Download as pdf or txt
Download as pdf or txt
You are on page 1of 16

Market Outlook

July 18, 2012

Dealers Diary
The Indian markets are expected to open flat tracking SGX Nifty and major Asian
indices which have started on a flattish note.
US stock markets closed in the green, following relatively upbeat economic data
and better than expected financial results. US Industrial production rose by 0.4%
slightly beating estimates for the month of June along with National association of
home builders (NAHB) showing an improvement in homebuilder confidence with
index coming in at 35 against expectations of 30. Financial results of well known
companies such as Goldman Sachs, Coca Cola and Mattel came in better than
expected. Meanwhile, Ben Bernanke reiterated that the central bank is prepared to
take further action if the economy continues to struggle.
Indian markets ended on a lackluster note on Tuesday, with benchmark indexes
Sensex and the Nifty closing on a flat note after Reserve Bank of India governor
D Subbarao said India's wholesale and consumer inflation numbers are way above
the central bank's comfort level. Looking ahead, Bernanke's second day of
testimony is likely to attract some attention on Wednesday along with the Fed's
Beige Book report and a Commerce Department report on housing starts.

Domestic Indices

BSE Sensex

The trend deciding level for the day is 17,139/5,204 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 17,203 17,300/5,226 5,259 levels. However, if NIFTY trades below
17,139/5,204 levels for the first half-an-hour of trade then it may correct up to
17,041 16,977/5,171 5,149 levels.

0.0

(Pts)

(Close)

2.0 17,105

Nifty

(0.1)

(4.4)

5,193

MID CAP

(0.8)

(50.6)

6,158

SMALL CAP

(0.9)

(57.9)

6,638

BSE HC

0.7

49.6

7,046

BSE PSU

(0.3)

(19.2)

7,277

BANKEX

(0.1)

(10.7) 12,135

AUTO

(1.3) (118.5)

METAL

(0.2)

(16.2) 10,414

OIL & GAS

(0.4)

(31.3)

8,003

BSE IT

(0.5)

(26.0)

5,209

(Pts)

(Close)

Global Indices

Dow Jones
NASDAQ

Chg (%)

0.6

9,126

78.3 12,806

0.5

13.1

2,910

(0.6)

(33.3)

5,629

Nikkei

0.4

30.9

8,755

Hang Seng

1.8

Straits Times

0.5

16.1

3,015

Shanghai Com

0.6

13.2

2,161

Chg (%)

(Pts)

(Close)

(0.3)

(0.1)

$39.2

FTSE

Markets Today

Chg (%)

Indian ADRs

334.0 19,455

Indices

S2

S1

PIVOT

R1

R2

INFY

SENSEX

16,977

17,041

17,139

17,203

17,300

WIT

0.6

0.0

$8.2

NIFTY

5,149

5,171

5,204

5,226

5,259

IBN

(0.1)

(0.0)

$33.8

0.4

0.1

$34.2

HDB

News Analysis

Reliance Industries needs immediate approval for fresh capex at KG D6 block


Cadila Healthcare: Update - Moraiya Plant
MPL achieves commercial operation for Phase 1 of Simhapuri power plant
1QFY2013 Result Reviews - Axis Bank
1QFY2013 Result Previews Bajaj Auto, Infotech Enterprises

Advances / Declines

BSE

NSE

Advances

1,044

429

Declines

1,763

1,050

117

75

Unchanged

Refer detailed news analysis on the following page

Volumes (` cr)

Net Inflows (July 16, 2012)


` cr

Purch

Sales

Net

MTD

YTD

FII

158

29

130

7,866

49,659

MFs

270

259

11

(1,844)

(8,194)

FII Derivatives (July 17, 2012)


` cr

Purch

Sales

Net

Open Interest

Index Futures

1,272

1,142

129

15,377

Stock Futures

1,538

1,950

(411)

26,382

Gainers / Losers
Gainers
Company

Losers

Price (`)

chg (%)

Cadila Healthcare

837

4.7

Mcleod Russel

319

2.7

Wipro

362

1.9

Glenmark Pharma

388

1.9

Marico

184

1.7

www.angelbroking.com

Company

Price (`)

chg (%)

195

(8.4)

JP Infra

53

(5.8)

Shree Renuka Sug.

32

(5.3)

Adani Power

46

(4.9)

GMR Infrastrtuctre

23

(4.2)

Adani Enterprises

BSE

1,750

NSE

8,427

Market Outlook
July 18, 2012

Reliance Industries needs immediate approval for fresh capex at


KG D6 block
Reliance Industries (RIL) has expressed concerns that output from KG D6 block
could stop after FY2015 in case the government does not approve additional
investments in the block to raise gas output. RIL has requested government to
approve additional capex of US$225mn. RIL also stated that it could produce
0.6tcf of gas from D1-D6 block if the capex was approved immediately. Further,
RIL stated that it could increase the output by additional 1tcf in case it gets
approval to spent a capex of US$543mn. Approximately 12% of our target price
value for RIL comes is ascribed to KG D6 block. Until further update, we maintain
our Neutral rating on the stock.

Cadila Healthcare: Update - Moraiya Plant


Cadila Healthcare has received a letter from USFDA, conveying that the facilities at
Moraiya are acceptable. Earlier, the company had received a warning letter for
this facility which the Cadila will be using for making injectable drugs at that area
of the facility. The warning was based on inspections that the FDA carried out at a
portion of the company's facility at Moraiya in Gujarat state. However, we are
maintaining our estimates on the stock and a buy with a price target of `953.

MPL achieves commercial operation for Phase 1 of Simhapuri


power plant
Madhucon Projects Limited (MPL) has achieved commercial operation for Phase 1
(2*150=300MW) of its Simhapuri power plant. Simhapuri Energy Power Ltd, a
100% subsidiary of Madhucon Infra is developing 1,920MW coal fired thermal
power plant in three phases (Phase 1: 2*150=300MW, Phase 2:
(2*150=300MW, Phase 3: 2*660=1,320MW) with a total project cost of
~`11,270cr. The first unit of Phase 1 had achieved commercial operation on 4th
May 2012 and second unit has achieved the same on 15th July 2012. 70% of
capacity is supplied to PTC as per agreement and the balance 30% is sold as
merchant power. The construction of Phase 2 is expected to be completed by
December 2012, taking the operational capacity to 600MW. We have valued MPL
on an SOTP basis to arrive at a target price of `56 and maintain our Buy rating on
the stock.

Result Reviews
Axis Bank - (CMP: `1,023 / TP: `1,485 / Upside: 45.1%)
For 1QFY2013, Axis Bank reported 22.4% yoy growth in its net profit to `1,154cr,
which was in-line with our estimates. Key highlights of the results were sequential
compression in NIMs by 18bp, sequential increase in Gross and Net NPA levels on
lower recoveries and upgrades and subdued fee income growth on a high base of
last year.
The banks loan book grew by a healthy 29.8% yoy, while deposits grew by 21.3%
yoy. The growth in loan book was primarily on account of 50.2% yoy increase in

www.angelbroking.com

Market Outlook
July 18, 2012

retail lending, with both home and auto loans growing significantly (on a low
base). Savings deposits growth was muted at 2.1% qoq, while current account
deposits declined sequentailly by 14.1%, resulting in almost 250bps qoq decline in
CASA ratio. Sequentially lower CASA ratio resulted in 18bp decline in the banks
reported NIMs. Fee income growth remained subdued during the quarter, with a
growth of 8% yoy, however fee income segments viz. agri and retail witnessed
healthy growth. The slippages for the bank for 1QFY2013 came in at 1.1%, lowest
in last three quarters (`456cr compared to `514cr in 4QFY2012 and `296cr in
1QFY2013), however sharp sequential decline in recoveries and upgrades (`62cr
compared to `593cr in 4QFY2012 and quarterly average of `183cr since
1QFY2011), led to higher sequential gross NPA levels (higher by 15.8% qoq on an
absolute basis) for the bank. Despite significant increase in loan loss provisioning,
banks PCR declined to 79.0% from 81.0% in 4QFY2012, leading to 28.0%
sequential increase in net NPA levels to `605cr. The bank restructured loans worth
~`628cr taking its outstanding restructured book to `3,827cr.
Axis Bank is trading at 1.4x FY2014E ABV 57% discount to HDFC Bank vs. an
average discount of 34.7% since July 2006. We remain positive on the bank,
owing to its attractive CASA franchise, multiple sources of sustainable fee income,
strong growth outlook and A-list management. We maintain our Buy
recommendation on the stock with a target price of `1,485.

Y/E
March

Op. Inc

NIM

PAT

EPS

ABV

(`)

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(%)

(x)

(x)

(x)

(x)

FY2013E

15,961

3.1

5,010

117.3 631.8

1.6

20.1

8.7

1.6

FY2014E

19,583

3.2

6,110

143.1 742.4

1.6

20.8

7.2

1.4

Result Previews
Bajaj Auto (CMP: `1,447 / TP: `1,725 / Upside: 19%)
Bajaj Auto is scheduled to announce its 1QFY2013 results today. We expect the
companys top line to post a modest top-line growth of 4% yoy to `4,790cr led
~6% yoy increase in net average realization. Total volumes declined by 1.3% yoy
as export volumes registered a de growth of ~3% yoy. Exports volumes during the
quarter were impacted on account of substantial fall in exports to Sri Lanka after
the local government increased the import duty on two-wheelers and threewheelers. Domestic sales posted 2% yoy growth led by slowdown in demand in the
motorcycle segment and increase in competitive activity. On the operating front,
EBITDA margin is expected to expand by a marginal 30bp yoy to 19.4% led by
stable raw-material prices. Thus, the bottom line is expected to grow by 7% yoy to
`760cr. At the CMP of `1,447, the stock is trading at 11.7x FY2014E earnings.
Currently, we have a Buy rating on the stock with a target price of `1,725.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

21,665

18.6

3,232

111.7

43.8

13.0

5.1

8.1

1.5

FY2014E

24,334

18.4

3,565

123.2

38.5

11.7

4.1

6.9

1.2

Market Outlook
July 18, 2012

Infotech Enterprises (CMP: `179 / TP: - / Upside: -)


Infotech Enterprises is slated to announce its 1QFY2013 results today. We expect
the company to post revenues of US$85mn, up 2.3% qoq majorly led by volume
growth. In rupee terms, revenues are expected to come in at `454cr, up 8.9% qoq.
EBITDA margin is expected to decline by 40bp qoq to 19.4%, impacted negatively
by wage hikes given during the quarter which is expected to overshadow gains
derived from INR depreciation. PAT is expected to come in at `58cr. We maintain
Neutral view on the stock.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

1,847

17.5

190

17.1

13.8

10.5

1.5

4.1

0.7

FY2014E

2,008

17.1

207

18.7

13.2

9.6

1.3

3.5

0.6

Quarterly Bloomberg Brokers Consensus Estimate


Bajaj Auto Ltd - (18/07/2012)
Particulars (` cr)
Net sales

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

4,870

4,587

4,516

EBITDA

941

911

921

EBITDA margin (%)

19.3

19.9

Net profit

730

711

772

(5)

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

6,404

5,638

14

5,963

EBITDA

935

906

1,030

(9)

EBITDA margin (%)

14.6

16.1

Net profit

625

558

20.4

Hero Moto Corp Ltd - (19/07/2012)


Particulars (` cr)
Net sales

17.3
13

604

Kotak Mahindra Bank Ltd - Consolidated (19/07/2012)


Particulars (` cr)
Net profit

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

412

416

(1)

529

(22)

Dr. Reddy Laboratories Ltd - Consolidated (19/07/2012)


Particulars (` cr)

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

Net sales

2,585

1,978

31

2,658

(3)

Net profit

378

263

44

343

10

Asian Paints Ltd - Consolidated (20/07/2012)


Particulars (` cr)

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

2,735

2,260

21

2,539

EBITDA

465

392

19

383

21

EBITDA margin (%)

17.0

17.3

Net profit

312

272

Net sales

www.angelbroking.com

15.1
15

265

18

Market Outlook
July 18, 2012

Crompton Greaves Ltd - Consolidated (20/07/2012)


Particulars (` cr)

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

2,729

2,438

12

3,077

(11)

EBITDA

205

182

13

213

(4)

EBITDA margin (%)

7.5

7.5

Net profit

98

80

23

96

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

Net sales

2,949

2,821

3,094

(5)

EBITDA

1,494

1,592

(6)

1,659

(10)

50.7

56.4

1,383

1,495

Net sales

6.9

Hindustan Zinc Ltd - (20/07/2012)


Particulars (` cr)

EBITDA margin (%)


Net profit

53.6
(7)

1,413

(2)

Reliance Industries Ltd - (20/07/2012)


Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

87,763

81,018

85,182

7,072

9,926

(29)

6,563

8.1

12.3

4,377

5,661

7.7
(23)

4,236

United Phosphorous Ltd - Consolidated (20/07/2012)


Particulars (` cr)

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

2,169

1,822

19

2,119

EBITDA

398

345

15

387

EBITDA margin (%)

18.3

18.9

Net profit

178

184

(3)

202

(12)

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

Net sales

4,995

4,365

14

5,337

(6)

EBITDA

1,248

1,227

1,345

(7)

EBITDA margin (%)

25.0

28.1

Net profit

743

683

Net sales

18.2

Ultratech Cement Ltd - (20/07/2012)


Particulars (` cr)

25.2
9

867

(14)

Zee Entertainment Ltd - Consolidated (20/07/2012)


Particulars (` cr)
Net sales

www.angelbroking.com

1Q FY13E

1Q FY12

y-o-y (%)

4Q FY12

q-o-q (%)

815

684

19

869

(6)

24

160

21

EBITDA

194

156

EBITDA margin (%)

23.7

22.8

Net profit

152

127

18.4
20

160

(5)

Market Outlook
July 18, 2012

Economic and Political News

India won't meet infra investment target: Planning commission


Indias growth potential may have diminished: Subbarao
12th plan power capacity target cut to 88,000MW

Corporate News

RIL buys back shares worth Rs 2,512 cr in biggest buyback


IGL eyes stake in Central UP Gas to expand beyond Delhi
SKS Microfinance raises Rs230 crore via QIP
Adani group eyes coal assets in Mozambique for $400 mn

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
July 18, 2012

Result Calendar
Date

Company

July 18, 2012

Bajaj Auto, CRISIL, Infotech Enterprises, Automotive Axle

July 19, 2012

Hero Motocorp, Kotak Mah. Bank, Dr Reddy's, D B Corp, Persistent, Tata Sponge
Reliance Industries, Hind. Zinc, UltraTech Cement, Asian Paints, Zee Entertainment, Crompton Greaves, United
Phosphorus, Indiabulls Fin., HT Media
Bank of Maharashtra

July 20, 2012


July 21, 2012
July 22, 2012
July 23, 2012
July 24, 2012
July 25, 2012
July 26, 2012
July 27, 2012
July 28, 2012

Larsen & Toubro, HUL, Idea Cellular, Dabur India, Colgate, Indian Bank, Tata Global, Rallis, Greenply
Wipro, Jindal Steel, Lupin, Canara Bank, Sesa Goa, Shriram Trans., LIC Housing Fin., Ashok Leyland, Page Industries,
Ineos ABS
GAIL, Power Grid Corpn, HCL Tech, Yes Bank, Aventis, Vijaya Bank, Madras Cements, GIPCL, NIIT, MRF
ITC, BHEL, Ambuja Cements, ACC, JSW Steel , Gujarat Gas, Tata Comm, Thermax, Bajaj Electrical, J K Lakshmi
Cements
ICICI Bank, Punjab Natl.Bank, Grasim Inds, Rural Elec.Corp., Union Bank, United Spirits, Central Bank, CESC, TVS
Motor, Dena Bank, Hind. Const.
Maruti, Indraprasth Gas, Vesuvius India, Force Motors

July 29, 2012


July 30, 2012

Oriental Bank, Indoco Remedies, Subros

July 31, 2012

Titan Inds., Ipca labs, Hexaware

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

July 18, 2012

July 19, 2012

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

US

Housing Starts

Thousands

Jun

708.00

745.00

US

Building permits

Thousands

Jun

784.00

765.00

UK

Jobless claims change

% Change

Jun

8.10

5.00

US

Initial Jobless claims

Thousands

Jul 14

350.00

365.00

US

Millions

Jun

4.55

4.62

Value

Jul A

(19.80)

--

Value

Jul A

49.90

--

July 23, 2012

Euro Zone

July 24, 2012

Germany

Existing home sales


Euro-Zone Consumer
Confidence
PMI Services

Germany

PMI Manufacturing

Value

Jul A

45.00

--

UK

GDP (YoY)

% Change

2Q A

(0.20)

--

US

New home sales

Thousands

Jun

369.00

370.00

July 27, 2012

US

GDP Qoq (Annualised)

2Q A

1.90

1.50

July 31, 2012

US

Consumer Confidence

Jul

62.00

--

Germany

Unemployment change (000's)

% Change
S.A./
1985=100
Thousands

Jul

7.00

--

India

RBI Repo rate

Jul 31

8.00

--

India

RBI Cash Reserve ratio

Jul 31

4.75

--

India

RBI Reverse Repo rate

Jul 31

7.00

--

July 25, 2012

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
July 18, 2012

Macro watch
Exhibit 1: Quarterly GDP trends

(%)

8.0
6.7

5.9

6.0

5.3

4.3

3.4

2.7

2.5

2.4
1.0

Source: CSO, Angel Research

(6.0)

10.0

9.9

Jan-12

Dec-11

Nov-11

Mfg. PMI

60.0
9.8

(3.2)

(5.0)

Exhibit 4: Manufacturing and services PMI

(%)
9.4

(0.9)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends


12.0

Oct-11

Sep-11

Aug-11

(4.0)

Jul-11

Jun-11

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

(2.0)

1QFY10

3.0

4QFY09

4.0

Services PMI

58.0

9.5
7.7

8.0

6.9

7.4

7.7

7.5

7.6

7.3

56.0

Source: MOSPI, Angel Research

Source: Bloomberg, Angel Research

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Source: RBI, Angel Research

Jul-12

Jun-12

May-12

CRR

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Reverse Repo rate

Nov-11

Repo rate

Jul-11

May-12

Apr-12

4.00

Mar-12

0.0

Feb-12

5.00

Jan-12

15.0

Dec-11

6.00

Nov-11

30.0

Oct-11

7.00

Sep-11

45.0

Aug-11

8.00

Jul-11

60.0

Jun-11

(%)
9.00

Oct-11

Imports yoy growth

Sep-11

Exports yoy growth

Exhibit 6: Key policy rates

75.0

www.angelbroking.com

Jul-11

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

Jun-11

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

48.0

Nov-11

0.0

Oct-11

50.0

Sep-11

2.0

Aug-11

52.0

Jul-11

4.0

Aug-11

54.0

6.0

(15.0)

3.7

4.0
2.0

5.0

10.0

6.0

6.0

6.1

May-12

7.4

Aug-11

7.0

9.5

10.0

8.0

Jun-12

7.5

8.0

8.2
7.6

Apr-12

8.5

9.0

12.0

9.2

May-12

9.4

Mar-12

9.8

Feb-12

(%)
10.0

Exhibit 2: IIP trends

Market Outlook
July 18, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

125

2,423

1,432

1,647

14.7

14.7

7.0

8.0

17.8

15.6

3.8

3.2

22.8

22.3

1.7

1.5

United Phosphorus

Buy

123

183

5,672

8,191

8,764

16.5

16.5

17.1

18.3

7.2

6.7

1.2

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Accumulate

307

345

2,618

2,715

3,041

15.3

15.3

29.2

32.8

10.5

9.3

2.4

2.0

26.0

23.3

0.9

0.8

Apollo Tyres

Buy

81

100

4,098

13,699

15,184

10.5

10.2

12.1

13.3

6.7

6.1

1.2

1.0

19.7

18.4

0.5

0.4

Ashok Leyland

Buy

24

33

6,386

14,798

16,687

9.6

9.6

2.4

3.0

9.9

8.1

2.0

1.7

14.8

16.5

0.5

0.4

Automotive Axle

Accumulate

433

457

654

1,211

1,387

12.1

11.7

50.3

57.1

8.6

7.6

2.2

1.8

27.8

25.7

0.6

0.5

Bajaj Auto

Buy

1,447

1,725

41,876

21,665

24,334

18.6

18.4

111.7

123.2

13.0

11.8

5.1

4.1

43.8

38.5

1.5

1.3

Bharat Forge

Buy

297

372

6,921

7,173

7,998

16.3

16.5

22.3

26.6

13.3

11.2

2.6

2.2

21.0

21.0

1.0

0.9

Bosch India

Accumulate

8,689

9,206

27,281

9,106

10,255

19.4

19.3

410.2

460.3

21.2

18.9

4.7

3.9

22.1

20.4

2.6

2.3

CEAT

Buy

100

164

343

5,067

5,631

8.0

7.6

39.4

41.0

2.5

2.4

0.4

0.4

18.8

16.5

0.3

0.3

Exide Industries

Accumulate

132

149

11,250

5,899

6,771

16.0

17.0

7.4

9.1

18.0

14.5

3.2

2.7

19.0

20.2

1.6

1.3

FAG Bearings

Neutral

1,498

2,489

1,492

1,703

18.8

18.5

115.3

129.8

13.0

11.5

2.8

2.3

23.5

21.6

1.4

1.1

Hero Motocorp

Buy

2,099

2,473

41,911

25,970

29,772

15.0

15.5

139.7

154.5

15.0

13.6

7.1

5.4

54.7

44.9

1.3

1.0

JK Tyre

Buy

93

135

382

7,950

8,904

5.5

6.0

25.1

38.6

3.7

2.4

0.4

0.4

12.1

16.4

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy


Maruti

Accumulate

Motherson Sumi

Buy

Subros

Accumulate

Tata Motors

Buy

TVS Motor

Accumulate

709

824

43,513

35,881

40,746

10.0

10.0

47.5

53.2

14.9

13.3

3.0

2.6

21.3

20.5

1.0

0.8

1,197

1,364

34,571

39,959

46,670

6.0

7.0

71.4

90.9

16.8

13.2

2.0

1.8

12.8

14.4

0.7

0.6

166

216

6,494

23,342

26,366

7.8

8.2

13.3

18.0

12.5

9.2

3.0

2.4

26.2

28.4

0.5

0.4

34

36

202

1,244

1,402

8.4

8.3

4.5

5.1

7.5

6.6

0.7

0.7

9.9

11.0

0.4

0.4

226

305

60,205 191,303 211,004

13.0

12.9

40.7

43.8

5.5

5.2

1.9

1.6

36.0

33.1

0.4

0.4

39

42

1,862

7,442

8,198

6.2

6.1

4.8

5.2

8.2

7.5

1.4

1.3

18.2

17.9

0.2

0.2

Capital Goods
ABB*

Sell

761

498

16,129

8,760

10,023

7.6

7.5

18.2

20.7

41.8

36.7

5.6

5.0

14.4

14.6

1.8

1.6

BGR Energy

Neutral

293

2,115

4,195

4,837

11.0

11.0

30.1

32.4

9.7

9.1

1.7

1.5

18.4

17.6

1.0

1.0

BHEL

Neutral

226

55,377

46,344

46,916

18.3

18.6

23.5

24.1

9.6

9.4

1.9

1.7

21.3

18.9

1.1

1.0

Blue Star

Neutral

190

1,706

3,047

3,328

5.4

6.9

9.6

16.2

19.7

11.7

3.9

3.1

20.7

29.7

0.7

0.5

Crompton Greaves

Accumulate

129

142

8,304

12,451

14,265

7.9

8.3

8.0

9.5

16.2

13.7

2.2

1.9

13.9

14.9

0.7

0.6

Jyoti Structures

Buy

41

67

335

2,622

2,801

10.6

11.0

10.9

13.4

3.7

3.0

0.5

0.4

13.7

14.9

0.3

0.3

KEC International

Buy

56

73

1,427

6,686

7,200

8.5

8.8

10.6

12.2

5.3

4.6

1.0

0.8

25.9

24.0

0.4

0.4

LMW

Buy

1,613

1,992

1,817

2,369

2,727

11.7

11.7

143.4

166.0

11.3

9.7

1.9

1.7

17.4

18.4

0.3

0.2

Thermax

Neutral

491

5,845

5,514

5,559

9.8

9.6

29.7

28.4

16.5

17.3

3.1

2.8

20.2

16.9

0.9

0.9

www.angelbroking.com

Market Outlook
July 18, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,258

23,615

11,096

12,607

21.0

21.7

76.1

82.9

16.5

15.2

3.1

2.8

19.3

19.3

1.9

1.6

Ambuja Cements

Neutral

169

25,979

10,205

11,659

24.6

24.2

10.8

12.0

15.6

14.0

3.3

2.9

19.7

19.8

2.2

1.8

India Cements

Neutral

81

2,500

4,364

4,791

18.9

19.1

9.2

11.4

8.8

7.2

0.7

0.7

8.0

9.5

0.5

0.4

J K Lakshmi Cements

Neutral

80

979

1,938

2,246

19.1

20.1

15.2

16.8

5.3

4.8

0.7

0.6

13.8

14.0

0.6

1.0

Madras Cements

Neutral

156

3,712

3,444

3,786

25.5

24.9

14.6

17.1

10.7

9.2

1.6

1.4

15.6

16.0

1.7

1.4

Shree Cements

Neutral

2,925

10,190

5,519

6,293

24.5

23.7

156.6

225.3

18.7

13.0

4.6

4.0

22.3

26.0

1.6

1.2

UltraTech Cement

Neutral

1,565

42,883

20,099

22,642

21.7

22.9

89.6

104.7

17.5

14.9

2.9

2.5

17.7

17.9

2.0

1.9

215

273

1,132

2,014

2,293

22.4

22.4

22.6

26.7

9.5

8.1

1.0

0.9

11.4

11.9

2.4

2.7

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

18

339

2,489

2,755

7.0

7.8

3.0

4.0

6.2

4.6

0.5

0.5

8.7

10.8

0.3

0.3

Hind. Const.

Neutral

19

1,150

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(10.6)

(24.3)

1.1

1.2

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

132

166

4,381

3,821

4,582

42.3

40.2

15.0

16.9

8.8

7.8

1.3

1.2

16.1

15.8

2.8

2.5

ITNL

Buy

182

265

3,543

6,619

7,925

23.8

23.3

22.9

27.8

8.0

6.6

1.2

1.0

15.5

16.4

2.2

2.1

IVRCL Infra

Buy

47

61

1,248

5,510

6,722

8.8

9.0

2.5

4.6

18.5

10.2

0.6

0.6

3.4

5.8

0.7

0.7

Jaiprakash Asso.

Accumulate

77

88

16,363

15,259

17,502

25.7

24.7

4.2

5.0

18.1

15.4

1.5

1.4

8.5

9.3

2.4

2.1

Larsen & Toubro

Accumulate

1,378

1,553

84,435

59,559

69,089

12.1

11.5

78.4

85.2

17.6

16.2

2.9

2.6

16.1

15.3

1.6

1.4

Madhucon Proj

Buy

34

56

254

2,206

2,502

10.7

10.7

4.6

4.7

7.4

7.4

0.4

0.4

5.2

5.0

0.7

0.7

Nagarjuna Const.

Neutral

40

1,037

5,453

6,169

8.1

8.5

1.6

1.9

24.6

20.9

0.4

0.4

1.8

2.1

0.6

0.7

Patel Engg.

Neutral

94

658

3,609

3,836

13.1

13.1

14.0

14.6

6.7

6.5

0.4

0.4

6.3

6.1

1.0

1.1

Punj Lloyd

Neutral

54

1,787

11,592

12,993

8.4

8.4

1.8

3.2

29.9

16.8

0.6

0.6

2.0

3.4

0.6

0.6

Sadbhav Engg.

Buy

136

182

2,045

2,789

3,147

10.6

10.7

8.4

10.4

16.1

13.0

2.2

1.9

15.0

15.6

0.9

0.8

Simplex Infra

Buy

217

265

1,075

6,732

7,837

8.1

8.4

23.5

29.4

9.2

7.4

0.9

0.8

9.6

11.0

0.5

0.4

Allahabad Bank

Accumulate

141

153

7,073

7,467

8,685

3.2

3.3

37.5

41.5

3.8

3.4

0.6

0.6

18.1

17.4

Andhra Bank

Neutral

112

6,292

5,225

6,024

3.3

3.3

22.7

25.4

5.0

4.4

0.8

0.7

16.0

15.8

Axis Bank

Buy

1,023

1,485

42,394

15,961

19,583

3.1

3.2

117.3

143.1

8.7

7.2

1.6

1.4

20.1

20.8

Bank of Baroda

Buy

729

921

28,554

16,157

19,475

2.7

2.7

123.7

148.3

5.9

4.9

1.0

0.8

17.3

18.1

Bank of India

Buy

330

388

18,915

13,657

15,902

2.5

2.6

59.5

70.6

5.5

4.7

0.9

0.8

16.2

16.9

Bank of Maharashtra

Accumulate

Canara Bank

Buy

Central Bank

Reduce

Financials

www.angelbroking.com

48

52

2,818

3,506

3,925

3.2

3.2

10.2

11.9

4.7

4.0

0.7

0.6

15.3

15.8

414

492

18,356

12,296

14,445

2.4

2.5

81.5

92.2

5.1

4.5

0.8

0.7

16.4

16.3

78

72

5,775

7,001

8,211

2.5

2.6

14.0

20.6

5.6

3.8

0.8

0.7

11.0

14.5

Market Outlook
July 18, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Accumulate

421

465

6,229

5,294

6,070

2.3

2.3

106.3

110.1

4.0

3.8

0.7

0.6

17.7

16.2

Dena Bank

Accumulate

100

106

3,509

3,170

3,577

2.9

2.9

22.8

25.3

4.4

4.0

0.7

0.6

17.2

16.6

Federal Bank

Neutral

430

7,350

2,736

3,165

3.4

3.4

49.3

57.4

8.7

7.5

1.2

1.0

13.9

14.5

HDFC

Neutral

682

101,507

7,340

8,805

3.5

3.5

31.5

37.8

21.6

18.0

4.3

3.9

34.8

32.2

HDFC Bank

Neutral

583

137,350

21,936

27,454

4.4

4.4

28.7

36.0

20.3

16.2

3.9

3.3

20.7

22.0

ICICI Bank

Buy

923

1,169

106,107

22,368

26,857

2.8

2.9

68.2

80.4

13.5

11.5

1.6

1.5

14.2

15.4

IDBI Bank

Buy

Indian Bank

Neutral

IOB

93

113

11,838

8,152

9,907

1.9

2.1

19.7

24.1

4.7

3.8

0.6

0.6

13.6

15.0

188

8,099

6,417

7,292

3.5

3.5

40.2

43.1

4.7

4.4

0.8

0.7

17.9

16.9

Accumulate

82

91

6,571

7,578

8,662

2.6

2.7

17.2

22.5

4.8

3.7

0.6

0.5

12.1

14.3

J & K Bank

Accumulate

922

979

4,469

2,525

2,858

3.5

3.5

175.8

183.1

5.2

5.0

0.9

0.8

19.3

17.5

LIC Housing Finance

Accumulate

264

286

13,316

2,108

2,607

2.6

2.6

24.5

30.6

10.8

8.6

2.0

1.7

20.1

21.4

Oriental Bank

Accumulate

256

269

7,457

6,497

7,533

2.8

2.8

53.4

63.9

4.8

4.0

0.7

0.6

13.3

14.3

Punjab Natl.Bank

Buy

857

1,050

29,078

20,142

23,929

3.2

3.3

153.3

174.3

5.6

4.9

1.0

0.9

18.3

18.0

South Ind.Bank

Neutral

24

2,764

1,514

1,717

2.8

2.7

4.0

4.2

6.1

5.8

1.2

1.0

20.5

18.5

St Bk of India

Accumulate

2,199

2,443

147,553

67,783

78,208

3.7

3.6

226.0

264.2

9.7

8.3

1.6

1.3

17.7

18.1

Syndicate Bank

Buy

102

118

6,152

7,176

8,299

3.1

3.1

25.1

29.1

4.1

3.5

0.7

0.6

17.6

17.8

UCO Bank

Reduce

77

71

5,128

5,642

6,438

2.5

2.5

16.4

17.6

4.7

4.4

0.9

0.8

16.2

15.4

Union Bank

Buy

202

256

11,143

10,623

12,404

3.0

3.0

42.5

49.6

4.8

4.1

0.8

0.7

16.9

17.2

United Bank

Buy

60

78

2,168

3,599

4,212

2.8

3.0

18.2

22.3

3.3

2.7

0.5

0.4

15.0

16.2

Vijaya Bank

Reduce

57

52

2,802

2,695

3,097

2.2

2.3

9.6

12.0

5.9

4.7

0.8

0.7

12.0

13.6

Yes Bank

Buy

350

454

12,388

3,250

4,261

2.8

2.9

34.1

42.8

10.3

8.2

2.2

1.8

23.2

23.9

3,658

35,086

11,423

13,309

16.3

16.3

125.3

148.4

29.2

24.7

9.9

7.8

38.0

35.4

3.0

2.5

514

633

6,143

5,835

6,824

6.3

6.7

20.7

27.5

24.8

18.7

9.7

7.2

42.7

44.3

1.0

0.9

1,146

15,591

3,007

3,417

21.1

22.1

38.2

43.8

30.0

26.2

35.7

28.1

130.2

119.9

5.1

4.5

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

115

20,068

5,878

6,799

16.8

17.0

4.2

4.9

27.8

23.4

10.1

8.2

39.3

42.0

3.4

3.0

GlaxoSmith Con*

Neutral

2,661

11,191

3,124

3,663

17.1

17.6

103.0

123.3

25.9

21.6

8.0

6.4

34.0

32.9

3.3

2.7

Godrej Consumer

Neutral

569

19,361

5,973

7,000

18.4

18.6

22.8

27.2

24.9

21.0

6.8

5.5

31.3

38.4

3.4

2.9

HUL

Neutral

445

96,265

25,350

29,309

14.3

14.4

14.1

16.4

31.5

27.2

23.6

18.4

82.7

76.2

3.6

3.1

ITC

Neutral

255

199,758

29,588

34,063

35.4

35.8

9.3

10.9

27.4

23.5

8.8

7.2

35.2

33.8

6.5

5.6

www.angelbroking.com

Market Outlook
July 18, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

EPS ( )

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

184

11,866

4,667

5,427

12.8

12.9

6.6

8.1

27.7

22.6

7.4

5.8

30.0

28.8

2.6

2.2

Nestle*

Neutral

4,497

43,359

8,731

10,539

21.0

21.4

114.4

143.0

39.3

31.4

23.7

16.3

71.1

61.4

5.0

4.1

Tata Global

Buy

116

136

7,195

7,011

7,711

9.7

10.0

6.3

7.5

18.6

15.6

1.8

1.7

9.5

10.9

0.9

0.9

HCL Tech

Buy

480

562

33,274

24,029

26,633

18.3

17.2

39.6

43.2

12.1

11.1

2.8

2.3

22.9

21.0

1.4

1.2

Hexaware

Buy

111

132

3,297

1,921

2,178

20.6

20.0

10.4

11.4

10.7

9.7

2.6

2.2

24.7

23.4

1.4

1.2

Infosys

Buy

2,171

2,530

124,657

39,151

41,743

31.6

31.9

161.9

174.5

13.4

12.4

3.2

2.8

23.8

22.1

2.6

2.3

Infotech Enterprises

Neutral

180

2,000

1,825

2,008

17.5

17.1

16.9

18.7

10.6

9.6

1.5

1.3

13.7

13.3

0.7

0.6

KPIT Cummins

Neutral

115

2,044

2,145

2,316

16.0

14.8

9.9

11.3

11.5

10.2

2.3

1.8

20.8

19.1

0.9

0.8

Mahindra Satyam

Accumulate

82

87

9,632

7,492

8,038

17.0

16.3

8.1

8.3

10.1

9.8

1.4

1.2

14.1

12.6

0.9

0.8

Mindtree

Accumulate

648

708

2,637

2,341

2,513

18.6

17.1

66.5

70.8

9.8

9.2

2.2

1.7

22.3

19.3

1.0

0.8

Mphasis

Neutral

383

8,036

5,704

6,009

18.6

17.7

36.0

37.1

10.6

10.3

1.5

1.3

14.0

12.6

0.9

0.8

NIIT

Buy

41

52

679

1,162

1,304

14.8

15.1

7.1

8.8

5.8

4.7

1.0

0.9

16.7

18.4

0.4

0.3

Persistent

Neutral

TCS

Accumulate

Tech Mahindra
Wipro

IT

390

1,558

1,187

1,274

26.7

26.0

34.5

42.6

11.3

9.1

1.6

1.4

14.4

15.4

1.0

0.9

1,187

1,304

232,244

61,046

67,507

29.3

29.1

67.3

72.4

17.6

16.4

5.6

4.6

31.9

28.3

3.6

3.2

Neutral

706

9,002

6,282

6,477

17.5

16.5

82.9

85.0

8.5

8.3

1.8

1.5

21.6

18.4

1.4

1.2

Buy

362

451

89,153

44,597

49,033

20.3

20.5

26.6

30.1

13.6

12.1

2.7

2.3

19.5

18.9

1.7

1.4

D B Corp

Buy

194

269

3,553

1,638

1,851

25.8

26.6

13.5

16.1

14.4

12.0

3.2

2.7

23.9

24.2

2.1

1.8

HT Media

Buy

96

148

2,256

2,224

2,509

16.6

17.2

8.6

10.8

11.2

8.9

1.4

1.2

12.9

14.3

0.6

0.5

Jagran Prakashan

Buy

84

125

2,653

1,521

1,698

22.6

23.1

6.2

6.4

13.7

13.0

3.3

2.9

20.7

23.9

2.0

1.8

PVR

Neutral

171

444

625

732

16.5

15.7

11.9

13.3

14.4

12.9

1.4

1.3

11.9

12.0

1.1

0.9

Sun TV Network

Neutral

299

11,777

2,002

2,296

77.1

76.7

18.9

22.1

15.8

13.6

4.1

3.5

27.7

28.3

5.3

4.5

Bhushan Steel

Reduce

473

429

10,046

11,408

13,773

31.0

30.0

53.7

60.8

8.8

7.8

1.3

1.1

15.3

14.9

2.6

2.2

Coal India

Neutral

354

223,757

68,841

74,509

25.3

25.3

24.1

26.1

14.7

13.6

4.0

3.3

30.4

26.8

2.4

2.0

Electrosteel Castings

Buy

19

22

659

1,984

2,074

11.2

12.6

2.0

2.7

9.4

7.1

0.4

0.1

4.2

5.5

0.5

0.5

Hind. Zinc

Buy

119

141

50,218

13,050

14,585

51.4

52.1

14.5

16.5

8.2

7.2

1.6

1.3

20.8

19.9

2.1

1.4

Hindalco

Neutral

120

22,927

83,212

91,057

9.0

9.9

13.7

18.1

8.8

6.6

0.7

0.6

7.9

9.6

0.5

0.5

JSW Steel

Neutral

672

15,000

39,592

44,910

18.0

17.7

74.7

88.9

9.0

7.6

0.9

0.8

10.7

11.6

0.7

0.7

MOIL

Neutral

282

4,745

1,007

1,091

56.6

56.9

29.4

31.9

9.6

8.9

1.7

1.5

19.0

18.2

2.5

2.1

Monnet Ispat

Buy

381

447

2,452

3,115

3,748

22.1

25.1

59.1

66.8

6.5

5.7

0.9

0.8

15.6

15.3

1.5

1.1

Media

Metals & Mining

www.angelbroking.com

Market Outlook
July 18, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Neutral

56

14,549

8,474

9,024

12.6

16.2

2.6

3.6

22.1

15.8

1.2

1.2

5.6

7.5

1.3

1.2

NMDC

Neutral

187

74,001

11,959

13,062

78.2

78.6

19.1

20.9

9.8

8.9

2.4

2.0

27.1

24.4

4.1

3.5

SAIL

Neutral

92

37,939

50,914

60,785

14.6

15.1

9.4

10.5

9.8

8.7

0.9

0.8

9.2

9.6

1.2

1.1

Sesa Goa

Accumulate

186

195

16,126

9,067

9,316

35.7

35.5

44.5

44.3

4.2

4.2

0.9

0.8

23.5

19.5

0.4

0.1

Sterlite Inds

Buy

101

123

33,909

45,294

48,059

25.7

25.3

16.5

18.0

6.1

5.6

0.7

0.6

12.0

11.2

0.4

0.3

Tata Steel

Buy

406

499

39,451 143,088 148,011

10.9

12.1

53.9

66.0

7.5

6.2

0.9

0.8

12.2

13.4

0.6

0.6

Cairn India

Buy

317

372

60,422

15,513

16,074

74.0

69.7

51.1

48.6

6.2

6.5

1.0

0.9

18.3

14.8

2.8

2.0

GAIL

Neutral

356

45,132

50,472

55,502

15.3

15.6

35.4

37.0

10.0

9.6

1.8

1.6

19.0

17.2

0.1

ONGC

Accumulate

284

321

243,061 156,331 159,043

37.7

36.3

31.3

32.6

9.1

8.7

1.6

1.4

18.7

17.3

1.2

1.1

Reliance Industries

Neutral

719

235,489 316,404 319,119

11.2

12.0

63.5

68.7

11.3

10.5

1.1

1.0

11.7

11.4

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

57

91

1,075

1,624

1,855

14.2

15.6

6.6

9.1

8.6

6.3

2.1

1.6

27.5

29.2

0.9

0.7

Aurobindo Pharma

Buy

110

156

3,194

5,243

5,767

14.6

14.6

11.8

12.6

9.3

8.7

0.9

0.4

11.4

10.9

0.8

0.6

Aventis*

Neutral

1,482

1,682

15.5

15.5

95.0

104.0

18.6

17.0

Cadila Healthcare

Accumulate

837

953

17,130

6,196

7,443

18.5

19.5

37.6

47.7

22.3

17.5

5.0

4.0

26.8

27.5

2.8

2.2

Cipla

Accumulate

332

379

26,621

7,687

8,804

21.4

21.4

16.5

18.9

20.1

17.5

3.1

2.7

16.7

16.8

3.4

2.9

Dr Reddy's

Neutral

1,704

28,915

10,696

11,662

20.7

21.0

83.7

92.9

20.4

18.3

4.2

3.6

22.4

21.0

2.8

2.6

Dishman Pharma

Buy

61

92

495

1,280

1,536

17.8

17.8

9.2

11.3

6.7

5.4

0.5

0.5

7.7

8.5

1.0

0.9

GSK Pharma*

Neutral

2,052

17,379

2,651

2,993

31.7

31.2

76.0

82.4

27.0

24.9

7.8

6.8

30.8

29.0

5.6

4.8

Indoco Remedies

Buy

60

82

553

685

837

15.2

15.2

7.4

8.9

8.1

6.7

1.2

1.0

15.9

16.3

1.0

0.8

Ipca labs

Buy

377

435

4,753

2,850

3,474

20.3

20.3

31.9

36.3

11.8

10.4

3.6

2.9

26.2

26.8

1.8

1.5

Lupin

Accumulate

570

647

25,492

8,426

10,082

19.7

20.0

27.4

32.4

20.8

17.6

5.0

4.0

27.0

25.2

2.9

2.4

Orchid Chemicals

Buy

120

178

843

2,117

2,434

17.7

17.7

16.7

22.2

7.2

5.4

0.7

0.6

9.5

11.5

1.1

0.9

Ranbaxy*

Neutral

494

20,857

12,046

11,980

18.0

15.8

35.7

29.8

13.8

16.6

5.2

4.2

43.1

28.1

1.8

1.7

Sun Pharma

Neutral

628

64,678

9,272

11,080

38.6

38.0

22.7

22.6

27.7

27.8

4.6

4.1

17.9

15.6

5.6

4.4

CESC

Accumulate

299

342

3,729

5,084

5,512

24.2

23.8

45.2

48.5

6.6

6.2

0.7

0.6

11.2

10.9

1.2

1.2

GIPCL

Buy

65

77

977

1,557

1,573

28.8

28.5

10.4

10.9

6.2

5.9

0.6

0.6

10.4

10.2

1.1

0.9

NTPC

Neutral

158

130,484

74,766

86,549

23.1

23.4

12.4

14.1

12.7

11.2

1.6

1.5

13.0

13.5

2.5

2.3

52

78

1,535

657

875

52.0

56.1

8.4

12.7

6.2

4.1

0.4

0.4

6.3

8.9

3.6

2.7

202

34,368

9,878

12,033

44.7

46.1

9.6

13.4

21.1

15.1

1.3

1.3

6.4

8.7

6.0

4.9

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
July 18, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

P/BV(x)

RoE(%)

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Real Estate
HDIL

Buy

85

115

3,572

2,441

3,344

55.1

48.2

22.7

26.6

3.8

3.2

0.3

0.3

8.8

9.4

3.3

2.5

MLIFE

Accumulate

328

376

1,339

814

897

26.9

27.0

31.3

33.9

10.5

9.7

1.1

1.0

10.2

10.1

2.0

1.8

Bharti Airtel

Neutral

324

122,888

80,076

86,613

32.8

33.5

15.5

19.8

21.0

16.3

2.2

2.0

10.5

11.9

2.2

1.9

Idea Cellular

Neutral

85

28,050

23,209

26,063

26.2

27.5

3.3

4.9

25.8

17.2

2.0

1.8

7.7

10.3

1.7

1.4

Rcom

Neutral

65

13,365

22,125

23,734

31.9

32.0

4.5

5.9

14.5

11.1

0.4

0.4

2.5

3.1

2.1

1.7

Telecom

zOthers
Abbott India

Accumulate

1,491

1,628

3,168

1,661

1,918

9.7

12.0

60.7

90.4

24.6

16.5

5.0

4.1

22.0

27.3

1.7

1.4

Bajaj Electricals

Buy

197

246

1,959

3,569

4,172

8.6

9.2

17.3

22.3

11.4

8.8

2.4

2.1

22.9

25.3

0.5

0.5

Cera Sanitaryware

Accumulate

290

327

367

405

477

15.8

17.2

31.0

41.0

9.4

7.1

2.1

1.6

24.3

25.8

1.1

0.9

Cravatex

Buy

675

785

174

302

364

5.7

6.0

49.0

71.0

13.8

9.5

4.1

2.9

29.8

30.7

0.7

0.6

CRISIL

Neutral

1,039

7,288

982

1,136

34.3

34.3

34.3

40.0

30.3

26.0

13.7

11.0

50.9

46.9

7.0

5.9

Finolex Cables

Buy

42

61

642

2,334

2,687

8.8

9.3

7.6

10.2

5.5

4.1

0.7

0.6

13.7

16.1

0.2

0.1

Force Motors

Buy

472

615

615

2,346

2,753

5.8

6.7

44.0

68.0

10.7

6.9

0.5

0.5

4.8

7.0

0.2

0.2

Goodyear India

Accumulate

339

374

783

1,511

1,692

7.9

9.0

31.5

41.3

10.8

8.2

2.1

1.8

21.2

23.5

0.3

0.2

Graphite India

Buy

88

124

1,716

2,158

2,406

18.1

18.9

12.4

14.0

7.1

6.3

0.9

0.9

14.0

14.3

0.9

0.8

Greenply Industries

Buy

195

309

471

1,925

2,235

10.6

10.9

29.6

44.1

6.6

4.4

1.1

0.9

16.8

21.0

0.5

0.4

HEG

Buy

203

242

810

1,746

1,946

16.5

17.7

22.5

32.9

9.0

6.2

0.9

0.8

10.4

14.2

1.1

1.0

Hitachi

Buy

130

160

298

857

968

6.9

8.4

10.2

16.0

12.8

8.1

1.6

1.3

12.9

17.8

0.4

0.4

Honeywell Automation

Accumulate

2,654

2,864

2,346

1,761

2,024

6.7

8.2

95.0

127.0

27.9

20.9

3.3

2.8

14.1

16.3

1.2

1.1

INEOS ABS India

Accumulate

710

804

1,248

900

1,020

9.0

11.1

33.0

45.0

21.5

15.8

2.9

2.5

14.3

17.0

1.2

1.0

ITD Cementation

Neutral

231

266

1,535

1,842

11.1

11.1

27.3

38.3

8.5

6.0

0.7

0.6

7.9

10.2

0.6

0.6

Jyothy Laboratories

Buy

126

268

2,032

1,315

1,568

8.6

11.1

6.4

10.9

19.8

11.6

1.7

1.6

8.4

13.9

1.9

1.5

MCX

Buy

1,095

1,598

5,586

610

702

65.5

67.0

67.9

79.9

16.1

13.7

4.7

4.0

29.1

28.9

6.2

4.9

MRF

Buy

10,065

13,106

4,269

12,390

14,400

10.4

11.3 1,334.6 1,638.2

7.5

6.1

1.5

1.2

16.5

17.4

0.5

0.5

Page Industries

Neutral

2,886

3,219

887

1,108

18.3

18.6

95.0

120.9

30.4

23.9

15.9

12.9

57.4

59.5

3.7

2.9

Relaxo Footwears

Buy

524

618

629

1,019

1,220

11.2

12.2

44.2

61.8

11.9

8.5

2.8

2.1

26.8

28.6

0.8

0.7

Sintex Industries

Buy

64

79

1,736

4,751

5,189

16.3

16.6

13.6

15.8

4.7

4.0

0.6

0.5

12.9

13.2

0.7

0.6

Siyaram Silk Mills

Buy

291

392

273

1,042

1,173

12.4

12.5

66.3

78.5

4.4

3.7

0.9

0.7

21.1

20.8

0.5

0.4

S. Kumars Nationwide

Buy

33

45

978

7,279

8,290

21.0

21.0

15.0

17.6

2.2

1.9

0.3

0.2

13.7

13.9

0.7

0.7

SpiceJet

Buy

31

40

1,506

5,647

6,513

3.5

6.5

1.9

4.9

16.0

6.4

37.6

5.4

0.4

0.3

www.angelbroking.com

Market Outlook
July 18, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

zOthers
TAJ GVK

Buy

68

108

426

300

319

35.8

36.2

7.9

9.1

8.6

7.5

1.1

1.0

13.9

14.4

1.7

1.5

Tata Sponge Iron

Buy

338

420

521

700

806

18.2

18.2

55.6

65.1

6.1

5.2

0.8

0.7

14.2

14.8

0.3

0.2

TVS Srichakra

Buy

328

462

251

1,612

1,827

9.5

9.8

72.3

92.5

4.5

3.5

1.3

1.0

33.1

32.1

0.4

0.3

United Spirits

Reduce

788

730

10,307

10,289

11,421

13.5

14.3

31.0

42.9

25.4

18.4

2.0

1.8

8.1

10.3

1.7

1.5

Vesuvius India

Accumulate

381

413

774

628

716

16.4

16.5

29.8

34.4

12.8

11.1

2.2

1.9

18.8

18.6

1.1

0.9

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on July 17, 2012

www.angelbroking.com

Market Outlook
July 18, 2012

www.angelbroking.com

You might also like