Advance Furniture Inventory Supplies Equipments Debtors Total Rent Transacti On Date Assets Cash

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Rs 'lakhs

ASSETS =
Transacti
on Date

CASH

06/20/04

30000

06/22/04
03/01/10
05/01/10
07/01/10
10/01/10
31/1/10

20000
-6000
-5000
-27000
40000

31/1/10
Totals

ADVANCE FURNITURE

INVENTORY

SUPPLIES

EQUIPMENTS DEBTORS

RENT

30000
6000
5000
27000
7000

-900
1700
-5500
-200
-6000
41100

TOTAL

20000
0
0
0
40000
7000

900
-1700
11000
6000
12000

4200

38000

0
7000 102300

LIABILITIES
LOAN

STOCKHOLDERS' EQUITY

CREDITORSCompleted wrkOPERATING EXPENSES


EXPENSES

PAYABLE

EQUITY

RETAINED

CAPITAL +

EARNINGS

30000
20000

TOTAL

30000
20000
0
0
0
40000
7000

40000
7000

33000

5500

38500

5500

0
0 135500

200
20000

7200

30000

ASSETS =
Transactio
n Date

CASH

ADVANCE FURNITUREINVENTORY SUPPLIESEQUIPMENTSDEBTORS

TOTAL

RENT

06/20/04

50000

50000

06/22/04
03/01/10
05/01/10
07/01/10
10/01/10
31/1/10

0
-6000
-5000
-27000
40000

0
0
0
0
40000
7000

6000
5000
27000
7000

-900
-33000
-5500

31/1/10
Totals

12600

900
-1700

-6000
0

op e
supp
interest
rent
depre
RE

4200

11000

-34700
5500

-1500

-1500

36500

-6000
60300

Revenues
47000
Expenses
33000
1700
200
6000
1500
42400

7000

periodic inventory - create a sepa

at the end of period they cunt hw


stock will decrease from 5900 to

4600

LIABILITIES
LOAN

CREDITORS

OE

STOCKHOLDERS' EQUITYTOTAL
OPERATINGEXPENSES

EQUITY

RETAINED

EXPENSES PAYABLE CAPITAL + EARNINGS

30000

30000

20000

5500

5500

-200
-1500

-1700
-27500
0
-1500

-6000
39300

-6000
60300

-1700
-33000
200

20000

40000
7000

20000
0
0
0
40000
7000

-34700

200

30000

periodic inventory - create a separate purchase account. I would not increase stock, I would increase purxhaseAfter sale 40. I transfer th
at the end of period they cunt hw much stock left . So blance is used. So it gets converted from asset to expense
stock will decrease from 5900 to 4200 so 1700 is expense

urxhaseAfter sale 40. I transfer the sae 20 book inv 40

You might also like