    1800000

    NO

    IV.SEWA

    JUMLAH

    Komputer

    2
    3

    JUMLAH
    REKAPITULASI I+II+III+IV

    6150000

    JUMLAH

    Rp.28.865.730,00

    DIBULATKAN

    Rp.28.866.000,00

    PPN 10%
    TOTAL

    Rp.2.886.600,00
    RP.31.752.600,00

    You might also like