Professional Documents
Culture Documents
Detailed Estimate: Unit Price Amount Amount U/P
Detailed Estimate: Unit Price Amount Amount U/P
5486.78 1712.97
0.00
2576.88
330.41
16311.95
0.00
0.00
43936.32
349.31
1442.75
0.00
2167.01
0.00
0.00
72271.00
Junior Engineer.
Transportation Cost
Amount Total
0.00 0.00
11547.36 15490.37
391.74 859.92
1535.01
454.70
1069.20
0.00
19409.21
0.50695
0.02167
0.52862
0.19409
0.00000
0.72271
Junior Engineer.
Name of Work:_Improvement of Road from____________________________________(NREGS)
Detailed Estimate Estimated Cost.
SlNo. Items Nos. L B H Qty. Unit Rate in
Rs.
1) EW in HS in excavation and laying in layers
x 269.70 x 4.6 x 0.1 = 0.00 Cum 50.04
2) Filling sand in F&P well watered and rammed
x 269.70 x 3.05 x 0.15 = 0.00 cum 161.09
3) Conveyance from stacks & spreading morum in Berms
2x 269.70 x 0.9 x 0.3 = 145.64 Cum 36.56
4) Conveyance from stacks & spreading morum
1x 269.70 x 3.05 x 0.15 = 123.39 Cum
Add 2% for super elevation 123.39 x 0.02 = 2.47 Cum
125.86 cum 77.25
5) Conveyance from stacks & spreading metal
1x 269.70 x 3.05 x 0.1 = 82.26 Cum 167.60
6) Collection & stacking of metal
1x 269.70 x 3.05 x 0.1 = 82.26 Cum 522.40
7) Collection & stacking of good quality morum
145.64 + 125.86 + 82.26 x 0.25 = 292.06 cum 156.00
8) Blinding Road surface 1x 269.70 x 3.05 x 1= 822.59 sqm 0.22
9) Collection of sand 1x 822.59 x 0.01 x 1= 4.94 cum 151.00
10 ) T C of Road Roller
11 ) Wages of Gram Sathi 269.70 x 6.24 + 39.38 = 1723.25 nos 4.00
12 ) Provision for Drinking Water 45.00 70.00
13 ) Project Pillar 1.00 1000.00
14 ) Unforseen items
15 ) Laying of subbase
Total
Technically sanctioned for Rs.
Rupees _Two lakh_______________only
0.00
182.5
0.00
5324.41
9722.31 337.01
13786.44
42971.94
45561.18
180.44
745.26
3000.00
6893.02
3150.00
1000.00
665.00
67000.00
200000.00
hnically sanctioned for Rs. 200000.00
ees _Two lakh_______________only
Junior Engineer.
Transportation Cost
Amount Total
3372.61 8689.05
23521.78 31553.60
594.10 1304.12
1535.01
1023.60
5921.26
4665.00
54691.63
1.41519
0.09060
1.50579
0.49421
0.00000
2.00000
Junior Engineer.
Dt. Of starting
12.11.08
Name of Work:_Improvement of Road from__Lanka bahal to Gerdi_(NREGS)
Detailed Estimate 1st R/A Estimated Cost.
SlNo. Items Nos. L B H Qty. Unit Rate in
Rs.
1) EW in HS in excavation and laying in layers
1x 177.24 x 4.6 x 0.1 = 81.53 Cum 50.04
2) Filling sand in F&P well watered and rammed
x 177.24 x 3.05 x 0.15 = 0.00 cum 161.09
3) Conveyance from stacks & spreading morum in Berms
2 60.48 0.85 0.26 26.73
2 60.48 0.92 0.29 32.27
2 59.45 0.88 0.3 31.39
90.39
2x 177.24 x 0.85 x 0.3 = 90.39 Cum 36.56
4) Conveyance from stacks & spreading morum
1x 177.24 x 3.05 x 0.15 = 81.09 Cum
Add 2% for super elevation 81.09 x 0.02 = 1.62 Cum
82.71 cum 77.25
5) Conveyance from stacks & spreading metal
1x 177.24 x 3.05 x 0.1 = 54.06 Cum 167.60
6) Collection & stacking of metal
1x 177.24 x 3.05 x 0.1 = 54.06 Cum 522.40
7) Collection & stacking of good quality morum
90.39 + 82.71 + 54.06 x 0.25 = 186.61 cum 156.00
8) Blinding Road surface 177.24 x 3.05 x = 0.00 sqm
9) Collection of sand 0x 0.01 = 0.00 cum
10 ) T C of Road Roller
11 ) Wages of Gram Sathi 177.24 x 4.21 + 10.50 = 720.45 nos 4.00
12 ) Provision for Drinking Water 12.00 70.00
13 ) Project Pillar 1.00 1000.00
14 ) Unforseen items
Total
4079.91
0.00
3304.64
6389.18
9059.99
28239.75
29111.83
0.00
0.00
3000.00
2881.81
840.00
86907.12
Junior Engineer.
Transportation Cost
Amount Total
2216.37 5710.16
7651.19 10263.79
0.00 0.00
1141.42
425.34
3188.61
3000.00
23729.31
0.60296
0.02882
0.63178
0.23729
0.00000
0.86907
Junior Engineer.
Name of Work:_Improvement of Road from______________________________
Detailed Estimate
SlNo. Items Nos. L B H Qty.
Paid in
1st R/A
1 ) EW in HS in excavation and laying in layers
x 274.68 x 4.6 x 0.1 = 109.64 81.53
2 ) Filling sand in F&P well watered and rammed
x 274.68 x 3.05 x 0.15 = 0.00
3 ) Conveyance from stacks & spreading morum in Berms
2x 274.68 x 0.9 x 0.3 = 218.81 90.39
4 ) Conveyance from stacks & spreading morum
1x 274.68 x 3.05 x 0.15 = 332.68 81.09
Add 2% for super elevation 332.68 x 0.02 = 6.65 1.62
339.34 82.71
5 ) Conveyance from stacks & spreading metal
1x 274.68 x 3.05 x 0.1 = 83.78 54.06
6) Collection & stacking of metal
1x 274.68 x 3.05 x 0.1 = 83.78 54.06
7) Collection & stacking of good quality morum
218.81 + 339.34 + 83.78 x 0.25 = 579.09 186.61
8) Blinding Road surface 1x 796.79 x 3.05 x 1= 2430.22
9) Collection of sand 1 x 2430.22 x 0.01 x 1= 14.58
10 ) T C of Road Roller 3000
11 ) Wages of Gram Sathi 274.68 x 6.24 + 21.00 = 1735.97 720.45
12 ) Provision for Drinking Water 24.00 12
13 ) Project Pillar 1.00
14 ) Unforseen items
15 ) Laying of subbase
Total
3177.88
Junior Engineer.
ls
Royalty Transportation Cost
U/P Amount U/P Amount Total
50.40 4222 41.00 3434.88 8849.48
14.00 8107 41.00 23742.87 31850.19
14.00 204 41.00 597.83 1312.32
14.00 1535 1535.01
1034.10
6010.85
3900.00
54491.95 30762.64
1.45508
0.54492 0.23729
0.00000
2.00000 0.84994
Junior Engineer.
1.5 month Dt. Of starting
39 12.11.08
0.81372
0.02871
0.00000
1.45508
0.30763
0.00000
1.15006
Name of Work:_Improvement of Road from_Lankabahal to Gerdi(NREGS)2008-09
Detailed Estimate 2nd R/A final
SlNo. Items Nos. L B H Qty. Unit
50.04 1406.86
161.09
36.56 4695.02
77.25 19824.33
167.60 4980.61
522.40 15524.43
156.00 61227.57
0.22 533.08
151.00 2201.78
4.00 2880.00
70.00 840.00
900.00 900.00
84986.44
200000.12
-84986.44
115013.68
Junior Engineer.
Transportation Cost
U/P Amount Total
41.00 1218.25 3138.66
41.00 16091.70 21586.42
41.00 597.83 1312.32
393.59
608.76
2822.24
900.00
30761.99
0.81372
0.02880
0.84252
0.30762
0.00000
1.15014
Junior Engineer.