Professional Documents
Culture Documents
FD1
FD1
FD1
FD 1
Investment Tools
1
1-2
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
6,000,000.00
100,000
90,000
5,000,000.00
80,000
70,000
4,000,000.00
60,000
3,000,000.00
50,000
40,000
2,000,000.00
30,000
20,000
1,000,000.00
10,000
0.00
May-03
Sep-03
Jan-04
Jun-04
Oct-04
Mar-05
Jul-05
Nov-05
0
Apr-06
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
40
290
270
35
250
30
230
210
190
170
25
PTT
20
SCC
OISHI
150
15
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
ABC 10 ABC
1 1
ABC 15
5
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
(Realized Return)
(Average Rate of Return)
(Expected Return)
FD1
R t 1
Pt 1 Pt d t 1
Pt
Pt
Pt+1
dt+1
Rt+1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
FD1
ABC 10 /
1 ABC 9.5 /
1
(%) = [(9.5-10)+1] / 10
-
-
= 5%
= (9.5-10) / 10
= -5%
= 1/10
= 10%
= 5%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
10
FD1
R 0,T
R
t0
t,t 1
R0,T 0 T
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
11
FD1
5
30%, 12%, 25%, 20% 23%
=
(30+12+25+20+23) / 5
=
22%
=
(1.3 x 1.12 x 1.25 x 1.2 x 1.23)1/5-1
=
21.85%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
12
FD1
50 100 1
100 50 2
1
=
=
=
=
=
=
=
=
(100-50)/50
100%
(50-100)/100
-50%
(100-50)/2
25%
[(1+1)*(1-0.5)]1/2-1
0%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
13
FD1
E(R A ) p iR Ai
E(RA)
RAi
pi
i1
A
i
i
n
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
14
FD1
pi
RAi(%)
RBi(%)
0.3
0.4
0.3
16
12
20
18
11
14
E(RA)
E(RB)
=
=
=
=
= 15.6%
= 14.0%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
15
FD1
E(R p ) w i E(R i )
i 1
E(Rp)
wi
E(Ri)
n
i
i
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
16
FD1
100,000
60,000 A 40,000 B
A 0.6
B 0.4
E(Rp)
= 0.6*15.6% + 0.4*14.0%
= 9.36% + 5.60%
= 14.96%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
17
FD1
(Variance)
(Standard Deviation;
S.D. ; )
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
18
FD1
2
A
pi [R Ai E(R A )]
i 1
n
2
A pi RAi E (RA )
i 1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
19
FD1
pi
RAi(%)
RAi-E(RA)
[RAi-E(RA)]2
pi[RAi-E(RA)]2
0.3
0.4
0.3
16
12
20
0.4
-3.6
4.4
0.16
12.96
19.36
Variance =
S.D. =
0.048
5.184
5.808
11.04
3.32265
pi
RBi(%)
RBi-E(RB)
[RBi-E(RB)]2
pi[RBi-E(RB)]2
0.3
0.4
0.3
18
11
14
4
-3
0
16
9
0
Variance =
S.D. =
4.8
3.6
0
8.4
2.89828
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
20
FD1
S2
S
Ri
E(R)
n
[R
i 1
E(R)] 2
n -1
n
[R
i 1
E(R)] 2
n -1
i
1 n
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
21
FD1
5
30%, 12%, 25%, 20% 23%
5
= (30+12+25+20+23) / 5
= 22%
S2
= [(30-22)2+(12-22)2+(25-22)2+(20-22)2+(23-22)2] / (5-1)
= 44.5
S
= (44.5)1/2
= 6.67%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
22
FD1
Bond:
Expected Return
6%
Standard Deviation
8%
Time Horizon
5 Years
Stock:
Expected Return
10%
Standard Deviation
15%
Time Horizon
5 Years
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
23
FD1
-3
-2
-1
+1 +2 +3
68.26%
95.46%
99.74%
P(x<X)
0.01
-2.33
0.025
-1.96
0.05
-1.64
0.95
1.64
0.975
1.96
0.99
2.33
P(x<X)
-3
0.001
-2
0.023
-1
0.159
0.841
0.977
0.999
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
24
FD1
Stock: Expected Return
5% , Standard Deviation 10%
P( R < -5%) ; Z = (-5- 5) / 10 = -1;
P( R < -5%) = 0.159
P( R > -5%) = 1 0.159
= 0.841
P( R < -15%) ; Z = (-15- 5) / 10 = -2;
P( R < 15%) = 0.023
P( R > -15%) = 1 0.023
= 0.977
P(R < X) = 0.05 ; Z = -1.64; X = -1.64 * 10% + 5% = -11.4%
P(R < X) = 0.01 ; Z = -2.33; X = -2.33 * 10% + 5% = -18.3%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
25
FD1
(Covariance)
2
2
( ) ( )
AB E[R A E(R A )][ R B E(R B )]
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
26
FD1
A B
pi
RAi(%)
RBi(%)
RAi-E(RA)
RBi-E(RB)
[RAi-E(RA)]*
[RBi-E(RB)]
pi*[RAi-E(RA)]*
[RBi-E(RB)]
0.3
16
18
0.4
1.6
0.48
0.4
12
11
-3.6
-3
10.8
4.32
0.3
20
14
4.4
4.8
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
27
FD1
(Correlation Coefficient)
AB
AB
A B
AB AB A B
AB
A B
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
28
FD1
+1.0
1.0
0
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
29
FD1
2
1 .5
Rho = 0.9
1
0 .5
0
-2
- 1 .5
-1
- 0 .5
- 0 .5
0 .5
1 .5
-1
- 1 .5
-2
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
30
FD1
2
1 .5
1
0 .5
0
-2
- 1 .5
-1
Rho = 0
- 0 .5
- 0 .5
0 .5
1 .5
-1
- 1 .5
-2
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
31
FD1
4.8
A B
3.323% 2.898%
A B
= 4.8 / [(3.323%)(2.898%)]
= +0.498
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
32
FD1
(Risky Asset)
(Risk-free Asset)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
33
FD1
(Nominal Risk Free
Rate) (Real Risk Fee
Rate) (Inflation Rate)
1+ - 1
1+
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
34
FD1
(Risk-free Rate)
(Inflation Premium)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
35
FD1
14.00
1-4 12 2519-2544
12.00
10.00
8.00
6.00
4.00
2.00
0.00
2533
2534
2535
2536
2537
2538
2539
2540
2541
2542
2543
2544
2545
2546
2547
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
36
FD1
E[RP]
E[RP]
B
A
[RP]
C
D
[RP]
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
37
FD1
(Risk Lover)
(Risk Neutral)
(Risk Averse)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
38
FD1
(Risk Premium)
p = 0.6
1)
1 - p = 0.4
100,000
2)
( )
50,000
30,000
5,000
39
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
40
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
41
FD1
U = E(r) - 0.022
U
10%
20%
15%
25.495%
20%
30%
25%
33.91%
= 10-0.02x202 = 2
= 15-0.02x25.4952 = 2
= 20-0.02x302 = 2
= 25-0.02x33.912 = 2
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
42
FD1
C
A
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
43
FD1
C
B
A
Rf
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
44
FD1
Rf
SML
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
45
FD1
SML
SML
Rf
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
46
FD1
SML
Rf
SML
Rf
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
47
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
48
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
49
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
50
FD1
P = wSS
S
wF
wS
wF + wS = 1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
51
FD1
1,000,000
800,000 ( S)
18%
10% 200,000 ( F)
4%
E(Rp)
=
E(RA) * wA+ E(RB) * wB
E(Rp)
=
0.8*18.0% + 0.2*4%
=
14.4% + 0.8%
=
15.2%
p
=
wSS
=
0.8*10%
=
8.0%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
52
FD1
S F
S
F
Q
P
1.0
0.8
0.6
0.4
0.2
0
0
0.2
0.4
0.6
0.8
1.0
S F
(%) (%)
18.0
15.2
12.4
9.6
6.8
4.0
10
8
6
4
2
0
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
53
FD1
(%)
20
16
12
0
0
(%)
10
12
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
54
FD1
2
p2
w w
i
ij
i 1 j 1
2P
wi wj i j
ij
i
j
P
=
w2A2A + w2B2B + 2wAwBAB]1/2
AB =
AB AB
P
=
w2A2A + w2B2B + 2wAwBABAB]1/2
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
55
FD1
2P
E [ X E(X) ]2
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
56
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
57
FD1
100,000 60,000
A 15.6%
3.323% 40,000 B
14.4% 2.898%
A B 0.498
E(RP)
P
=
=
=
=
=
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
58
FD1
+1.0, +0.5, 0, -0.5 1.0
(%)
A B
(%)
-1.0
-0.5
0.5
1.0
1.00
0.90
0.00
0.10
15.60
15.44
3.32
2.70
3.32
2.86
3.32
3.00
3.32
3.15
3.32
3.28
0.80
0.70
0.60
0.20
0.30
0.40
15.28
15.12
14.96
2.08
1.46
0.83
2.42
2.04
1.73
2.72
2.48
2.31
2.99
2.86
2.76
3.24
3.20
3.15
0.50
0.40
0.30
0.20
0.10
0.00
0.50
0.60
0.70
0.80
0.90
1.00
14.80
14.64
14.48
14.32
14.16
14.00
0.21
0.41
1.03
1.65
2.28
2.90
1.57
1.57
1.76
2.07
2.46
2.90
2.20
2.19
2.26
2.41
2.63
2.90
2.70
2.66
2.67
2.71
2.79
2.90
3.11
3.07
3.03
2.98
2.94
2.90
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
59
FD1
(Rho AB) +1.0, +0.5, 0, -0.5 1.0
16.00%
15.50%
15.00%
14.50%
14.00%
13.50%
0.00%
0.50%
Rho AB = - 1.0
1.00%
Rho AB = - 0.5
1.50%
2.00%
Rho AB = 0
2.50%
Rho AB = 0.5
3.00%
3.50%
Rho AB = 1.0
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
60
FD1
CALY
A
Y
X
Q
F
CALX
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
61
FD1
A B F
3
[E(R)] () 2-7
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
62
FD1
A B
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
63
FD1
E(R)
A B
16%
14%
12%
10%
8%
6%
4%
2%
0%
0%
5%
10%
15%
20%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
64
FD1
AB
(F) X
A B 0.2:0.8 F
E(Rp)
wFE(RF) + wX E(RX)
WXX
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
65
FD1
X F
2-9
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
66
FD1
A B F
E(R)
16%
14%
12%
10%
8%
6%
4%
X
P
2%
0%
0%
5%
10%
15%
20%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
67
FD1
F Y
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
68
FD1
FD 1
Investment Tools
3-4
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
69
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
70
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
71
FD1
(Interest)
(Interest Rate)
:
:
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
72
FD1
3-1 100
10%
1
100
10
110
2
110
10
120
3
120
10
130
4
130
10
140
100
10
110
110
11
121
121
12.1
133.1
133.1
13.3
146.4
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
73
FD1
FV
PV(1 r)
(3.1)
PV
1
FV
n
(1 r)
(3.2)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
74
FD1
3-1 1 5
7%
5
r = 7% = 0.07; PV = 5,000,000 ; n = 5
(3.1) FVIF (7%, 5 )
FV
=
PV(1+r)n
=
5,000,000 (1.07)5
=
5,000,000 (1.4026)
=
7,013,000
5
7,013,000
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
75
FD1
3-2
100,000 6
8% (r = 8% ; FV = 100,000 )
6
(3.2) PVIF (8%, 6 )
PV = FV 1 n
= 100,000 1
(1 r)
6
(1.08)
= 100,000 (0.6302)
= 63,020
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
76
FD1
1,000 12%
12 1%
1
1,000(1+0.12)1 = 1,120
1
1,000(1+0.01)12 = 1,126.80
6.80
= 0.1268 12.68%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
77
FD1
FV
PV
r mn
PV(1+ )
m
(3.4)
1
FV r
mn
(1+ m )
(3.5)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
78
FD1
3-4 3-1 4
5
5
(r = 7% = 0.07; PV = 5,000,000 ; n = 5 ; m = 4)
4 5
FV
=
=
=
=
r mn
PV(1+ )
m
5,000,000 (1.0175)20
5,000,000 (1.414778)
7,073,890
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
79
FD1
r
n
PV e
FV
=
(3.7)
FV e-r n
PV
=
3-4
rn
PV
e
FV
=
=
5,000,000 (e) 0.07 * 5
=
5,000,000 (1.419068)
=
7,095,340
(3.8)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
80
FD1
1
Annuity
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
81
FD1
FV
r
n
FV
A
(1+r) -1
A
(3.11)
(Future Value)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
82
FD1
3-5
20
20,000
9% 20
(A = 20,000 ; n = 20 ; r = 9% = 0.09)
(3.11) FVIFA (9%, 20 )
FV
=
=
=
(1+r) -1
A
r
20,000 (51.160)
1,023,200
20
(1.09) -1
20,000
0.09
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
83
FD1
(Annuity)
PV
r
n
PV
A
1- 1
(1+r)n
A
r
(3.17)
(Present Value)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
84
FD1
3-6
1,000 5
1 12%
A = 1,000 ; n = 5 ; r = 12% = 0.12
=
=
=
1- 1
(1+r)n
A
r
1- 1
(1.12) 5
1,000 0.12
1,000 (3.6048)
3,604.80
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
85
FD1
(Perpetuity)
PV =
P
r
(3.19)
r
PV
(Present Value)
P
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
86
FD1
CFt
(1+r) t
t=0
n
PV
FV
CF (1+r)
n-t
(3.22)
(3.23)
t=0
CFt t
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
87
FD1
3-2
T=1
T=2
T=3
T=4
T=5
1,000
2,000
4,000
5,000
6,000
1,000 / (1.05)1 = 952.38
2,000 / (1.05)2 = 1,814.06
4,000 / (1.05)3 = 3,455.35
5,000 / (1.05)4 = 4,113.51
6,000 / (1.05)5 = 4,701.16
= 15,036.46
5
1,000 (1.05)4 = 1,215.51
2,000 (1.05)3 = 2,315.25
4,000 (1.05)2 = 4,410.00
5,000 (1.05)1 = 5,250.00
6,000 (1.05)0 = 6,000.00
= 19,190.76
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
88
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
89
FD1
(Tangible Assets)
(Intangible Assets)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
90
FD1
(Independent project)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
91
FD1
2
(Screening Decisions)
(Preference Decisions)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
92
FD1
(NPV)
(IRR)
(PB)
(DPB)
(PI)
(AAR)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
93
FD1
94
FD1
NPV
CFt
t
t=0 (1+r)
CFt
r
=
=
period t
(4.1)
(NPV > 0)
(NPV < 0)
/
(NPV = 0)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
95
FD1
4-1 2
A B
10%
0
1
2
3
4
5
A
( )
-1,000
500
400
200
200
100
B
( )
-1,000
100
200
200
400
700
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
96
4-1
A:
NPVA =
=
B:
NPVB =
FD1
500
400
200
200
100
-1,000+
+
+
+
+
1
2
3
4
(1+0.1) (1+0.1) (1+0.1) (1+0.1) (1+0.1)5
134.080
100
200
200
400
700
-1,000+
+
+
+
+
1
2
3
4
(1+0.1) (1+0.1) (1+0.1) (1+0.1) (1+0.1)5
=
114.31
A
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
97
FD1
4-2
5,000,000
2,000,000
7,000,000
6,000,000
25%
10%
35%
30%
6%
12%
18%
18%
20,000,000
100%
1.5%
1.2%
6.3%
5.4%
14.4%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
98
FD1
NPV
N
CFt
NPV
=
0
=
(4.2)
t
t=0 (1+IRR)
CFt
t
N
r IRR
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
99
FD1
4-4
D
0
-400,000
1
200,000
2
400,000
(4.2)
NPV =
0
=
=
CF1
CF2
CF0 +
+
1
(1+IRR) (1+IRR) 2
200,000 400,000
-400,000+
+
1
(1+IRR) (1+IRR) 2
28%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
100
FD1
NPV IRR
D
300,000
NPV
200,000
100,000
0
-100,000
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
-200,000
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
101
FD1
(Payback Period)
(Payback Period)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
102
FD1
(Payback Period)
PB
(PB < cutoff period)
(PB > cutoff period)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
103
FD1
4-5 E
E 4-3
0
1
2
3
4
5
E
()
-1,500
700
600
300
200
100
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
104
FD1
4-4 E
E
0
1
2
3
4
5
PB
( )
-1,500
700
( )
-1,500
-800
600
300
200
100
-200
100
300
400
2 + 200
300
2.667
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
105
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
106
FD1
4-6 4-5 E
4-3 10%
E
( )
-1,500
( )
-1,500/ (1.10)0 = -1,500
( )
-1,500
700
700/(1.10)1 = 636.363
-863.636
600
600/(1.10)2 = 495.868
-367.769
300
300/(1.10)3 = 225.394
-142.374
200
200/(1.10)4 = 136.603
-5.771
100
100/(1.10)5 = 62.0921
56.321
DPB
4 + 5.771 =
62.0921
4.093
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
107
FD1
(Profitability Index)
(Benefit / cost ratio)
> 1
< 1
/
=1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
108
FD1
4-7
4-6
E
PI = PV (Futures Cash flows)
Initial Investment
= (636.36 + 495.87 + 225.39 + 136.60 + 62.09)
1,500
= 1556.32 / 1500
= 1.0375
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
109
FD1
(Average Net Income)
(Average Book Value)
=
1 X ( + )
2
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
110
FD1
4-8
F 4 50
10
10
0%
1
2
3
4
100
120
160
60
90
100
110
40
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
111
FD1
4-8
1
2
3
4
(100-90-10) =
(120-100-10) =
(160-110-10) =
(60-40-10) =
0
10
40
10
= (0 + 10 + 40 + 10) / 4 = 15
= (50 + 10) / 2 = 30
= 15 / 30 = 50%
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
112
FD1
(Cost) (Revenue) (Profit)
(Volume)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
113
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
114
FD1
(Sensitivity
Analysis)
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
115
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
116
FD1
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
117
FD1
UESTIONS &
NSWERS
(TSI)
www.tsi-thailand.org
Copyright 2008 by Thailand Securities Institute (TSI), The Stock Exchange of Thailand. All rights reserved.
118