Rehabilitation and Upgradation of Harihar to Haveri on NH-4

Km 284 to Km 340, Package - 5

Program for completing Balance works

Sl No

BOQ item

Description

Road and Structure works in Main Carriageway

Km 330 to Km 340

unit

Balance Qty as
on 20th Dec
2011

Dec-11

7.09 c

Kerb gaps

cum

38

38

2.06 a

Shoulder

cum

Median filling @ Km 329 to Km 330

cum

0
350

2.07
.
.

Km 284.5 to Km 295

LSR

Causeways/ pipe culverts

Nos.

C&G

Hect

1.01
2.06 a

Subgrade

cum

350

GSB

cum

3.02

WMM

cum

64

64

4.01

Prime Coat

sqm

430

430

Tack coat on granular surface

sqm

4400

4400

SDBC

cum

110

110

No

4.06
.
.
.

Km 295 to Km 305

LSR

Causeways/ pipe culverts

1.01
2.06 a

Hect

Subgrade

cum

GSB

cum

3.02

WMM

cum

4.01

Prime Coat

sqm

0
0

Tack coat on granular surface

sqm

4.04

DBM

cum

4.06

SDBC

cum

4.02 b

Tack coat on bituminous surface

sqm

13.14

BC

cum

RSR

Causeways/ pipe culverts

No

1.01
2.06 a

C&G

Hect

Subgrade

cum

GSB

cum

3.02

WMM

cum

4.01

Prime Coat

sqm

Balance DLP

Remarks

105

1,100

Tack coat on granular surface

sqm

3860

3860

4.04

DBM

cum

147

73

73

4.06

SDBC

cum

35

18

18

4.02 b

Tack coat on bituminous surface

sqm

13.14
.
.

BC

cum

LSR

Causeways/ pipe culverts

No

1.01

Mar/12

3.01

4.02 a

C&G

3.01

4.02 a

Feb/12

Road and Structure works in Service Road

3.01

4.02 a

Jan/12

2829m ready for sdbc

Km 305 to Km 330

C&G

Hect

LAND PROBLEM

Page 1 of 5

353

1,966

Sl No

2.06 a

unit

Balance Qty as
on 20th Dec
2011

Dec-11

Subgrade

cum

350

350

3.01

GSB

cum

98

98

3.02

WMM

cum

65

65

4.01

Prime Coat

sqm

430

430
2600

4.02 a

Tack coat on granular surface

sqm

2600

4.04

DBM

cum

4.06

SDBC

cum

65

65

4.02 b

Tack coat on bituminous surface

sqm

13.14

BC

cum

0.00

RSR

Causeways/ pipe culverts

No

1.01
2.06 a

C&G

Hect

Jan/12

8618

8618

cum

2654

1327

1327

3.02

WMM

cum

2906

1453

1453

4.01

Prime Coat

sqm

19376

9688

9688

Tack coat on granular surface

sqm

28655

14327

14327

4.04

DBM

cum

824

412

412

4.06

SDBC

cum

373

187

187

4.02 b

Tack coat on bituminous surface

sqm

13.14
.
.

BC

cum

LSR

Causeways/ pipe culverts

No

C&G

Hect
cum

3290.00

1645

GSB

cum

965.25

965

3.02

WMM

cum

5040.68

2520

2520

4.01

Prime Coat

sqm

33604.50

16802

16802

Tack coat on granular surface

sqm

43940.00

21970

21970

SDBC

cum

1098.50

366

732

RSR

Causeways/ pipe culverts

No

C&G

Hect

8,196

10,985

Subgrade

cum

25225

12612

GSB

cum

7027

7027

12612

3.02

WMM

cum

4649

2324

2324

4.01

Prime Coat

sqm

30990

15495

15495

Tack coat on granular surface

sqm

28828

9609

19219

SDBC

cum

721

240

480

7,559

7,207

.
5.22 a

Flexible apron

cum

110

73

73

Impervious apron, 450mm thick floor

cum

3895

1948

1948

5.22 b
.
.

13.1

Chain Link Fencing

Lm

45000

22500

22500

13.4

Double side MBCB

Lm

2690

2690

7.08 a

Single side MBCB

Lm

310

310

13.2

Road Studs

No

7349

7349

No

14

14

.
7.01 a i

3,730

1208m ready

Raja Reddy

3.01

4.06

4,726

1645

4.06

4.02 a

21

Raja Reddy

Raja Reddy

Subgrade

2.06 a

545

Km 330 to Km 340

3.01

1.01

Remarks

650

cum

4.02 a

Balance DLP

GSB

2.06 a

Mar/12

105

Subgrade

1.01

Feb/12

FROM 22+675 TO 23+050

3.01

4.02 a

Description

BOQ item

Miscellaneous items in Service Road

Bought out Items

Signages
NH Route Marker sign

Page 2 of 5

2,789

Sl No

unit

Balance Qty as
on 20th Dec
2011

Dec-11

Jan/12

125

125

7.01 a iii

Direction Sign

Sqm

7.01 a iv

Adavance Direction sign

Sqm

249

7.01 a v

Place Identification Sign

Sqm

7.01 b i

Octangonal Sign

No

29

15

16

7.01 b ii

Triangular Sign

No

7.01 b iii

Circular Sign

No

7.01 c

Cautionary Sign

No

5.06 g

M25 for signage structure

cum

45

45

7.10

Description

BOQ item

Reinforcement steel

MT

7.02 a

Cantilever 4000 x 1000

No

7.02 b

Cantilever 6000 x 1000

11

7.02 c

Gantry sign boad

No
MT

10

10

7.02 d

Site retro reflectorised type

76

42

Hazard Sign

Sqm
no

118

7.06 c
7.06 a

75mm dia red reflectors

no

Distance marker stones

Feb/12

Mar/12

Balance DLP

Remarks

7.05 a

Hectometer Stone

No

382

191

191

7.05 b

Km Stone

No

57

29

29

7.05 c

5th Km Stone

No

13.12

construction of bus shulters

No

7.03 a

Pavement Marking

Sqm

1666

1666

7.04

Kerb Painting

860

13.3

Rectro-reflective Prismatic tapes

Sqm
No

1720

10

7880

7880

Toll Plaza

Lakhs

3179039

3179039

Excavated drains

cum

180000

860

11

11

12

6.01 a

90000

90000

13

12.9

Slope trimming

sqm

98530

49265

49265

14

2.09

Turfing of embankment

Sqm

350000

175000

175000

15

5.25 a

Paver Blocks in median, blocks in M30

Sqm

5040

2520

2520

16

5.25 b

Paver blocks in median, blocks in M40

Sqm
Package - 5

BOQ Item

Description

Unit

Balance Qty as
on 20th Dec
2011

Dec-11

Jan-12

Feb/12

Mar/12

Balance DLP

Remarks

Rate

Balance Amount in
Lakh

Service Road
1.01

C&G

Hect

20400

0.00

2.06

Subgrade

cum

38182

23925

14257

110

42.00

3.01

GSB

cum

10744

9417

1327

820

88.10

3.02

WMM

cum

12725

6427

6298

930

118.34

4.01

PRIMECOAT

Sqm

84831

42845

41985

20

16.97

4.02,a

TACK COAT (OVER GRANULAR SURFACE)

Sqm

112283

56767

55516

10

11.23

4.02,b

TACK COAT (OVER BITUMINOUS SURFACE)

Sqm

0.00

4.06

SDBC

cum

2403

986

1417

5680

136.47

4.04

485

DBM

cum

971

485

5440

52.80

5.06 b

M 20 for culverts

cum

225

225

4110

9.26

5.17 b ii

1000mm dia pipe

Lm

68

68

6220

4.20

5.22 a

Flexible apron

cum

110

73

73

700

0.77

5.22 b

Impervious apron, 450mm thick floor

cum

3895

1948

1948

2100

81.80

13.14

BC

cum

5910

0.00

Page 3 of 5

Total Value for Service Road, in Lakh

562

Total Value after discount, in Lakh

556

Sl No

Description

BOQ item

unit

Balance Qty as
on 20th Dec
2011

Dec-11

Jan/12

Feb/12

Mar/12

Remarks

Balance DLP

Main Carriageway
13.11

Anti carboneous paint for ROB

Sqm

6500

6500

260

16.90

5.15 c i

Strip seal expansion joint

Lm

130

130

8450

10.99

7.09 a

Kerb PCC

Cum

3070

0.00

7.09 c

Kerb gaps

Cum

38

38

4270

1.60

Total Value for Main Carriageway, in Lakh

29

Total Value after discount, in Lakh

29

Bought out Items

2.09

Turfing of embankment

Sqm

350000

175000

175000

20

70.00

7.04

Kerb Painting

Sqm

1720

860

860

90

1.55

7.10

Reinforcement steel

MT

44000

3.11

Toll Plaza

Lakhs

3179039

3179039

31.79

12.9

Slope trimming

Sqm

98530

49265

49265

13.1

Chain Link Fencing

Lm

45000

22500

22500

13.12

construction of bus shulters

No

81000

6.48

13.2

Road Studs

No

7349

7349

360

26.46

13.3

Rectro-reflective Prismatic tapes

No

7880

7880

220

17.34

13.4

Double side MBCB

Lm

2690

2690

2450

65.91

5.06 i

M25 for signage structure

cum

45

45

4100

1.85

6.01 a

Excavated drains

cum

180000

90000

90000

75

135.00
0.59

11

20

19.71

1420

639.00

7.01 a i

NH Route Marker sign

No

14

14

4193

7.01 a iii

Direction Sign

Sqm

8450

0.00

7.01 a iv

Adavance Direction sign

Sqm

249

125

125

8450

21.05

7.01 a v

Place Identification Sign

Sqm

8450

0.00

7.01 b i

Octangonal Sign

No

29

15

16

7800

2.26

7.01 b ii

Triangular Sign

No

7150

0.21

7.01 b iii

Circular Sign

No

6500

0.00

7.01 c

Cautionary Sign

No

7150

0.00

7.02 a

Cantilever 4000 x 1000

No

455000

31.85

7.02 b

Cantilever 6000 x 1000

No

11

528000

58.08

7.02 c

Gantry sign boad

MT

10

10

71500

7.15

7.02 d

Site retro reflectorised type

Sqm

118

76

42

9100

10.74

Sqm

1666

1666

390

6.50

No

175

175

845

1.48

Sqm

300

300

520

1.56

7.03 a

Pavement Marking

7.03 b

Arrows

7.03 c

Zebra crossing

7.05 a

Hectometer Stone

No

382

191

191

845

3.23

7.05 b

Km Stone

No

57

29

29

1430

0.82

7.05 c

5th Km Stone

No

1950

0.16

7.06 a

75mm dia red reflectors

no

390

0.00

7.06 b i

Cluster of red reflectors - long

Nos

2600

0.16

7.06 b ii

Cluster of red reflectors - Short

Nos

17

17

2340

0.40

7.06 c

Hazard Sign

no

1625

0.00

7.08 a

Single side MBCB

Lm

310

310

1950

6.05

5.25 a

Paver Blocks in median, blocks in M30

Sqm

5040

2520

2520

325

16.38

1.07

Miscellaneous
Disposable of unsuitable material

2.12

cum Km
Disposable of surplus material by mechanical means cum Km

4.07

Variance in bitumen

MT

2200

2200

33300
50

1187

Total Value after discount, in Lakh

1175

12
16650

25

Total Value for Bought Out, in Lakh

25

Page 4 of 5

16650

0.26

12

4.00

33000

16.50

Sl No

Description

BOQ item

unit

Balance Qty as
on 20th Dec
2011

Dec-11

Jan/12

Numbering of bridges/culverts

no

220

10.01 b

Site office maintenance for consultant

month

13

10.02 a

Hard top cars

vehicles/month

5.26

Feb/12

Mar/12

Balance DLP

Remarks

220
1

130

0.29

65000

8.45

39000

0.78

Total Value for Miscellaneous, in Lakh

Total Value after discount, in Lakh

Summary of Cost
BOQ Item

Description

Unit

Balance Qty as
on 20th Dec
2011

Dec-11

Jan-12

Feb-12

Mar-12

Balance DLP

Service Road
1.01

C&G

Hect

2.06

Subgrade

cum

42

26

16

3.01

GSB

cum

88

77

11

3.02

WMM

cum

118

60

59

4.01

PRIMECOAT

Sqm

17

4.02,a

TACK COAT (OVER GRANULAR SURFACE)

Sqm

11

4.02,b

TACK COAT (OVER BITUMINOUS SURFACE)

Sqm

Page 5 of 5

30
30

Total Balance Value in Lakh

1790

Total Balance Value in CRORES

17.90