NAMA BARANG

HARGA MODAL
Rp
4,530.00
ALE-ALE
Rp
14,100.00
BARSOAP FRESHNATURAL 70GR
Rp
1,200.00
BARSOAP NUVO FAMILY 80GR
Rp
1,400.00
CARBOL SUPERSOL BOTOL 450ML
Rp
5,300.00
CARBOL SUPERSOL BOTOL 900ML
Rp
8,800.00
COLNSPRAY FRESHNATURAL 100ML
Rp
6,600.00
CREMDET EKONOMI BAG 2KG
Rp
11,440.00
CREMDET EKONOMI BAG 690GR
Rp
4,057.20
CREMDET EKONOMI350 SACHET 120GR
Rp
800.00
FLOORCLNER SOKLIN BOTOL 450ML
Rp
3,600.00
FLOORCLNER SOKLIN BOTOL 900ML
Rp
7,000.00
FLOORCLNER SOKLIN POUCH800ML
Rp
6,275.00
KOPI TOP GULA 25GR
Rp
6,700.00
KOPI TOP SUSU 31GR
Rp
7,800.00
LAVENDA SACHET 10ML
Rp
4,200.00
MAMALEMON PUCH 80ML
Rp
825.00
NOODLE SDAAPMIE AYAM SPESIAL 69GR
Rp
45,245.00
NOODLE SEDAAPMIE GORENG 90GR
Rp
52,380.00
NOODLE SEDAAPMIE KARIKENTAL SPESIAL 75GR Rp
46,925.00
NOODLE SEDAAPMIE SOTO 75GR
Rp
46,925.00
PEWANGI SOKLIN 900ML
Rp
7,045.00
PEWANGI SOKLIN BOTOL 1LT
Rp
8,400.00
PEWANGI SOKLIN POUCH 450ML
Rp
4,020.00
PORCLNER WINGS BIRU BOTOL 400ML
Rp
3,900.00
POWDER KODOMO BABY BOTOL 300GR
Rp
8,500.00
POWDET BOOM BAG 525GR
Rp
4,500.00
POWDET SOKLIN PRO SACHET 59GR
Rp
770.00
POWDRINK SEGAR DINGIN SACHET 7GR
Rp
4,939.17
SHAMPOO EMERON 6ML
Rp
2,076.00
SHAMPOO GEL KODOMO BOTOL 45ML
Rp
1,450.00
SHAMPOO ZINC BOTOL 135ML
Rp
8,440.00
SHAMPOO ZINC SACHET 6ML
Rp
2,076.00
SKINCARE EMERON 100ML
Rp
2,100.00
SKINCARE EMERON 120ML
Rp
3,675.00
SKINCARE SIDIA 90ML
Rp
965.00
SOFTENER SOKLIN BOTOL 1LT
Rp
10,370.00
TOOTHBRSH CIPTADENT CRYSTAL
Rp
1,750.00
TOOTHPASTE KODOMO 45GR
Rp
3,500.00
TOTHBRSH CIPTADENT FLEXI GRIP
Rp
1,460.00
TOTHPAST CIPTADENT 30GR
Rp
825.00
TOTHPASTE PAKET CIPTADENT 120+SIKAT
Rp
4,180.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

HARGA JUAL
4,983.00
15,510.00
1,320.00
1,540.00
5,830.00
9,680.00
7,260.00
12,584.00
4,462.92
880.00
3,960.00
7,700.00
6,902.50
7,370.00
8,580.00
4,620.00
907.50
49,769.50
57,618.00
51,617.50
51,617.50
7,749.50
9,240.00
4,422.00
4,290.00
9,350.00
4,950.00
847.00
5,433.08
2,283.60
1,595.00
9,284.00
2,283.60
2,310.00
4,042.50
1,061.50
11,407.00
1,925.00
3,850.00
1,606.00
907.50
4,598.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

10% DARI MODAL

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

453.00
1,410.00
120.00
140.00
530.00
880.00
660.00
1,144.00
405.72
80.00
360.00
700.00
627.50
670.00
780.00
420.00
82.50
4,524.50
5,238.00
4,692.50
4,692.50
704.50
840.00
402.00
390.00
850.00
450.00
77.00
493.92
207.60
145.00
844.00
207.60
210.00
367.50
96.50
1,037.00
175.00
350.00
146.00
82.50
418.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp

NAMA BARANG
CITRA H&B FRESH RADIANCE 120ML
CITRA H&B LAST WHITE UV 120ML
CITRA H&B LAST WHITE UV 60ML
CITRA H&B LASTING GLOW 120ML
CITRA H&B LST WHITE UV 250 ML
CITRA H&B PEARLY WHITE UV 250 ML
CITRA H&B PEARLY WHITE UV 60ML
CITRA H&B YOUTHFUL RADIANCE 250ML
CITRA H&B YOUTHFULL RADIANCE 120ML
CITRA HAZ LASTING COOL SNOW 40GR
CITRA HAZ PEARL WHITE UV 4GR
CITRA HBL JAPANESE RICE 120ML
CITRA HBL JAPANESE RICE 250ML
CITRA TS 75GR
CLEAR SHAMPOO 5ML
CLEAR SHAMPOO 90ML
CLOSE UP GREEN 160GR
CLOSE UP GREEN 65GR
DOVE SHAMPHOO 5ML
FAIR&LOVELY MULTIVIT CREAM 25GR
FAIR&LOVELY MULTIVIT CREAM 9GR
LIFEBOUY 80GR
LIFEBOUY BODY WASH 100ML
LIFEBOUY CLEARSKIN 80GR
LIFEBOUY SHAMPHOO 5ML
LIFEBOUY SHP 90ML
LUX 85GR
MOLTO PEWANGI 30ML
MOLTO PEWANGI 450ML
MOLTO ULTRA 15ML
MOLTO ULTRA 30ML
MOLTO ULTRA SB BLUE BOTOL 300ML
MOLTO ULTRA SB GRN POUCH 300ML
MOLTO ULTRA SB SENSATIONS 15ML
MOLTO ULTRA SB SENSATIONS PURPLE POUCH 300ML
PEPSODENT HERBAL 190GR
PEPSODENT HERBAL 75GR
PEPSODENT PGB FRESH COOL MINT 75GR
PEPSODENT PLUS WHITE 190GR
PEPSODENT PLUS WHITE 75GR
PEPSODENT SENSITIVE EXPERT 25GR
PEPSODENT WHITE 120GR
PEPSODENT WHITE 190GR
PEPSODENT WHITE 25GR
PEPSODENT WHITE 75GR
PONDS AGE MIRACLE DAY CRM 30ML
PONDS FW DEEP WHITENING FF 100GR
PONDS PNKSH WHITE 20 GR
PONDS PNKSH WHITE 40 GR

HARGA MODAL
HARGA JUAL
Rp
8,100.00 Rp
8,910.00
Rp
8,125.00 Rp
8,937.50
Rp
Rp
6,250.00 Rp
6,875.00
Rp
14,174.67 Rp
15,592.13
Rp
15,749.67 Rp
17,324.63
Rp
5,050.00 Rp
5,555.00
Rp
15,750.00 Rp
17,325.00
Rp
8,900.00 Rp
9,790.00
Rp
9,900.00 Rp
10,890.00
Rp
4,500.00 Rp
4,950.00
Rp
8,900.00 Rp
9,790.00
Rp
15,750.00 Rp
17,325.00
Rp
1,579.67 Rp
1,737.63
Rp
4,092.00 Rp
4,501.20
Rp
7,700.00 Rp
8,470.00
Rp
8,600.00 Rp
9,460.00
Rp
4,125.00 Rp
4,537.50
Rp
4,500.20 Rp
4,950.22
Rp
7,200.00 Rp
7,920.00
Rp
2,100.00 Rp
2,310.00
Rp
1,900.00 Rp
2,090.00
Rp
4,250.00 Rp
4,675.00
Rp
3,600.00 Rp
3,960.00
Rp
2,160.40 Rp
2,376.44
Rp
5,500.00 Rp
6,050.00
Rp
2,074.67 Rp
2,282.13
Rp
1,800.00 Rp
1,980.00
Rp
4,599.00 Rp
5,058.90
Rp
2,340.50 Rp
2,574.55
Rp
Rp
8,049.67 Rp
8,854.63
Rp
7,100.67 Rp
7,810.73
Rp
4,681.00 Rp
5,149.10
Rp
7,450.33 Rp
8,195.37
Rp
9,750.33 Rp
10,725.37
Rp
4,275.00 Rp
4,702.50
Rp
4,275.00 Rp
4,702.50
Rp
9,750.00 Rp
10,725.00
Rp
4,275.00 Rp
4,702.50
Rp
4,249.33 Rp
4,674.27
Rp
4,300.00 Rp
4,730.00
Rp
6,650.00 Rp
7,315.00
Rp
1,300.00 Rp
1,430.00
Rp
2,700.00 Rp
2,970.00
Rp
54,000.00 Rp
59,400.00
Rp
26,300.00 Rp
28,930.00
Rp
11,840.00 Rp
13,024.00
Rp
22,300.33 Rp
24,530.37

PONDS PURE WHITE DEEP CLEANSING 100GR

PONDS PURE WHITE DEEP CLEANSING 50GR
PONDS S&C 100ML
REXONA 10GR
REXONA 25ML
REXONA 34GR
REXONA 40ML
RINSO ANTI NODA 56GR
RINSO MOLTO CAIR SACHET 45ML
SARIWANGI TB ASLI 5X1 85X288
SIKAT GIGI PEPSODENT ORG72
SUNLIGHT 400ML
SUNLIGHT LIME 200ML
SUNLIGHT LIME 800ML
SUNLIGHT LIME 90ML
SUNLIGHT SACHET 25ML
SUNSILK CON DAMAGE TRMT90ML
SUNSILK SHAMPOO BLACK 180ML
SUPER PELL GREEN REF 400ML
VASELINE HLT WHT UV LIGHTENING 200ML
VASELINE HW TRIPLE PRTECT SPF24 200ML
VASELINE MEN HBL UV WHTNING 100ML
VIXAL 500ML
WIPOL 450ML
WIPOL CLASSIC PINE 450 ML

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

16,400.00
10,100.00
12,800.00
1,600.08
5,600.00
5,250.00
10,800.00
9,700.00
4,680.00
7,920.00
2,125.17

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,850.00
9,800.00
1,200.00
4,440.00
6,680.33
13,650.00
3,624.67
16,999.00
22,099.00
9,605.33
6,975.00
7,250.00
7,249.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

18,040.00
11,110.00
14,080.00
1,760.09
6,160.00
5,775.00
11,880.00
10,670.00
5,148.00
8,712.00
2,337.68
3,135.00
10,780.00
1,320.00
4,884.00
7,348.37
15,015.00
3,987.13
18,698.90
24,308.90
10,565.87
7,672.50
7,975.00
7,973.90

10% DARI MODAL

Rp
810.00
Rp
812.50
Rp
Rp
625.00
Rp
1,417.47
Rp
1,574.97
Rp
505.00
Rp
1,575.00
Rp
890.00
Rp
990.00
Rp
450.00
Rp
890.00
Rp
1,575.00
Rp
157.97
Rp
409.20
Rp
770.00
Rp
860.00
Rp
412.50
Rp
450.02
Rp
720.00
Rp
210.00
Rp
190.00
Rp
425.00
Rp
360.00
Rp
216.04
Rp
550.00
Rp
207.47
Rp
180.00
Rp
459.90
Rp
234.05
Rp
Rp
804.97
Rp
710.07
Rp
468.10
Rp
745.03
Rp
975.03
Rp
427.50
Rp
427.50
Rp
975.00
Rp
427.50
Rp
424.93
Rp
430.00
Rp
665.00
Rp
130.00
Rp
270.00
Rp
5,400.00
Rp
2,630.00
Rp
1,184.00
Rp
2,230.03

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,640.00
1,010.00
1,280.00
160.01
560.00
525.00
1,080.00
970.00
468.00
792.00
212.52
285.00
980.00
120.00
444.00
668.03
1,365.00
362.47
1,699.90
2,209.90
960.53
697.50
725.00
724.90

NAMA BARANG
APACHE
AVOLUTION 16
BROWN
CLASS MILD
DJARUM BLACK
DJARUM COKLAT
DJI SAM SOE 99 KRETEK 12
DJI SAM SOE KRETEK 12
DJI SAM SOE KRETEK 16
DSS MAGNUM REVAMP
GUDANG GARAM FILTER
GUDANG GARAM MERAH
MARLBORO BLACK MENTHOL 20
MARLBORO LIGHTS 20
MARLBORO RED 20
MINAK DJINGGO
SAMPOERNA HIJAU 12
SAMPOERNA MILD 16
SAMPOERNA MILD MENTHOL 16
SAMPOERNA PAS
SEJATI
SURYA 16
U MILD INNER FRAME

HARGA MODAL
HARGA ECERAN
Rp
5,500.00 Rp
6,050.00
Rp
11,160.00 Rp
12,276.00
Rp
Rp
Rp
10,300.00 Rp
11,330.00
Rp
6,650.00 Rp
7,315.00
Rp
11,169.00 Rp
12,285.90
Rp
10,107.00 Rp
11,117.70
Rp
11,736.00 Rp
12,909.60
Rp
10,107.00 Rp
11,117.70
Rp
9,050.00 Rp
9,955.00
Rp
6,350.00 Rp
6,985.00
Rp
11,871.00 Rp
13,058.10
Rp
11,871.00 Rp
13,058.10
Rp
11,871.00 Rp
13,058.10
Rp
4,050.00 Rp
4,455.00
Rp
6,336.00 Rp
6,969.60
Rp
11,097.00 Rp
12,206.70
Rp
10,710.00 Rp
11,781.00
Rp
4,743.00 Rp
5,217.30
Rp
5,820.00 Rp
6,402.00
Rp
11,250.00 Rp
12,375.00
Rp
7,191.00 Rp
7,910.10

HARGA GROSIR
Rp
5,500.00
Rp
Rp

6,950.00
11,000.00

Rp

6,800.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10,300.00
12,200.00
10,500.00
9,100.00
6,500.00
12,300.00
12,300.00
12,300.00
4,100.00

Rp
Rp
Rp
Rp
Rp
Rp

11,200.00
11,200.00
6,000.00
5,900.00
11,200.00
7,400.00

10% DARI MODAL

Rp
550
Rp
1,116
Rp
Rp
Rp
1,030
Rp
665
Rp
1,117
Rp
1,011
Rp
1,174
Rp
1,011
Rp
905
Rp
635
Rp
1,187
Rp
1,187
Rp
1,187
Rp
405
Rp
634
Rp
1,110
Rp
1,071
Rp
474
Rp
582
Rp
1,125
Rp
719

NAMA BARANG
AQUA DANONE BOTOL
CAP KAKI TIGA CAN
ENERGEN 30GR
FTC FRUITCAN 318ML
GARING GARUDA SEMI 11GR
GERY CHOCOLATOS
GERY MALKIST
GRANITA
HJG HAPPY JUS 200ML
INDOMIE AYAM BAWANG
INDOMIE EMPAL GENTONG
INDOMIE GORENG RENDANG
INDOMIE GORENG SPESIAL
INDOMIE KOCOK
JOY TEA PET 500ML
JUV 500ML
KOPI LUWAK 2 IN 1 DUO
MIE CUP EAT 60GR
MILKUAT BOTOL 90ML
MILKUAT POUCH 70ML
MILKUAT TH CHOCOLICIOUS 180ML
MIZONE
MOUNTEA
NU GREEN TEA 330ML
NU GREEN TEA 500ML
OMELA KALENG
POCARI SWEAT BOTOL 350ML
POCARI SWEAT CAN
REAL GOOD 160ML
REAL GOOD 80 ML
SAMBAL PEDAS INDOFOOD BOTOL
SANACK CHIKI BALL 12GR
SO NICE SOSIS
SONAR 240ML
SUN BERAS MERAH BOX
SUSU UHT 125ML
TEH BOTOL KOTAK 200ML
TEH BOTOL KOTAK 250ML
TEH BOTOL KOTAK LESS SUGAR 250ML
TEH ECO
TEH GELAS
WHITE KOFFIE LUWAK
YAKULT
ALPEN LOLY RUMAH
KIKO AGER STIK

HARGA MODAL
Rp
1,437.50
Rp
3,533.33
Rp
8,666.90
Rp
2,666.67
Rp
8,100.00
Rp
408.94
Rp
429.17
Rp
729.17
Rp
1,604.17
Rp
1,186.85
Rp
1,430.00
Rp
1,318.13
Rp
1,318.13
Rp
1,430.00
Rp
3,604.17
Rp
4,166.80
Rp
6,500.00
Rp
3,400.00
Rp
1,305.00
Rp
852.59
Rp
2,400.00
Rp
2,541.67
Rp
716.65
Rp
3,291.67
Rp
4,166.61
Rp
6,500.00
Rp
3,900.00
Rp
3,900.08
Rp
1,600.00
Rp
774.00
Rp
3,575.00
Rp
766.67
Rp
18,480.00
Rp
9,500.00
Rp
5,134.00
Rp
1,700.01
Rp
1,541.67
Rp
1,729.17
Rp
1,729.17
Rp
750.00
Rp
666.67
Rp
8,250.00
Rp
1,195.00
Rp
2,529.17
Rp
420.00
Rp
400.00

HARGA JUAL/PCS
Rp
1,581.25
Rp
3,886.67
Rp
9,533.59
Rp
2,933.34
Rp
8,910.00
Rp
449.83
Rp
472.08
Rp
802.08
Rp
1,764.59
Rp
1,305.54
Rp
1,573.00
Rp
1,449.94
Rp
1,449.94
Rp
1,573.00
Rp
3,964.59
Rp
4,583.48
Rp
7,150.00
Rp
3,740.00
Rp
1,435.50
Rp
937.85
Rp
2,640.00
Rp
2,795.83
Rp
788.32
Rp
3,620.83
Rp
4,583.27
Rp
7,150.00
Rp
4,290.00
Rp
4,290.09
Rp
1,760.00
Rp
851.40
Rp
3,932.50
Rp
843.33
Rp
20,328.00
Rp
10,450.00
Rp
5,647.40
Rp
1,870.01
Rp
1,695.84
Rp
1,902.09
Rp
1,902.09
Rp
825.00
Rp
733.33
Rp
9,075.00
Rp
1,314.50
Rp
2,782.08
Rp
462.00
Rp
440.00

HARGAJUAL/DUS
Rp
37,950.00

Rp
Rp
Rp

10,796.02
9,441.63
19,250.00

Rp
Rp
Rp
Rp
Rp

52,221.40
62,920.00
57,997.50
57,997.50
62,920.00

Rp
Rp
Rp

57,420.00
50,644.00
63,360.00

Rp

20,496.19

Rp

56,100.44

Rp
Rp

19,800.00
17,600.00

Rp

6,572.50

SARIMI AYAM BAWANG

INDOMIE KRIUK/PEDAS GORENG

Rp
Rp

1,125.00 Rp
1,350.00 Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,237.50 Rp
1,485.00 Rp
-

49,500.00
59,400.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

10% DARI MODAL

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

143.75
353.33
866.69
266.67
810.00
40.89
42.92
72.92
160.42
118.69
143.00
131.81
131.81
143.00
360.42
416.68
650.00
340.00
130.50
85.26
240.00
254.17
71.67
329.17
416.66
650.00
390.00
390.01
160.00
77.40
357.50
76.67
1,848.00
950.00
513.40
170.00
154.17
172.92
172.92
75.00
66.67
825.00
119.50
252.92
42.00
40.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

112.50
135.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp

NAMA BARANG
BALSEM GELIGA 10 GRAM
BALSEM GELIGA 20 GRAM
BALSEM GELIGA 40 GRAM
BALSEM LANG 10 GRAM
BALSEM LANG 20 GRAM
BALSEM LANG 40 GRAM
COOLANT BOTOL 350ML
LANG INHALER
MINYAK ANGIN LANG NO. W 6 ML
MINYAK GOSOK PIJAT URUT 30M
MINYAK GOSOK PIJAT URUT 60 ML
MINYAK KAYU PUTIH 120 ML
MINYAK KAYU PUTIH 15 ML
MINYAK KAYU PUTIH 210ML
MINYAK KAYU PUTIH 30 ML
MINYAK KAYU PUTIH 60 ML
MINYAK SEREH SITRONELA 30 ML
MINYAK SEREH SITRONELA 60ML
MINYAK TELON 100 ML
MINYAK TELON 60 ML
PROMAN ENERGENSIS 200ML

HARGA MODAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

4,675.00
9,200.00
2,296.08
4,426.00
9,200.00
3,841.17
3,744.83
5,792.00
4,584.75
8,625.00
20,458.00
3,150.00
35,392.00
5,336.08
10,165.00
2,882.17
5,186.00
15,533.00
9,908.00
3,826.33

HARGA ECERAN
Rp
Rp
5,142.50
Rp
10,120.00
Rp
2,525.69
Rp
4,868.60
Rp
10,120.00
Rp
4,225.28
Rp
4,119.32
Rp
6,371.20
Rp
5,043.23
Rp
9,487.50
Rp
22,503.80
Rp
3,465.00
Rp
38,931.20
Rp
5,869.69
Rp
11,181.50
Rp
3,170.38
Rp
5,704.60
Rp
17,086.30
Rp
10,898.80
Rp
4,208.97
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

10% DR MODAL
Rp
Rp
467.50
Rp
920.00
Rp
229.61
Rp
442.60
Rp
920.00
Rp
384.12
Rp
374.48
Rp
579.20
Rp
458.48
Rp
862.50
Rp
2,045.80
Rp
315.00
Rp
3,539.20
Rp
533.61
Rp
1,016.50
Rp
288.22
Rp
518.60
Rp
1,553.30
Rp
990.80
Rp
382.63
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

NAMA BARANG
CARRERA SPON MOTOR
DOREMI COLOGNE 100
DOREMI COLOGNE 60
HIT AEROSOL 400ML
HIT AEROSOL 600ML
HIT MAT18+6
HIT NONSTOP 45ML REFILL
IZZI 100
IZZI 60
MITU BABY SABUN MANDI BTL 200
MITU REFILL BABY
PROCLIN BOTTLE 1000ML
SA SASIR 60
SGL S-523 WITH CASE
SGL SG519 NAP BALL 25 GR
SGL SG-524G REFF W HANGER
SGL SG-535 NAP TOILET BALL 3'
STELLA ALL IN ONE 70 GR
STELLA AROMA THERAPY 250ML
VITALIS B SCENT 1290

HARGA MODAL
Rp
1,100.33
Rp
8,394.00
Rp
6,576.00
Rp
15,630.67
Rp
19,892.00
Rp
3,541.50
Rp
13,354.00
Rp
10,818.00
Rp
7,561.00
Rp
8,687.33
Rp
10,888.67
Rp
6,805.33
Rp
4,008.00
Rp
6,325.00
Rp
860.00
Rp
4,571.00
Rp
3,938.00
Rp
7,065.50
Rp
9,818.00
Rp
13,985.00

NAMA BARANG
GULA MERAH
GULA PASIR
GUNTING KUKU
INSTO EYE DROPS 7,5ML
KAPAS PONDS
MADURASA
MINYAK SAYUR
NOTA BESAR
NOTA KECIL
PANADOL CHEWABLE 100'S
PANADOL SYRUP 30ML
POWER GLUE
SAHARA SOAP 75GR
SENSODYNE 100GR
SENSODYNE 25GR
SHINZUI SOAP 100GR
SOLASI HITAM
SOLASI TIPIS
SPONS MANDI
TROPICAL OIL REFFIL 1000ML
TROPICAL OIL REFFIL 2000ML
KRESEK HD 15 WAYANG

HARGA MODAL
Rp
11,500.00
Rp
10,960.00
Rp
2,000.00
Rp
7,800.00
Rp
1,500.00
Rp
708.33
Rp
10,300.00
Rp
3,250.00
Rp
1,500.00
Rp
6,856.30
Rp
12,690.70
Rp
541.67
Rp
1,138.00
Rp
15,800.40
Rp
4,600.20
Rp
2,597.00
Rp
450.00
Rp
333.33
Rp
1,500.00
Rp
12,174.00
Rp
23,749.00
Rp
1,400.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

HARGA JUAL
12,650.00
12,056.00
2,200.00
8,580.00
1,650.00
779.17
11,330.00
3,575.00
1,650.00
7,541.93
13,959.77
595.83
1,251.80
17,380.44
5,060.22
2,856.70
495.00
366.67
1,650.00
13,391.40
26,123.90
1,540.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

10% DARI MODAL

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,150.00
1,096.00
200.00
780.00
150.00
70.83
1,030.00
325.00
150.00
685.63
1,269.07
54.17
113.80
1,580.04
460.02
259.70
45.00
33.33
150.00
1,217.40
2,374.90
140.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

NAMA BARANG
ACNES GEL 18GR
CASABLANCA ROLL 50
CUSSON BATH 100
EMPENG CAMERA 15557
HOLLY 20 COM POW KP
KELLY LEMON SOAP 15
KELLY LEMON SOAP 75
LINDOR TWC UV WHITE
LIP RAFINI
MASCARA CATRA
NATUR SLIM SACHET
OVALE 200
PAPAYA SABUN ASLI
TOKYO NIGHT SPLAS C
UB UV WHITENING GINSENG
VIVA LIQUID 30KL
VIVA P. ALIS COKLAT

HARGA MODAL
Rp
21,000.00
Rp
8,550.00
Rp
6,800.00
Rp
5,000.00
Rp
3,950.00
Rp
15,600.00
Rp
7,850.00
Rp
7,900.00
Rp
3,550.00
Rp
10,000.00
Rp
8,916.67
Rp
10,800.00
Rp
9,000.00
Rp
2,916.67
Rp
7,000.00
Rp
3,000.00
Rp
19,000.00

HARGA ECERAN
Rp
23,100.00
Rp
9,405.00
Rp
7,480.00
Rp
5,500.00
Rp
4,345.00
Rp
17,160.00
Rp
8,635.00
Rp
8,690.00
Rp
3,905.00
Rp
11,000.00
Rp
9,808.33
Rp
11,880.00
Rp
9,900.00
Rp
3,208.33
Rp
7,700.00
Rp
3,300.00
Rp
20,900.00

10% Dari Modal

2100
855
680
500
395
1560
785
790
355
1000
891.6666667
1080
900
291.6666667
700
300
1900

NAMA BARANG
Amoxilin
Anak Sehat
Antanan
Anti Rema
Antimo Anak
Arsen Ijo
Arsen Kuning
Asam Urat JM
awet Ayu
Buah Merah
Doyok Tani
Dumex
DXM
Fatigon Spirit
Gajah Mada
Jampi Usus
Jamu Perawan SP
Klingsir SP
Kunyit Asam Leo
MBK Putih
MBK Super
Mentol
Menyan Kebo
Menyan Wangi
Minyak Ikan
Monalisa India
Morinda
Morinda
Neosep
Ngeres Linu
NR
Obat Biru
OD
PARAMEX
Perapat Cap
Pilkita
Ponstan
Procold
Promag
RAPET KOREK
SANAPLU
SARIAWAN
Sepet Arum
Sepet Wangi JM
SINAR RAGA
SINLIK MERAH
SRIKATON
ST
Sulami

HARGA MODAL
Rp
30,000.00
Rp
4,750.00
Rp
27,000.00
Rp
5,500.00
Rp
9,500.00
Rp
27,000.00
Rp
24,000.00
Rp
7,000.00
Rp
1,200.00
Rp
8,000.00
Rp
6,500.00
Rp
9,000.00
Rp
21,000.00
Rp
30,000.00
Rp
11,000.00
Rp
1,120.00
Rp
1,100.00
Rp
46,000.00
Rp
1,150.00
Rp
11,000.00
Rp
14,500.00
Rp
2,800.00
Rp
24,000.00
Rp
14,500.00
Rp
4,250.00
Rp
1,350.00
Rp
27,000.00
Rp
29,000.00
Rp
39,000.00
Rp
1,200.00
Rp
117,000.00
Rp
30,000.00
Rp
110,000.00
Rp
1,480.00
Rp
10,000.00
Rp
890.00
Rp
19,000.00
Rp
48,000.00
Rp
51,000.00
Rp
850.00
Rp
1,240.00
Rp
625.00
Rp
30,000.00
Rp
550.00
Rp
625.00
Rp
2,000.00
Rp
1,280.00
Rp
93,000.00
Rp
17,500.00

HARGA ECERAN
Rp
33,000.00
Rp
5,225.00
Rp
29,700.00
Rp
6,050.00
Rp
10,450.00
Rp
29,700.00
Rp
26,400.00
Rp
7,700.00
Rp
1,320.00
Rp
8,800.00
Rp
7,150.00
Rp
9,900.00
Rp
23,100.00
Rp
33,000.00
Rp
12,100.00
Rp
1,232.00
Rp
1,210.00
Rp
50,600.00
Rp
1,265.00
Rp
12,100.00
Rp
15,950.00
Rp
3,080.00
Rp
26,400.00
Rp
15,950.00
Rp
4,675.00
Rp
1,485.00
Rp
29,700.00
Rp
31,900.00
Rp
42,900.00
Rp
1,320.00
Rp
128,700.00
Rp
33,000.00
Rp
121,000.00
Rp
1,628.00
Rp
11,000.00
Rp
979.00
Rp
20,900.00
Rp
52,800.00
Rp
56,100.00
Rp
935.00
Rp
1,364.00
Rp
687.50
Rp
33,000.00
Rp
605.00
Rp
687.50
Rp
2,200.00
Rp
1,408.00
Rp
102,300.00
Rp
19,250.00

TCU
Xialing Cap
Xialing JM
BODREX
TOLAK ANGIN CAIR
BODREX EXTRA
TOLAK ANGIN CAIR ANAK

Rp
Rp
Rp
Rp
Rp
Rp
Rp

29,000.00
9,000.00
9,000.00
4,666.67
1,527.78
1,460.00
1,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

31,900.00
9,900.00
9,900.00
5,133.33
1,680.56
1,606.00
1,100.00

10% dari Modal

3000
475
2700
550
950
2700
2400
700
120
800
650
900
2100
3000
1100
112
110
4600
115
1100
1450
280
2400
1450
425
135
2700
2900
3900
120
11700
3000
11000
148
1000
89
1900
4800
5100
85
124
62.5
3000
55
62.5
200
128
9300
1750

2900
900
900
466.6666667
152.7777778
146
100

NAMA BARANG
GOAL BLUE II
GOAL VECTOR PLUS
OLAY SACHET
PAMPERS PANTS L1
PAMPERS PANTS M1
PANTENE SHAMPOO SACHET
REJOICE SACHET
VICKS FORMULA 44 CHILD 27ML

HARGA MODAL
Rp
3,875.00
Rp
8,500.00
Rp
3,183.33
Rp
1,670.00
Rp
1,670.00
Rp
4,466.00
Rp
3,850.00
Rp
5,200.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

HARGA JUAL
4,262.50
9,350.00
3,501.67
1,837.00
1,837.00
4,912.60
4,235.00
5,720.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp

10% DARI MODAL

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

387.50
850.00
318.33
167.00
167.00
446.60
385.00
520.00
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp

NAMA BARANG
NESTLE CERELAC SACHET

HARGA MODAL
HARGA JUAL
Rp
8,727.33 Rp
9,600.07
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

10% DARI MODAL

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

872.73
-

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp