NH MC LAO NG TRNG RNG.

* p dng theo Quyt nh s 38/2005/Q-BNN ngy 06/7/2005 ca B Nng nghip v Pht trin nng thn v ban
hnh nh mc kinh t k thut trng rng, khoanh nui xc tin ti sinh rng v bo v rng
* Hng dn trng rng sn xut bng ging keo Tai Tng s 2052/HD-SNN ngy 26/11/2007 ca S Nng nghip v
Pht trin nng thn tnh Tuyn Quang.
- Trng thun bng cy con c bu, kch thc D = 5cm, H = 11cm
- Mt trng: 1660 cy/ha
- H s dc < 25
Trng mi
Hng mc
VT
Tng s
A. Cng lao ng
Cng/ha 79.666
1. Cuc h
Cng/ha 30.182
2. Lp h
Cng/ha 11.528
3. Vn chuyn + bn phn
Cng/ha 11.293
4. Vn chuyn cy + trng
Cng/ha
10.44
5. Trng dm
Cng/ha
1.54
6. Thit k
Cng/ha
7.23
7. Nghim thu
Cng/ha
2
8. Lao ng qun l
Cng/ha
5.453

Chm sc trong ba nm
Hng mc
nm 1 nm 2 nm 3
A. Cng lao ng
79.53 123.38 43.78
1. Pht chm sc ln1:
17.95 17.953 14.31
2. Vun gc ln 1: D = 0,8m
18.24 18.242 18.24
3. Vn chuyn v bn phn
11.293
4. Pht chm sc ln 2
11.83 11.834
5. Xi vun gc ln 2 : D = 0,8m 18.24 18.242
6. Pht chm sc ln 3
11.834
7. Xi vun gc ln 3
18.242
8. Nghim thu
2
2
2
9. Bo v
7.28
7.28
7.28
10. Lao ng qun l
3.976 6.46 1.953

NH MC LAO NG TRNG RNG.

2005/Q-BNN ngy 06/7/2005 ca B Nng nghip v Pht trin nng thn v ban
ng rng, khoanh nui xc tin ti sinh rng v bo v rng

bng ging keo Tai Tng s 2052/HD-SNN ngy 26/11/2007 ca S Nng nghip v
uang.

Tng cng
cng /ha
326.352

D TON KINH PH TRNG CY KEO TAI TNG KHU VC XUNG QUANH MOONG KHAI THC
TT

Cng on
Ch tiu

VT

Cch tnh

Trng rng

Chm sc nm
1
79.527
7,178,687
190,900
116,200

Mt trng: 1660 cy/ha

Chm sc nm Chm sc nm
th 2
3
123.378
43.781
11,617,551
3,857,355
747,000

1 NH MC CNG BNH QUN 1 HA

cng/ha
79.666
2 Trc tip ph
(3 + 6)
8,927,697
3 + Vt liu
ng/ha
(4 + 5)
1,909,000
4
- Cy ging (700/cy)
ng/ha
1,162,000
- Phn bn (0,1kgNPK/cy): gi
5 th trng 4500/kg
ng/ha
747,000
74,700
747,000
6 + Nhn cng
ng/ha
(7 + 8 +9)
7,018,697
6,987,787
10,870,551
3,857,355
- Bc 2 N2 (HS; 2,56)
7
ng/ha
6,510,060
6,499,191
10,082,830
3,577,836
8
- Ph cp khu vc: 0,2
ng/ha
508,637
488,595
787,721
279,518
9
- Lng c bn 830.000
ng/ha
10 Chi ph chung
ng/ha
(11 +12)
2,767,586
2,225,393
3,601,441
1,195,780
11
- Chi ph qun l 10%
ng/ha
892,770
717,869
1,161,755
385,735
12
- BHXH 21%
ng/ha
1,874,816
1,507,524
2,439,686
810,045
13 Cng gi tr chi ph
ng/ha
(2 + 10)
11,695,283
9,404,079
15,218,992
5,053,135
14 Thit k ph
ng/ha
637,019
15 Bo v rng trng (7,28c/ha)
ng/ha
641,424
641,424
641,424
16 CNG CHI PH U T CHO 1 HA ng
(13 + 14 +15)
12,332,302
10,045,503
15,860,416
5,694,559
17 Din tch trng cy hon phc
ha
0.2
0.2
0.2
0.2
18 TNG CHI PH
ng
( 16 * 17 )
2,466,460
2,009,101
3,172,083
1,138,912
Bng ch: Tm triu by trm tm mi su nghn nm trm lm mi su ng ./.

Y KEO TAI TNG KHU VC XUNG QUANH MOONG KHAI THC

Mt trng: 1660 cy/ha
Tng chi ph cho trng v
chm sc mt nm
326.352
27,723,935
2,846,900
1,278,200
1,568,700
24,877,035
23,092,081
1,784,953
8,594,420
2,772,393
5,822,026
36,318,354
637,019
1,282,848
43,932,780
0.2
8,786,556
triu by trm tm mi su nghn nm trm lm mi su ng ./.