Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Rumah susun

Luas tanah
Luas bangunan

15,000
21
36
45

250
200
150

Bangunan bersama
Bangunan sarana

NJOP tanah
NJOP Hunian
Bangunan bersama
Bangunan sarana

PBB u tipe 21
NJOP Tanah
NJOP Bangunan

NJOP/m2

50,000

5,250 NJOP
7,200
6,750
19,200
2,000
3,000

15,000 X
50,000
19,200 x
325,000
2,000 x
325,000
3,000 X
375,000
Total NJOP Bangunan

=
=
=
=

325,000
325,000
325,000
325,000
375,000

750,000,000
6,240,000,000
650,000,000
1,125,000,000
8,015,000,000

21 /
21 /

19,200 X
19,200 X

750,000,000 =
8,015,000,000 =

36 /
36 /

19,200 X
19,200 X

750,000,000 =
8,015,000,000 =

0.50% X

20% X
0.10%

4,434,375 =

NJOPTKP
PBB terhutang
PBB u tipe 36
NJOP Tanah
NJOP Bangunan
NJOPTKP
PBB terhutang

820,313
8,766,406
9,586,719
12,000,000
(2,413,281)
NIHIL

1,406,250
15,028,125
16,434,375
12,000,000
4,434,375
4,434

Perumahan BANDUNG INDAH


Luas tanah
Luas bangunan
Bangunan bersama
Bangunan sarana
Jawab
NJOP Tanah
NJOP Bangunan
Hunian
Bersama
Sarana

10,000 m2/1 ha
type 45/150
750 NJOP
1,000 NJOP

NJOP
500,000
Total 200 unit
NJOP
1,500,000
1,500,000

2,500,000
45
112,500,000

10,000 X

500,000 =

45 X

50 =

2,250 X
750 x
1,000 X
4,000

PBB rumah Budi tipe 45/150


NJOP tanah
150
NJOP tanah bersama
45 /

X
2,250 X

500,000 =
2,500 X

NJOP Bangunan

2,250 X

8,250,000,000 =

NJOPTKP
NJKP
PBB

45 /

5,000,000,000

50

2,500,000
1,500,000
1,500,000

500,000

5,625,000,000
1,125,000,000
1,500,000,000
8,250,000,000

75,000,000
25,000,000
100,000,000
165,000,000
265,000,000
12,000,000
253,000,000
20%
50,600,000
0.50%
253,000

150

7,500

PBB Perkebunan
Tanaman blm menghasilkan
luas
500 ha

NJOP
SIT

1,500
3,000,000

NJOP
SIT

1,500
6,000,000

kelas 11
kelas 15
kelas 15

NJOP
NJOP
NJOP

3,500
4,000
4,000

Bangunan
Ktr
500m2
kelas 20
Gudang
2.000m2 Kelas 30
Pbrik
5,000 Kelas 30

NJOP
NJOP
NJOP

500,000
450,000
450,000

Tanaman yg menghasilkan
luas
250 ha

Emplasement
ktr
0,5ha
Gudang
1ha
Pbrik
1ha

Jawab :
NJOP Tanah
Tanaman yg blm menghasilkan
500 X
500
Tanaman yang sdh menghasilkan
250 X
250

10000 X
X

1,500 =
3,000,000 =

7,500,000,000
1,500,000,000
9,000,000,000

10,000 X
X

1,500 =
6,000,000

3,750,000,000
1,500,000,000
5,250,000,000

Total NJOP tanah

14,250,000,000

Emplasement :
Ktr
5,000 X
Gudang
10,000 X
Pbrik
10,000 X

3500 =
4000 =
4000 =

17,500,000
40,000,000
40,000,000
97,500,000

NJOP Bangunan :
Ktr
500 X
Gudang
2,000 X
Pabrik
5,000 X

500,000 =
450,000 =
450,000 =

250,000,000
900,000,000
2,250,000,000
3,400,000,000

Total NJOP
Tanah

14,250,000,000

Emplasement
Bangunan
NJOP Tanah dan Bangunan
NJOPTKP
NJKP
NJKPPKP
Tarif PBB
PBB terhutang

97,500,000
3,400,000,000
17,747,500,000
12,000,000
17,735,500,000
40%
7,094,200,000
0.50%
35,471,000

You might also like