Danh mc khuyn ngh

Tng li/l tm thi (KVND)

Tng gi tr TT (VND)

Tng li/l thc (KVND)

Tng ph + thu (VND)

Tng u t hin ti (VND)

Tng li/l (KVND)

Imhotec SeJa

Tng u t (VND)

TM TNH

MUA
STT

M CK
Nhp

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

Ngy mua
(dd/mm/yyyy)

Gi mua
(1000 VND)

KL Mua
(CP)

Thnh tin
(VND)

Nhp

Nhp

Nhp

T ng

Ph giao dch
Mc ph
(%)
T ng

Tin ph
(VND)
T ng

Tng u t
(VND)
T ng

Gi
(1000
VND)
T ng

Gi tr TT
(VND)
T ng

29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

Bc 1: T =
Bc 2: T =
Bc 3: T =
Bc 4: T =

Biu ph giao dch v thu TNCN (Tu chnh)

Gi tr giao dch (KVND)
0 n <
300,000,000
300,000,000
n <
500,000,000
500,000,000
n <
1,000,000,000
1,000,000,000
tr ln

Ph
0.30%
0.25%
0.20%
0.15%

Thu
0.05%

Bn quyn: Imhotec SeJa

Email: nguyenvietthang0@gmail.com
Pht trin t nm 2010

Sut sinh li tm thi (%)

Tin np vo

Sut sinh li thc (%)

Tin rt ra

S d tin hin ti

Sut sinh li ton DM(%)

3,000,000,000
0
3,000,000,000

10.5

M TNH

BN
Li/l
(VND)

Sut sinh
li (%)

Ngy bn
(dd/mm/yyyy)

T ng

T ng

Nhp

Gi bn
(1000
VND)
Nhp

Thi
gian
(ngy)
T ng

Ph v Thu

Thnh tin
(VND)

Thnh tin

Li/l
(VND)

Sut sinh
li (%)

T ng

T ng

T ng

T ng

T ng

mail.com

Danh mc khuyn ngh

Tng li/l tm thi (KVND)

Tng gi tr TT (VND)

Tng li/l thc (KVND)

Tng ph + thu (VND)

Tng u t hin ti (VND)

Tng li/l (KVND)

Imhotec SeJa

Tng u t (VND)

TM TNH

MUA
STT

M CK
Nhp

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

Ngy mua
(dd/mm/yyyy)

Gi mua
(1000 VND)

KL Mua
(CP)

Thnh tin
(VND)

Nhp

Nhp

Nhp

T ng

Ph giao dch
Mc ph
(%)
T ng

Tin ph
(VND)
T ng

Tng u t
(VND)
T ng

Gi
(1000
VND)
T ng

Gi tr TT
(VND)
T ng

29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

Bc 1: T =
Bc 2: T =
Bc 3: T =
Bc 4: T =

Biu ph giao dch v thu TNCN (Tu chnh)

Gi tr giao dch (KVND)
0 n <
300,000,000
300,000,000
n <
500,000,000
500,000,000
n <
1,000,000,000
1,000,000,000
tr ln

Ph
0.30%
0.25%
0.20%
0.15%

Thu
0.05%

Bn quyn: Imhotec SeJa

Email: nguyenvietthang0@gmail.com
Pht trin t nm 2010

Sut sinh li tm thi (%)

Tin np vo

Sut sinh li thc (%)

Tin rt ra

S d tin hin ti

Sut sinh li ton DM(%)

3,000,000,000
0
3,000,000,000

10.5

M TNH

BN
Li/l
(VND)

Sut sinh
li (%)

Ngy bn
(dd/mm/yyyy)

T ng

T ng

Nhp

Gi bn
Thi
(1000
gian
VND)
(ngy)
Nhp
T ng
23.0

Thnh tin
(VND)
T ng
-

Ph v Thu
%

Thnh tin

Li/l
(VND)

Sut sinh
li (%)

T ng
0.35%

T ng

T ng

T ng

mail.com

Danh mc khuyn ngh

Tng li/l tm thi (KVND)

Tng gi tr TT (VND)

Tng li/l thc (KVND)

Tng ph + thu (VND)

Tng u t hin ti (VND)

Tng li/l (KVND)

Imhotec SeJa

Tng u t (VND)

TM TNH

MUA
STT

M CK
Nhp

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

Ngy mua
(dd/mm/yyyy)

Gi mua
(1000 VND)

KL Mua
(CP)

Thnh tin
(VND)

Nhp

Nhp

Nhp

T ng

Ph giao dch
Mc ph
(%)
T ng

Tin ph
(VND)
T ng

Tng u t
(VND)
T ng

Gi
(1000
VND)
T ng

Gi tr TT
(VND)
T ng

29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

Bc 1: T =
Bc 2: T =
Bc 3: T =
Bc 4: T =

Biu ph giao dch v thu TNCN (Tu chnh)

Gi tr giao dch (KVND)
0 n <
300,000,000
300,000,000
n <
500,000,000
500,000,000
n <
1,000,000,000
1,000,000,000
tr ln

Ph
0.30%
0.25%
0.20%
0.15%

Thu
0.05%

Bn quyn: Imhotec SeJa

Email: nguyenvietthang0@gmail.com
Pht trin t nm 2010

Sut sinh li tm thi (%)

Tin np vo

Sut sinh li thc (%)

Tin rt ra

S d tin hin ti

Sut sinh li ton DM(%)

3,000,000,000
0
3,000,000,000

10.5

M TNH

BN
Li/l
(VND)

Sut sinh
li (%)

Ngy bn
(dd/mm/yyyy)

T ng

T ng

Nhp

Gi bn
Thi
(1000
gian
VND)
(ngy)
Nhp
T ng
23.0

Thnh tin
(VND)
T ng
-

Ph v Thu
%

Thnh tin

Li/l
(VND)

Sut sinh
li (%)

T ng
0.35%

T ng

T ng

T ng

mail.com

Danh mc 1
Tng li/l tm thi (KVND)

Tng gi tr TT (VND)

-790,556,500

Tng li/l thc (KVND)

Tng ph + thu (VND)

Tng li/l (KVND)

6,974,000,000

-790,556,500

Imhotec SeJa

7,750,608,500

Tng u t (VND)

7,750,608,500
TM TNH

MUA
STT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

M CK
Nhp
ACL
ASM
ATA
MSN
CNG
DIC
DID
DIG
DQC
DXG
DZM
FPT
GMD
HAG
HBC
HCM
HDG
HPG
ITC
KBC
LCG
LCS
CMS
PHR
PLC
POM
PPC
PPI

Ngy mua
(dd/mm/yyyy)
Nhp
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012

Gi mua
(1000 VND)
Nhp
18.0
21.0
8.4
94.0
28.4
12.5
8.2
23.0
22.0
17.2
13.0
67.0
33.0
29.0
36.0
24.6
22.0
27.3
12.5
14.2
12.4
16.7
11.5
34.0
21.0
15.5
11.5
8.2

KL Mua
(CP)
Nhp
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000

Thnh tin
(VND)
T ng
180,000,000
210,000,000
84,000,000
940,000,000
284,000,000
125,000,000
82,000,000
230,000,000
220,000,000
172,000,000
130,000,000
670,000,000
330,000,000
290,000,000
360,000,000
246,000,000
220,000,000
273,000,000
125,000,000
142,000,000
124,000,000
167,000,000
115,000,000
340,000,000
210,000,000
155,000,000
115,000,000
82,000,000

Ph giao dch
Mc ph
(%)
T ng
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%

Tin ph
(VND)
T ng
270,000
315,000
126,000
1,410,000
426,000
187,500
123,000
345,000
330,000
258,000
195,000
1,005,000
495,000
435,000
540,000
369,000
330,000
409,500
187,500
213,000
186,000
250,500
172,500
510,000
315,000
232,500
172,500
123,000

11,608,500

Tng u t hin ti (VND)

Tng u t
(VND)
T ng
180,270,000
210,315,000
84,126,000
941,410,000
284,426,000
125,187,500
82,123,000
230,345,000
220,330,000
172,258,000
130,195,000
671,005,000
330,495,000
290,435,000
360,540,000
246,369,000
220,330,000
273,409,500
125,187,500
142,213,000
124,186,000
167,250,500
115,172,500
340,510,000
210,315,000
155,232,500
115,172,500
82,123,000

Gi
(1000
VND)
T ng
17.3
17.2
7.3
100.0
28.0
11.6
6.5
17.0
20.5
13.2
11.6
48.5
24.5
27.7
34.4
21.0
19.7
24.0
11.3
11.8
11.0
14.7
15.4
30.4
22.8
13.0
10.2
8.2

Gi tr TT
(VND)
T ng
173,000,000
172,000,000
73,000,000
1,000,000,000
280,000,000
116,000,000
65,000,000
170,000,000
205,000,000
132,000,000
116,000,000
485,000,000
245,000,000
277,000,000
344,000,000
210,000,000
197,000,000
240,000,000
113,000,000
118,000,000
110,000,000
147,000,000
154,000,000
304,000,000
228,000,000
130,000,000
102,000,000
82,000,000

29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

PVG
PVE
SHB
SJS
TDH
TSC

12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012

Bc 1: T =
Bc 2: T =
Bc 3: T =
Bc 4: T =

14.3
13.0
12.0
37.5
20.0
15.0

10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000

143,000,000
130,000,000
120,000,000
375,000,000
200,000,000
150,000,000

Biu ph giao dch v thu TNCN (Tu chnh)

Gi tr giao dch (KVND)
0 n <
300,000,000
300,000,000
n <
500,000,000
500,000,000
n <
1,000,000,000
1,000,000,000
tr ln

0.15%
0.15%
0.15%
0.15%
0.15%
0.15%

Ph
0.30%
0.25%
0.20%
0.15%

214,500
195,000
180,000
562,500
300,000
225,000

Thu
0.05%

143,214,500
130,195,000
120,180,000
375,562,500
200,300,000
150,225,000

13.8
12.3
9.3
32.6
18.1
12.5

138,000,000
123,000,000
93,000,000
326,000,000
181,000,000
125,000,000

Bn quyn: Imhotec SeJa

Email: nguyenvietthang0@gmail.com
Pht trin t nm 2010

Sut sinh li tm thi (%)

Sut sinh li thc (%)
Sut sinh li ton DM(%)

Tin np vo

-10.20%

3,000,000,000

Tin rt ra

S d tin hin ti

-10.20%

-4,750,608,500

10.5

M TNH

BN
Li/l
(VND)

T ng
-7,616,000
-38,659,000
-11,272,000
56,590,000
-4,986,000
-9,419,500
-17,253,000
-60,685,000
-15,740,000
-40,522,000
-14,427,000
-186,975,000
-85,985,000
-13,989,000
-17,228,000
-36,789,000
-23,724,000
-33,889,500
-12,413,500
-24,449,000
-14,406,000
-20,544,500
38,519,500
-37,118,000
17,229,000
-25,492,500
-13,376,500
-287,000

Sut sinh
li (%)
T ng
-4.22%
-18.38%
-13.40%
6.01 %
-1.75%
-7.52%
-21.01%
-26.35%
-7.14%
-23.52%
-11.08%
-27.86%
-26.02%
-4.82%
-4.78%
-14.93%
-10.77%
-12.40%
-9.92%
-17.19%
-11.60%
-12.28%
33.45 %
-10.90%
8.19 %
-16.42%
-11.61%
-0.35%

Ngy bn
(dd/mm/yyyy)
Nhp

Gi bn
(1000
VND)
Nhp

Thi
gian
(ngy)
T ng

Ph v Thu

Thnh tin
(VND)

Thnh tin

Li/l
(VND)

Sut sinh
li (%)

T ng

T ng

T ng

T ng

T ng

mail.com

-5,490,500
-7,441,000
-27,366,000
-50,214,500
-19,662,000
-25,475,000

-3.83%
-5.72%
-22.77%
-13.37%
-9.82%
-16.96%

Danh mc 1
Tng li/l tm thi (KVND)

Tng gi tr TT (VND)

-520,669,000

Tng li/l thc (KVND)

Tng ph + thu (VND)

Tng li/l (KVND)

3,402,000,000

-520,669,000

Imhotec SeJa

3,915,865,000

Tng u t (VND)

3,915,865,000
TM TNH

MUA
STT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

M CK
Nhp
AGC
API
AVS
BCC
BCE
BMI
BSI
BVS
CCL
CIC
CTS
DCS
DCT
HAP
HLA
IDJ
ITA
KSD
MCG
NTB
OGC
pdc
PET
PFL
PGS
PHT
PPS
PSG

Ngy mua
(dd/mm/yyyy)
Nhp
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012

Gi mua
(1000 VND)
Nhp
3.0
5.0
5.4
5.8
10.1
12.0
7.9
16.6
8.0
4.9
10.0
6.5
7.0
7.9
7.0
5.3
8.8
5.1
8.1
6.5
14.6
5.0
14.2
6.4
25.0
8.3
13.4
4.7

KL Mua
(CP)
Nhp
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000

Thnh tin
(VND)
T ng
30,000,000
50,000,000
54,000,000
58,000,000
101,000,000
120,000,000
79,000,000
166,000,000
80,000,000
49,000,000
100,000,000
65,000,000
70,000,000
79,000,000
70,000,000
53,000,000
88,000,000
51,000,000
81,000,000
65,000,000
146,000,000
50,000,000
142,000,000
64,000,000
250,000,000
83,000,000
134,000,000
47,000,000

Ph giao dch
Mc ph
(%)
T ng
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%

Tin ph
(VND)
T ng
45,000
75,000
81,000
87,000
151,500
180,000
118,500
249,000
120,000
73,500
150,000
97,500
105,000
118,500
105,000
79,500
132,000
76,500
121,500
97,500
219,000
75,000
213,000
96,000
375,000
124,500
201,000
70,500

5,865,000

Tng u t hin ti (VND)

Tng u t
(VND)
T ng
30,045,000
50,075,000
54,081,000
58,087,000
101,151,500
120,180,000
79,118,500
166,249,000
80,120,000
49,073,500
100,150,000
65,097,500
70,105,000
79,118,500
70,105,000
53,079,500
88,132,000
51,076,500
81,121,500
65,097,500
146,219,000
50,075,000
142,213,000
64,096,000
250,375,000
83,124,500
134,201,000
47,070,500

Gi
(1000
VND)
T ng
2.9
4.0
4.3
5.5
9.3
11.7
7.3
13.3
7.2
4.1
8.9
6.0
5.7
6.8
5.6
5.1
7.3
4.7
6.9
6.0
12.6
4.1
12.4
5.4
25.5
7.6
12.0
3.9

Gi tr TT
(VND)
T ng
29,000,000
40,000,000
43,000,000
55,000,000
93,000,000
117,000,000
73,000,000
133,000,000
72,000,000
41,000,000
89,000,000
60,000,000
57,000,000
68,000,000
56,000,000
51,000,000
73,000,000
47,000,000
69,000,000
60,000,000
126,000,000
41,000,000
124,000,000
54,000,000
255,000,000
76,000,000
120,000,000
39,000,000

29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

PSI
PXM
QCG
QNC
S96
S99
SDA
SDD
SDH
SDP
stl
TIG
TNT
V15
VCR
VHG
VIS
VST

12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012
12/5/2012

Bc 1: T =
Bc 2: T =
Bc 3: T =
Bc 4: T =

7.2
6.8
11.8
8.4
8.8
9.0
9.8
5.9
8.5
7.5
14.2
5.3
5.7
5.8
6.5
5.8
16.7
4.8

10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000

72,000,000
68,000,000
118,000,000
84,000,000
88,000,000
90,000,000
98,000,000
59,000,000
85,000,000
75,000,000
142,000,000
53,000,000
57,000,000
58,000,000
65,000,000
58,000,000
167,000,000
48,000,000

Biu ph giao dch v thu TNCN (Tu chnh)

Gi tr giao dch (KVND)
0 n <
300,000,000
300,000,000
n <
500,000,000
500,000,000
n <
1,000,000,000
1,000,000,000
tr ln

0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%
0.15%

Ph
0.30%
0.25%
0.20%
0.15%

108,000
102,000
177,000
126,000
132,000
135,000
147,000
88,500
127,500
112,500
213,000
79,500
85,500
87,000
97,500
87,000
250,500
72,000

Thu
0.05%

72,108,000
68,102,000
118,177,000
84,126,000
88,132,000
90,135,000
98,147,000
59,088,500
85,127,500
75,112,500
142,213,000
53,079,500
57,085,500
58,087,000
65,097,500
58,087,000
167,250,500
48,072,000

5.4
6.4
10.3
8.0
6.9
7.0
8.1
5.3
7.0
6.6
10.1
4.7
5.0
5.0
5.4
4.9
13.9
4.1

54,000,000
64,000,000
103,000,000
80,000,000
69,000,000
70,000,000
81,000,000
53,000,000
70,000,000
66,000,000
101,000,000
47,000,000
50,000,000
50,000,000
54,000,000
49,000,000
139,000,000
41,000,000

Bn quyn: Imhotec SeJa

Email: nguyenvietthang0@gmail.com
Pht trin t nm 2010

Sut sinh li tm thi (%)

Sut sinh li thc (%)
Sut sinh li ton DM(%)

Tin np vo

-13.30%

3,000,000,000

Tin rt ra

S d tin hin ti

-13.30%

-915,865,000

10.5

M TNH

BN
Li/l
(VND)
T ng
-1,103,000
-10,155,000
-11,167,000
-3,197,000
-8,337,500
-3,414,000
-6,264,500
-33,515,000
-8,264,000
-8,155,500
-11,328,000
-5,217,500
-13,219,000
-11,254,500
-14,217,000
-2,181,500
-15,278,000
-4,170,500
-12,259,500
-5,217,500
-20,471,000
-9,157,000
-18,461,000
-10,204,000
4,115,000
-7,276,500
-14,441,000
-8,148,500

Sut sinh
li (%)
T ng
-3.67%
-20.28%
-20.65%
-5.50%
-8.24%
-2.84%
-7.92%
-20.16%
-10.31%
-16.62%
-11.31%
-8.01%
-18.86%
-14.22%
-20.28%
-4.11%
-17.34%
-8.17%
-15.11%
-8.01%
-14.00%
-18.29%
-12.98%
-15.92%
1.64 %
-8.75%
-10.76%
-17.31%

Ngy bn
(dd/mm/yyyy)
Nhp

Gi bn
(1000
VND)
Nhp

Thi
gian
(ngy)
T ng

Ph v Thu

Thnh tin
(VND)

Thnh tin

Li/l
(VND)

Sut sinh
li (%)

T ng

T ng

T ng

T ng

T ng

mail.com

-18,216,000
-4,230,000
-15,383,000
-4,286,000
-19,270,000
-20,275,000
-17,309,000
-6,194,500
-15,267,500
-9,244,500
-41,415,000
-6,173,500
-7,185,500
-8,187,000
-11,205,500
-9,185,000
-28,528,500
-7,154,000

-25.26%
-6.21%
-13.02%
-5.09%
-21.86%
-22.49%
-17.64%
-10.48%
-17.93%
-12.31%
-29.12%
-11.63%
-12.59%
-14.09%
-17.21%
-15.81%
-17.06%
-14.88%