Question Molar

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

AIA FA 3 May 2011 Q3

The time line is as follows :Vesting date


Grant date

Vesting period

1 Jun 2011

Expiry date
31 May 2014

Three years vesting period


Service to be taken up in account across three years

exercise period
Outside the scope of IFRS 2

Year
1
2
3

Calculation
250 option x 1,830 emp'ee x $30 x 1/3 years
250 option x 2,033 emp'ee x $30 x 2/3 years - $4.575m
250 option x 1,830 emp'ee x $30 = $10.165m

Periodic
expenses
4,575,000.00
5,590,000.00
3,560,000.00

Cumulative
expenses
4,575,000.00
10,165,000.00
13,725,000.00

Accounting entries
Year 1
Dr Staff costs
Share option reserves

4,575,000.00

Dr Staff costs
Share option reserves

5,590,000.00

Dr Staff costs
Share option reserves

3,560,000.00

4,575,000.00

Year 2
5,590,000.00

Year 3

Part (ii)

3,560,000.00

Year
1
2
3

Calculation
200 option x 810 emp'ee x $15 x 1/3 years
200 option x 795 emp'ee x $16 x 2/3 years - $0.81m
200 option x 505 emp'ee x $17 - $1.696m

(+) SAR paid

200 option x 300 emp'ee x $16.50

SAR paid

20 option x 505 emp'ee x $18.00

Periodic
expenses
810,000.00
886,000.00
21,000.00
990,000.00
101,000.00

Cumulative
expenses
810,000.00
1,696,000.00
1,717,000.00
1,818,000.00

Accounting entries :Year 1


Dr Staff costs
Cr Liabilities

810,000.00

Dr Staff costs
Cr Liabilities

886,000.00

Dr Staff costs
Cr Liabilities

1,011,000.00

Dr Staff costs
Cr Liabilities

101,000.00

810,000.00

Year 2
886,000.00

Year 3
1,011,000.00

Year 4
101,000.00

You might also like