Professional Documents
Culture Documents
Tabel 4.1 Tingkat Perputaran Kas (Cash Turnover) Pada PT. Asuransi Ekspor Indonesia (Persero) Tahun 2001-2010
Tabel 4.1 Tingkat Perputaran Kas (Cash Turnover) Pada PT. Asuransi Ekspor Indonesia (Persero) Tahun 2001-2010
1
Tingkat Perputaran Kas (Cash Turnover) pada
PT. Asuransi Ekspor Indonesia (Persero)
Tahun 2001-2010
Kas
Tahun
Kas Rata-rata
a
769.636.511,0
2001
b = (a1+a2) / 2
769.636.511,0
0
1.707.747.291,0
2002
2003
2004
2005
2006
2007
1.238.691.901,0
0
1.419.499.008,0
1.563.623.149,5
0
1.063.544.618,0
1.241.521.813,0
0
2.784.054.280,0
1.923.799.449,0
0
1.410.791.729,0
2.097.423.004,5
0
3.615.926.703,0
2008
2009
2010
Ratarata
1.735.860.942,0
0
15.203.037.863,0
0
32.114.688.083,0
0
6.182.478.702,8
0
2.513.359.216,0
0
2.675.893.822,5
0
8.469.449.402,5
0
23.658.862.973,0
0
4.615.226.124,2
0
Pendapatan Premi
Bersih
c
10.485.332.267,0
0
13.275.569.955,0
0
27.294.021.095,0
0
38.532.175.216,0
0
54.920.090.530,0
0
67.533.423.660,0
0
61.720.496.817,0
0
58.130.796.968,0
0
69.943.037.430,0
0
100.441.831.639,0
0
50.227.677.557,7
0
Perputaran
Kas
d =c/b
13,62 kali
10,72 kali
17,46 kali
31,04 kali
28,55 kali
32,20 kali
24,56 kali
21,72 kali
8,26 kali
4,25 kali
19,24 kali
Perkembangan
e = ((d2-d1)/d1)
0,00
-21,33
62,87
77,80
-8,02
12,79
-23,73
-11,54
-61,99
-48,59
(2,17)
Tabel 4.2
Tingkat Perputaran Piutang (Receivable Turnover) pada
PT. Asuransi Ekspor Indonesia (Persero)
Tahun 2001-2010
Piutang
Piutang Ratarata
Pendapatan Premi
Bersih
Perputaran
Piutang
Perubahan
b = (a1+a2) / 2
d =c/b
e = ((d2d1)/d1)
9.143.875.737,0
0
12.992.153.009,0
0
20.029.094.666,0
0
20.515.552.184,0
0
20.867.768.446,0
0
32.072.106.792,0
0
34.794.439.526,0
0
34.645.375.221,0
0
40.111.964.477,0
0
64.475.935.781,0
0
28.964.826.583,9
0
9.143.875.737,0
0
11.068.014.373,0
0
16.510.623.837,5
0
20.272.323.425,0
0
20.691.660.315,0
0
52.939.875.238,0
0
33.433.273.159,0
0
34.719.907.373,5
0
37.378.669.849,0
0
52.293.950.129,0
0
28.845.217.343,6
0
Tahun
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
Ratarata
10.485.332.267,0
0
1,15 kali
13.275.569.955,0
1,20 kali
27.294.021.095,0
1,65 kali
38.532.175.216,0
1,90 kali
54.920.090.530,0
2,65 kali
67.533.423.660,0
1,28 kali
61.720.496.817,0
1,85 kali
58.130.796.968,0
0
69.943.037.430,0
0
100.441.831.639,0
0
50.227.677.557,7
0
Tabel 4.3
1,67 kali
1,87 kali
1,92 kali
1,71 kali
0,00
4,60
37,82
14,98
39,64
-51,94
44,72
-9,31
11,76
2,65
9,49
Tahun
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
Ratarata
Laba Bersih
Setelah Pajak
Total Aktiva
ROI (%)
c = (a/b) x
100%
79.674.736.592,
00
62.466.569.436,
00
59.775.039.895,
00
50.789.568.496,
00
33.896.045.905,
00
20.684.039.718,
00
21.481.633.524,
00
29.616.193.960,
00
37.130.075.490,
00
48.121.509.471,
00
44.363.541.248,
70
551.526.857.187,0
0
567.462.758.883,0
0
573.176.974.934,0
0
579.319.785.906,0
0
595.380.771.984,0
0
617.030.945.303,0
0
628.665.587.767,0
0
651.036.461.755,0
0
698.324.745.083,0
0
803.967.210.175,0
0
626.589.209.897,7
0
14,45 %
11,01 %
10,43 %
8,77 %
5,69 %
3,35 %
3,42 %
4,55 %
5,32 %
5,99 %
7
,30%
Perkembangan
d = ((c2-c1)/c1)
0,00
-23,80
-5,26
-15,93
-35,06
-41,12
1,93
33,13
16,88
12,57
(5,67)