Professional Documents
Culture Documents
Question Molar
Question Molar
Question Molar
Vesting period
1 Jun 2011
Expiry date
31 May 2014
exercise period
Outside the scope of IFRS 2
Year
1
2
3
Calculation
250 option x 1,830 emp'ee x $30 x 1/3 years
250 option x 2,033 emp'ee x $30 x 2/3 years - $4.575m
250 option x 1,830 emp'ee x $30 = $10.165m
Periodic
expenses
4,575,000.00
5,590,000.00
3,560,000.00
Cumulative
expenses
4,575,000.00
10,165,000.00
13,725,000.00
Accounting entries
Year 1
Dr Staff costs
Share option reserves
4,575,000.00
Dr Staff costs
Share option reserves
5,590,000.00
Dr Staff costs
Share option reserves
3,560,000.00
4,575,000.00
Year 2
5,590,000.00
Year 3
Part (ii)
3,560,000.00
Year
1
2
3
Calculation
200 option x 810 emp'ee x $15 x 1/3 years
200 option x 795 emp'ee x $16 x 2/3 years - $0.81m
200 option x 505 emp'ee x $17 - $1.696m
SAR paid
Periodic
expenses
810,000.00
886,000.00
21,000.00
990,000.00
101,000.00
Cumulative
expenses
810,000.00
1,696,000.00
1,717,000.00
1,818,000.00
810,000.00
Dr Staff costs
Cr Liabilities
886,000.00
Dr Staff costs
Cr Liabilities
1,011,000.00
Dr Staff costs
Cr Liabilities
101,000.00
810,000.00
Year 2
886,000.00
Year 3
1,011,000.00
Year 4
101,000.00