Professional Documents
Culture Documents
Portfolio Selection
Portfolio Selection
0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 5/16/2012 9:51:45 AM
Adjustable Cells
Cell
$C$4
$D$4
$E$4
$F$4
$G$4
Name
AO
PO
MS
HS
GB
Final
Reduced
Objective
Allowable
Allowable
Value
Cost
Coefficient
Increase
Decrease
20000
0
0.073
0.03
0.055
30000
0
0.103
1E+30
0.03
0 -0.011000066 0.06399996 0.011000066
1E+30
40000
0
0.075
0.0275 0.011000062
10000
0
0.045
0.03
0.345
Constraints
Cell
$I$8
$I$9
$I$10
$I$11
$I$12
Name
total investment
oil
steel
SL
risk
Final
Value
100000
50000
40000
0
0
Shadow
Constraint
Price
R.H. Side
0.069
100000
0.022
50000
0
50000
-0.024
0
0.03
0
Allowable
Increase
12500
50000
1E+30
50000
20000
Allowable
Decrease
50000
12500
10000
12500
30000
AO
PO
MS
HS
20000
30000
40000
0.073
0.103
0.064
0.075
total investment
1
oil
1
steel
SL
risk
-0.6
1
1
1
-0.25
1
-0.25
total return
0.4
conclusion:
The dual price of 0.069 for constraint 1 shows that value of the opti
0.069 if one more dollar can be made available for portfolio investm
The optimum values will give the fraction of funds that should be in
portfolio selection
GB
10000
0.045
8000
100000
50000
40000
0
-8.7E-11
leq
leq
leq
geq
leq
100000
50000
50000
0
0