Professional Documents
Culture Documents
Results Tracker: Saturday, 28 July 2012
Results Tracker: Saturday, 28 July 2012
Q1FY13
Corporation Bank
CPEC
Creative World
Daulat Sec
Deltron
Dhampur Sug Mil
Dinesh Allorga
Dolat Invest
East Buildtech
Eco Recycling
Eimco Elecon
ELF Trading
Euro Leder
Firstsource Sol
Future Capital
Gagan Gases
Gail India
Gayatri Sugars
GDL Leasing
GK Consultants
GOGIA CAP
Gorani Inds
Graphic Charts
Greaves Cotton
GSB Finance
Gujarat Cont
Halonix
Havells India
Healthy Invest
Heritage Foods
Himalya Intl
Hind Syntex
Hindustan Bio
Hindustan Foods
Hisar Spinning
IEC Edu
IFB Agro
IFM Impex
Ikab Securities
Ind Agiv Comm
Indian Link Ch
Indo Asian Fin
Indo City Info
Indoco Remedies
Intercorp Inds
PAE
Parsharti Inv
Pasari Spin
Peeti Sec
Pennar Alum
Polymechplast
Polyspin Expo
Porwal Auto
Pradeep Metal
Premier Expl
Prerna Infra
Prestige Estates
Principal Phar
Prithvi Soft
PTC India Fin
Raunaq Auto
Regaliaa Rlty
Renaissance Jew
Rich Universe
RJ Shah
Rosekamal Tex
RR Sec
Rungta Irr
Saboo Brothers
Sadbhav Engr
Sanco Trans
Sarup Inds
Sawaca Bsns
Scanpoint Geomatics
SER Inds
Serve All Ent
SH PRECOTED
Shanthi Gears
Sharat Inds
Shetron
Shiva Medicare
Shivagrico
Shree Ganesh Elas
Shree Pace
Smruthi Org
SNS Textiles
Solar Inds
SPEL Semi
Spicejet
Sree Sakthi Pap
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
Year to Date
Year ended
201206
201106
201106
201103
83152.4
105449.7
83152.4
% Var
26.81
201203
105449.7
% Var
26.81
201206
Interest Earned
364280.3
269864.8
% Var
34.99
Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT
11660
68498.3
20202.5
0
10324.9
5627.3
12456.7
10836.7
51999.6
20202.5
0
8935.2
4753.4
11050.7
7.6
31.73
17.11
0
15.55
18.38
12.72
11660
68498.3
20202.5
0
10324.9
5627.3
12456.7
10836.7
51999.6
17250.2
0
8935.2
4753.4
11050.7
7.6
31.73
17.11
0
15.55
18.38
12.72
42026
230135.9
70027.5
70370.4
35772.5
21528.4
48842
36125.8
151791.4
63642.2
0
24919.8
21302.2
44335
16.33
51.61
10.03
0
43.55
1.06
10.17
Equity
OPM
3391.8
26.94
3168.1
29.75
7.06
-9.45
3391.8
26.94
3168.1
29.75
7.06
-9.45
3391.77
29.14
3168.1
33.56
7.06
-13.17
The Sales for the quarter ended June 2012 of Rs. 105449.70 millions rose by 26.81% from Rs. 83152.40 millions.Modest increase of 12.72%
in the Net Profit was reported from. 11050.70 millions to Rs. 12456.70 millions.
ICICI Bank
Quarter ended
Year to Date
201206
201106
Interest Earned
95456.5
Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT
18799.2
63527.1
21235.3
24834.6
4658.7
6684.1
18150.5
Equity
OPM
11529.3
30.9
Year ended
201206
201106
76185.2
% Var
25.3
201203
201103
76185.2
% Var
25.3
335426.5
259740.5
% Var
29.14
95456.5
16428.9
52076
21235.3
0
4538.6
4479.7
13322
14.43
21.99
16.69
0
2.65
49.21
36.24
18799.2
63527.1
21235.3
24834.6
4658.7
6684.1
18150.5
16428.9
52076
18197.8
0
4538.6
4479.7
13322
14.43
21.99
16.69
0
2.65
49.21
36.24
75027.6
228085
78504.4
0
15830.4
23381.7
64652.6
66479
169571.5
66172.5
0
22868.4
16093.3
51513.8
12.86
34.51
18.64
0
-30.78
45.29
25.51
11521.8
29.32
0.07
5.37
11529.3
30.9
11521.8
29.32
0.07
5.37
11527.7
30.96
11518.2
34.83
0.08
-11.1
A decent increase of about 25.30% in the sales to Rs. 95456.50 millions was observed for the quarter ended June 2012. The sales figure
stood at Rs. 76185.20 millions during the year-ago period.The company has announced a 36.24% increase in its profits to Rs . 18150.50
millions for the quarter ended June 2012 compared to Rs. 13322.00 millions in the corresponding quarter in the previous year.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
Bank Of India
Quarter ended
Year to Date
Year ended
201206
201106
201106
201103
66335.7
77091.7
66335.7
% Var
16.21
201203
77091.7
% Var
16.21
201206
Interest Earned
284806.7
217517.2
% Var
30.94
Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT
8408.6
56656.2
12108.5
12013.3
4722.3
3138.8
8874.5
6601.1
47926.1
12108.5
0
5672.2
3111.9
5175.3
27.38
18.22
9.57
0
-16.75
0.86
71.48
8408.6
56656.2
12108.5
12013.3
4722.3
3138.8
8874.5
6601.1
47926.1
11051.3
0
5672.2
3111.9
5175.3
27.38
18.22
9.57
0
-16.75
0.86
71.48
33211.7
201672.3
49406.6
35775.2
31164.3
9000
26775.2
26417.8
139410.3
50682.4
0
18888.4
10066.8
24887.1
25.72
44.66
-2.52
0
64.99
-10.6
7.59
Equity
OPM
5745.2
89.08
5472.2
21.04
4.99
323.29
5745.2
21.71
5472.2
21.04
4.99
3.16
5745.2
23.5
5472.2
24.75
4.99
-5.05
The company witnessed a 16.21% growth in the revenue at Rs. 77091.70 millions for the quarter ended June 2012 as compared to Rs.
66335.70 millions during the year-ago period.The Profit for the quarter ended June 2012 of Rs. 8874.50 millions grew by 71.48% from
Rs. 5175.30 millions.
Year to Date
201106
Year ended
60699
49157.2
% Var
23.48
60699
49157.2
% Var
23.48
211442.8
164526.2
% Var
28.52
Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT
4912
42481.7
10458.7
7485.9
5184.7
2370
5115.9
4839.6
33255.1
10458.7
0
4283.8
2730
4644.2
1.5
27.74
15.14
0
21.03
-13.19
10.16
4912
42481.7
10458.7
7485.9
5184.7
2370
5115.9
4839.6
33255.1
9083.7
0
4283.8
2730
4644.2
1.5
27.74
15.14
0
21.03
-13.19
10.16
23323.8
142353.9
39875.2
27127.5
25410
9256.2
17871.3
20387.8
102364.2
39499.9
0
13495.9
8734.5
20819.5
14.4
39.07
0.95
0
88.28
5.97
-14.16
Equity
OPM
6615.5
20.87
6353.3
23.72
4.13
-11.98
6615.5
20.87
6353.3
23.72
4.13
-11.98
6615.5
24.85
6353.3
26.17
4.13
-5.04
Interest Earned
201206
201206
201106
201203
201103
The revenue for the June 2012 quarter is pegged at Rs. 60699.00 millions, about 23.48% up against Rs. 49157.20 millions recorded during
the year-ago period.A humble growth in net profit of 10.16% reported in the quarter ended June 2012 to Rs. 5115.90 millions from Rs.
4644.20 millions.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
Dena Bank
Quarter ended
Year to Date
Year ended
201206
201106
201106
201103
21372
15281.8
% Var
39.85
201203
15281.8
% Var
39.85
201206
21372
67941.3
50335.3
% Var
34.98
Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT
1416.5
15249.6
2959.7
0
1034.1
1158.8
2386.3
1243.5
10816.3
2959.7
0
654.9
741.6
1680.9
13.91
40.99
12.47
0
57.9
56.26
41.97
1416.5
15249.6
2959.7
0
1034.1
1158.8
2386.3
1243.5
10816.3
2631.6
0
654.9
741.6
1680.9
13.91
40.99
12.47
0
57.9
56.26
41.97
5821.7
46931.3
11547.4
0
5622.6
1630.3
8031.4
5338.4
32701.6
10734.2
0
3252
2869.6
6116.3
9.05
43.51
7.58
0
72.9
-43.19
31.31
Equity
OPM
3500.6
21.43
3333.9
20.14
5
6.4
3500.6
21.43
3333.9
20.14
5
6.4
3500.6
22.5
3333.9
24.31
5
-7.47
Interest Earned
The sales surged to Rs. 21372.00 millions, up 39.85% for the June 2012 quarter as against Rs. 15281.80 millions during the corresponding
quarter previous year.A good growth in profit of 41.97% reported to Rs. 2386.30 millions over Rs. 1680.90 millions of corresponding
previous quarter.
CentralBank of India
Quarter ended
Year to Date
201206
201106
Interest Earned
53026.2
Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT
3223.5
39249.7
9071.9
4398.7
3529.4
1039.2
3359.5
Equity
OPM
7361.1
14.95
Year ended
201206
201106
45582.7
% Var
16.33
201203
201103
45582.7
% Var
16.33
191495
152205.7
% Var
25.81
53026.2
2818.7
32279.2
9071.9
0
3927.3
1181.3
2807.8
14.36
21.59
10.55
0
-10.13
-12.03
19.65
3223.5
39249.7
9071.9
4398.7
3529.4
1039.2
3359.5
2818.7
32279.2
8205.8
0
3927.3
1181.3
2807.8
14.36
21.59
10.55
0
-10.13
-12.03
19.65
13953
139808.6
37489.9
7587.2
21686.1
2256.8
5330.4
12650.4
98952.3
39989.9
0
9322.2
4067.6
12524.1
10.3
41.29
-6.25
0
132.63
-44.52
-57.44
6466.1
17.37
13.84
-13.91
7361.1
14.95
6466.1
17.37
13.84
-13.91
7361.1
14.7
4041.4
17.03
82.14
-13.66
The Revenue for the quarter ended June 2012 of Rs. 53026.20 millions grew by 16.33 % from Rs. 45582.70 millions.Modest increase of
19.65% in the Net Profit was reported from. 2807.80 millions to Rs. 3359.50 millions.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
NTPC
Quarter ended
201206
201106
% Var
11.56
Year to Date
201206
201106
144909.1
6769.8
38626
3743.2
34882.8
6411.3
28471.5
7713.7
-418.4
20757.8
82454.6
26.66
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
161659.5
6789.4
45155
4993.5
40161.5
7602.2
32559.3
7572.6
749.4
24986.7
144909.1
6769.8
38626
3743.2
34882.8
6411.3
28471.5
7713.7
-418.4
20757.8
0.29
16.9
33.4
15.13
18.58
14.36
-1.83
-279.11
20.37
161659.5
6789.4
45155
4993.5
40161.5
7602.2
32559.3
7572.6
749.4
24986.7
Equity
PBIDTM(%)
82454.8
27.93
82454.6
26.66
0
4.79
82454.8
27.93
Year ended
201203
201103
0.29
16.9
33.4
15.13
18.58
14.36
-1.83
-279.11
20.37
620522.3
27797.7
168295
17116.4
151178.6
27917
123261.6
31024.3
339.5
92237.3
550626.5
41851.9
159562.5
14209.6
145352.9
24856.9
120496
29470.1
3936.9
91025.9
0
4.79
82454.6
27.12
82454.6
28.98
% Var
11.56
% Var
12.69
-33.58
5.47
20.46
4.01
12.31
2.3
5.27
-91.38
1.33
0
-6.41
The company witnessed a 11.56% growth in the revenue at Rs. 161659.50 millions for the quarter ended June 2012 as compared to Rs.
144909.10 millions during the year-ago period.Profit saw a slight increase of 20.37%to Rs. 24986.70 millions from Rs. 20757.80
millions.The company reported a good operating profit of 45155.00 millions compared to 38626.00 millions of corresponding previous
quarter.
Grasim Industries
Sales
Quarter ended
201206
201106
12583
10439.4
% Var
20.53
Year to Date
201206
12583
201106
10439.4
% Var
20.53
Year ended
201203
49697.2
201103
46400.6
% Var
7.1
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
651.5
3437.2
61
3376.2
0
3376.2
646.8
0
2729.4
804.3
4538.9
106
4432.9
350.7
4082.2
940.9
0
3141.3
-19
-24.27
-42.45
-23.84
0
-17.29
-31.26
0
-13.11
651.5
3437.2
61
3376.2
0
3376.2
646.8
0
2729.4
804.3
4538.9
106
4432.9
350.7
4082.2
940.9
0
3141.3
-19
-24.27
-42.45
-23.84
0
-17.29
-31.26
0
-13.11
4634.6
17218.1
358.2
16859.9
1442
15417.9
3647.9
0
11770
2977.7
18168
458.1
17709.9
1762.9
15947
4129.9
0
11817.1
55.64
-5.23
-21.81
-4.8
-18.2
-3.32
-11.67
0
-0.4
Equity
PBIDTM(%)
917.4
27.32
917.2
43.48
0.02
-37.17
917.4
27.32
917.2
43.48
0.02
-37.17
917.2
34.65
917.2
39.15
0
-11.52
A fair growth of 20.53% in the revenue at Rs. 12583.00 millions was reported in the June 2012 quarter as compared to Rs. 10439.40
millions during year-ago period.The Net Profit of the company registered a slight decline of -13.11% to Rs. 2729.40 millions from Rs.
3141.30 millions.The Operating Profit of the company witnessed a decrease to 3437.20 millions from 4538.90 millions.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
30685.4
241.4
11783.5
0
11783.5
0
11783.5
3016.2
0
8767.3
23345.9
382.9
22996.2
14031.5
8964.7
7.4
8957.3
2337.7
-4.6
6619.6
Equity
PBIDTM(%)
9874.6
38.4
9874.6
98.5
Year to Date
201206
201106
-36.95
-48.76
-100
31.44
0
31.55
29.02
0
32.44
30685.4
241.4
11783.5
0
11783.5
0
11783.5
3016.2
0
8767.3
23345.9
382.9
22996.2
14031.5
8964.7
7.4
8957.3
2337.7
-4.6
6619.6
0
-61.02
9874.6
38.4
9874.6
98.5
% Var
31.44
Year ended
201203
201103
-36.95
-48.76
-100
31.44
0
31.55
29.02
0
32.44
103375.9
1714.8
101749.3
63788
37961.3
32.7
37928.6
9758.3
27.2
28170.3
82569.1
2383.5
83303.2
48510.1
34793.1
30.3
34762.8
9063.5
-54.1
25699.3
-28.06
22.14
31.49
9.11
7.92
9.11
7.67
-150.28
9.62
0
-61.02
9874.6
98.43
9874.6
100.89
0
-2.44
% Var
31.44
% Var
25.2
The sales for the June 2012 quarter moved up 31.44% to Rs. 30685.40 millions as compared to Rs. 23345.90 millions during the
corresponding quarter last year.A comparatively good net profit growth of 32.44% to Rs. 8767.30 millions was reported for the quarter
ended June 2012 compared to Rs. 6619.60 millions of previous same quarter.The Operating Profit of the company witnessed a decrease to
11783.50 millions from 22996.20 millions.
Jindal Saw
Quarter ended
Year to Date
Year ended
201206
201106
201106
201103
11356.4
12904.3
11356.4
% Var
13.63
201203
12904.3
% Var
13.63
201206
Sales
51979
41939.4
% Var
23.94
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
183.7
1786.1
323.3
896.4
387.1
509.3
157.4
0
351.9
13.9
1795.5
256.2
1539.3
353.9
1185.4
357.4
0
828
1221.58
-0.52
26.19
-41.77
9.38
-57.04
-55.96
0
-57.5
183.7
1786.1
323.3
896.4
387.1
509.3
157.4
0
351.9
13.9
1795.5
256.2
1539.3
353.9
1185.4
357.4
0
828
1221.58
-0.52
26.19
-41.77
9.38
-57.04
-55.96
0
-57.5
933.3
7273.7
1139.3
4726.3
1496.6
3229.7
987.8
0
2241.9
625.4
8931.2
1510
7421.2
1366.6
6054.6
1413.9
0
4640.7
49.23
-18.56
-24.55
-36.31
9.51
-46.66
-30.14
0
-51.69
Equity
PBIDTM(%)
552.5
13.84
552.5
15.81
0
-12.46
552.5
13.84
552.5
15.81
0
-12.46
552.5
13.99
552.5
21.3
0
-34.29
The revenue for the June 2012 quarter is pegged at Rs. 12904.30 millions, about 13.63% up against Rs. 11356.40 millions recorded during
the year-ago period.The Net Profit of the company slipped to Rs. 351.90 millions from Rs. 828.00 millions, a decline of -57.50% on QoQ
basis.A decline of 1786.10 millions was observed in the OP in the quarter ended June 2012 from 1795.50 millions on QoQ basis.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
IRB Infra.&Developer
Quarter ended
Year to Date
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
6222.05
213.14
929.67
398.8
530.87
0
530.87
157.6
0
373.27
1786.4
211.02
431.36
172.81
258.55
0
258.55
80.38
0
178.17
Equity
PBIDTM(%)
3323.64
14.94
3323.64
24.15
% Var
248.3
Year ended
201206
201106
1
115.52
130.77
105.33
0
105.33
96.07
0
109.5
6222.05
213.14
929.67
398.8
530.87
0
530.87
157.6
0
373.27
1786.4
211.02
431.36
172.81
258.55
0
258.55
80.38
0
178.17
0
-38.12
3323.64
14.94
3323.64
24.15
% Var
248.3
201203
201103
1
115.52
130.77
105.33
0
105.33
96.07
0
109.5
12498.1
1461.44
2830.76
748.64
2082.12
0
2082.12
422.77
0
1659.35
2675.9
853.88
1286.38
263.38
1023
0
1023
121.39
0
901.6
0
-38.12
3323.64
22.65
3323.64
48.07
% Var
367.06
71.15
120.06
184.24
103.53
0
103.53
248.27
0
84.05
0
-52.88
The total revenue for the June 2012 quarter zoomed 248.30% to Rs. 6222.05 millions as compared to Rs. 1786.40 millions during the yearago period.The company almost doubled its revenue to Rs. 373.27 millions from Rs. 178.17 millions in the quarter ended June 2012.OP of
the company witnessed a marginal growth to 929.67 millions from 431.36 millions in the same quarter last year.
MRPL
Quarter ended
201206
201106
% Var
-4.17
Year to Date
201206
201106
% Var
-4.17
Year ended
201203
201103
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
128135.3
458
-13846.7
1101.7
-14948.4
0
-14948.4
257.1
0
-15205.5
133716.1
1327.2
3577.4
269.7
3318.6
952.3
2366.3
639.2
-1231
1727.1
-65.49
-487.06
308.49
-550.44
0
-731.72
-59.78
0
-980.41
128135.3
458
-13846.7
1101.7
-14948.4
0
-14948.4
257.1
0
-15205.5
133716.1
1327.2
3577.4
269.7
3318.6
952.3
2366.3
639.2
-1231
1727.1
-65.49
-487.06
308.49
-550.44
0
-731.72
-59.78
0
-980.41
537935.3
3241.3
19629.4
2066.8
17540.8
4338.7
13202.1
4116.3
0
9085.8
389124
2033.2
22327.3
1046.5
21285
3914.2
17370.8
5604.5
0
11766.3
Equity
PBIDTM(%)
17526
-10.81
17526
2.46
0
-539.26
17526
-10.81
17526
2.68
0
-503.91
17526
3.43
17526
5.1
% Var
38.24
59.42
-12.08
97.5
-17.59
10.85
-24
-26.55
0
-22.78
0
-32.79
The revenue declined to Rs. 128135.30 millions for the quarter ended June 2012 as compared to Rs. 133716.10 millions during the
corresponding quarter last year.The Net Loss for the quarter ended June 2012 is Rs. -15205.50 millions as compared to Net Profit of Rs.
1727.10 millions of corresponding quarter ended June 2011Operating profit Margin for the quarter ended June 2012 slipped to -13846.70%
as compared to 3577.40% of corresponding quarter ended June 2011
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
Year to Date
201106
Year ended
8351
5538.38
% Var
50.78
8351
5538.38
% Var
50.78
27677.01
19643.55
% Var
40.9
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
39.34
5921.85
3474.81
2447.04
52.33
2394.71
784.3
0
1610.41
64.41
3716.44
2159.71
1556.73
44.02
1512.72
490.7
0
1022.02
-38.92
59.34
60.89
57.19
18.88
58.3
59.83
0
57.57
39.34
5921.85
3474.81
2447.04
52.33
2394.71
784.3
0
1610.41
64.41
3716.44
2159.71
1556.73
44.02
1512.72
490.7
0
1022.02
-38.92
59.34
60.89
57.19
18.88
58.3
59.83
0
57.57
268.93
20651.43
11203.24
9448.19
195.63
9252.56
3051.39
0
6201.17
131.54
13784.47
6602.1
7182.37
157.88
7024.48
2393.39
0
4631.09
104.45
49.82
69.69
31.55
23.91
31.72
27.49
0
33.9
Equity
PBIDTM(%)
1026.88
70.91
1025.09
67.1
0.17
5.68
1026.88
70.91
1025.09
67.1
0.17
5.68
1026.88
74.62
1024.53
70.17
0.23
6.33
Sales
201206
201206
201106
201203
201103
The turnover for the June 2012 quarter moved up 50.78% to Rs. 8351.00 millions as compared to Rs. 5538.38 millions during the year-ago
period.Profit for the quarter ended June 2012 rises by 57.57% to Rs. 1610.41 millions from Rs. 1022.02 millions.OP of the company
witnessed a marginal growth to 5921.85 millions from 3716.44 millions in the same quarter last year.
Trent
Quarter ended
Year to Date
201206
201106
Sales
2187.05
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
133.61
236.37
21.15
215.22
40.08
175.14
47.5
0
127.64
Equity
PBIDTM(%)
272.5
10.81
Year ended
201206
201106
1784.46
% Var
22.56
201203
201103
1784.46
% Var
22.56
8217.93
6778.86
% Var
21.23
2187.05
159.07
198.87
17.17
181.7
35.44
146.26
43.9
0
102.36
-16.01
18.86
23.18
18.45
13.09
19.75
8.2
0
24.7
133.61
236.37
21.15
215.22
40.08
175.14
47.5
0
127.64
159.07
198.87
17.17
181.7
35.44
146.26
43.9
0
102.36
-16.01
18.86
23.18
18.45
13.09
19.75
8.2
0
24.7
902.52
773.96
77.08
605.32
159.48
445.84
-26.84
0
472.67
514.29
846.28
78.43
739.46
136.27
603.19
172.82
0
430.37
75.49
-8.55
-1.72
-18.14
17.03
-26.09
-115.53
0
9.83
200.57
11.14
35.86
-3.02
272.5
10.81
200.57
11.14
35.86
-3.02
272.5
9.42
200.57
12.48
35.86
-24.56
A fair growth of 22.56% in the revenue at Rs. 2187.05 millions was reported in the June 2012 quarter as compared to Rs. 1784.46 millions
during year-ago period.Net profit stood at Rs. 127.64 millions compared to Rs. 102.36 millions in the corresponding previous
quarter,high by 24.70%.The company reported a good operating profit of 236.37 millions compared to 198.87 millions of corresponding
previous quarter.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
TVS Motor
Quarter ended
Year to Date
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
18197.5
50.5
1125.5
154.7
970.8
309.7
661.1
150.1
0
511
17460.3
36
1207.1
151.6
1055.5
276.9
778.6
190.6
0
588
Equity
PBIDTM(%)
475.1
6.18
475.1
6.91
% Var
4.22
Year ended
201206
201106
40.28
-6.76
2.04
-8.02
11.85
-15.09
-21.25
0
-13.1
18197.5
50.5
1125.5
154.7
970.8
309.7
661.1
150.1
0
511
17460.3
36
1207.1
151.6
1055.5
276.9
778.6
190.6
0
588
0
-10.54
475.1
6.18
475.1
6.91
% Var
4.22
201203
201103
40.28
-6.76
2.04
-8.02
11.85
-15.09
-21.25
0
-13.1
71262
217.1
4910.8
570.9
4339.9
1175.3
3164.6
673.9
0
2490.7
62880.2
356.2
4276.7
723.3
3553.4
1072.5
2480.9
535.1
0
1945.8
0
-10.54
475.1
6.89
475.1
6.8
% Var
13.33
-39.05
14.83
-21.07
22.13
9.59
27.56
25.94
0
28
0
1.32
A minor change in the total revenue was seen in the June 2012 quarter. The total revenue for the quarter stood at Rs. 18197.50 millions
against Rs. 17460.30 millions during year ago period.The Net proft of the company remain more or less same to Rs. 511.00 millions from
Rs. 588.00 millions ,decline by -13.10%.The Operating Profit of the company witnessed a decrease to 1125.50 millions from 1207.10
millions.
HCC
Quarter ended
Year to Date
Year ended
Sales
201206
9694.4
201106
10579.3
% Var
-8.36
201206
9694.4
201106
10579.3
% Var
-8.36
201203
39882.3
201103
40906.6
% Var
-2.5
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
514.9
1150.1
1282
-36.5
405.3
-441.8
-131.9
-131.9
-309.9
189.5
1600.5
1146.7
453.8
392.3
61.5
32.8
0
28.7
171.72
-28.14
11.8
-108.04
3.31
-818.37
-502.13
0
-1179.79
514.9
1150.1
1282
-36.5
405.3
-441.8
-131.9
-131.9
-309.9
189.5
1600.5
1146.7
453.8
392.3
61.5
32.8
0
28.7
171.72
-28.14
11.8
-108.04
3.31
-818.37
-502.13
0
-1179.79
1228.28
5530.95
5431.49
-1563.83
1620.99
-3184.82
-962.33
0
-2222.49
525.07
5934
3290.42
2643.58
1526.86
1116.72
406.71
0
710.01
133.93
-6.79
65.07
-159.16
6.16
-385.19
-336.61
0
-413.02
Equity
PBIDTM(%)
606.6
11.86
606.6
15.13
0
-21.58
606.6
11.86
606.6
15.13
0
-21.58
606.61
13.87
606.6
14.51
0
-4.4
Net sales declined -8.36% to Rs. 9694.40 million from Rs. 10579.30 millions.The Net Loss for the quarter ended June 2012 is Rs. -309.90
millions as compared to Net Profit of Rs. 28.70 millions of corresponding quarter ended June 2011A decline of 1150.10 millions was
observed in the OP in the quarter ended June 2012 from 1600.50 millions on QoQ basis.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
Year to Date
Year ended
201206
201106
201106
201106
9988.6
6755.2
9988.6
% Var
-32.37
201206
6755.2
% Var
-32.37
201206
Sales
6755.2
9988.6
% Var
-32.37
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
0
470.2
129.8
340.4
0
340.4
110.4
0
230
0
782.2
159.6
622.6
228.1
394.5
131.9
0
262.6
0
-39.89
-18.67
-45.33
0
-13.71
-16.3
0
-12.41
0
470.2
129.8
340.4
0
340.4
110.4
0
230
0
782.2
159.6
622.6
228.1
394.5
131.9
0
262.6
0
-39.89
-18.67
-45.33
0
-13.71
-16.3
0
-12.41
0
470.2
129.8
340.4
0
340.4
110.4
0
230
0
782.2
159.6
622.6
228.1
394.5
131.9
0
262.6
0
-39.89
-18.67
-45.33
0
-13.71
-16.3
0
-12.41
Equity
PBIDTM(%)
478.2
6.96
478.2
7.83
0
-11.11
478.2
6.96
478.2
7.83
0
-11.11
478.2
6.96
478.2
7.83
0
-11.11
The sales slipped to Rs. 6755.20 millions, down -32.37% for the June 2012 quarter as against Rs. 9988.60 millions during the year-ago
period.Net profit declined -12.41% to Rs. 230.00 millions from Rs. 262.60 millions.Operating profit for the quarter ended June 2012
decreased to 470.20 millions as compared to 782.20 millions of corresponding quarter ended June 2011.
Neyveli Lignite
Quarter ended
201206
Year to Date
201106
201206
Year ended
Sales
13318.1
12115
% Var
9.93
201106
13318.1
12115
% Var
9.93
201203
201103
48668.5
42959.5
% Var
13.29
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
1207.8
6173
543.7
5383
1302.8
4080.2
1195.5
0
2884.7
1614.5
6544.1
490.6
5807.3
954.1
4853.2
1424.9
0
3428.3
-25.19
-5.67
10.82
-7.31
36.55
-15.93
-16.1
0
-15.86
1207.8
6173
543.7
5383
1302.8
4080.2
1195.5
0
2884.7
1614.5
6544.1
490.6
5807.3
954.1
4853.2
1424.9
0
3428.3
-25.19
-5.67
10.82
-7.31
36.55
-15.93
-16.1
0
-15.86
7483.6
24854.6
1495.4
24140.7
4301.8
19838.9
5725.6
0
14113.3
5716.9
21931.7
1127.7
20974.2
4128.7
16845.5
3862.2
0
12983.3
30.9
13.33
32.61
15.1
4.19
17.77
48.25
0
8.7
Equity
PBIDTM(%)
16777.1
46.35
16777.1
54.02
0
-14.19
16777.1
46.35
16777.1
54.02
0
-14.19
16777.1
51.07
16777.1
51.05
0
0.03
The company witnessed a 9.93% growth in the revenue at Rs. 13318.10 millions for the quarter ended June 2012 as compared to Rs.
12115.00 millions during the year-ago period.The Company's Net profit for the June 2012 quarter have declined marginally to Rs. 2884.70
millions as against Rs. 3428.30 millions reported during the corresponding quarter ended.Operating profit for the quarter ended June
2012 decreased to 6173.00 millions as compared to 6544.10 millions of corresponding quarter ended June 2011.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
Nestle
Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
19934
44.7
4438.2
220.4
4217.8
673.3
3544.5
1084.8
0
2459.7
17680.6
29.7
3466.7
5.8
3460.9
366.7
3094.2
955.9
0
2138.3
Equity
PBIDTM(%)
964.2
22.26
964.2
19.61
Year to Date
201206
201106
50.51
28.02
3700
21.87
83.61
14.55
13.48
0
15.03
40492.7
96.4
9017.9
243.1
8774.8
1201
7573.8
2356.8
0
5217
35824.9
112.8
7378.4
6.5
7371.9
693.8
6678.1
1982.7
0
4695.4
0
13.55
964.2
22.27
964.2
20.6
% Var
12.75
Year ended
201112
201012
-14.54
22.22
3640
19.03
73.1
13.41
18.87
0
11.11
75144.6
272.5
15463.7
51.1
15412.6
1533.3
13879.3
4263.8
0
9615.5
62736.4
237.6
12739.3
10.7
12728.6
1277.5
11451.1
3264.5
0
8186.6
0
8.13
964.2
20.58
964.2
20.31
% Var
13.03
% Var
19.78
14.69
21.39
377.57
21.09
20.02
21.2
30.61
0
17.45
0
1.34
The Revenue for the quarter ended June 2012 of Rs. 19934.00 millions grew by 12.75 % from Rs. 17680.60 millions.Modest increase of
15.03% in the Net Profit was reported from. 2138.30 millions to Rs. 2459.70 millions.Operating profit surged to 4438.20 millions from the
corresponding previous quarter of 3466.70 millions.
Year to Date
201206
201106
Sales
4540.2
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
0.6
711.9
364.5
347.4
202
145.4
61.5
0
83.9
Equity
PBIDTM(%)
257.9
15.68
Year ended
201206
201106
4182.8
% Var
8.54
201109
201009
13351.4
% Var
3.86
17174.7
22622.2
% Var
-24.08
13867.1
19
214.5
285.5
-71
201.9
-272.9
-60.6
0
-212.3
-96.84
231.89
27.67
-589.3
0.05
-153.28
-201.49
0
-139.52
79
1062.1
891.9
-619.4
596.8
-1216.2
-279.6
0
-936.6
64.5
1215.7
691.6
565.6
596.3
-30.7
-69.9
0
39.2
22.48
-12.63
28.96
-209.51
0.08
3861.56
300
0
-2489.29
98.3
1753.9
946.6
848.8
766.3
82.5
-48.1
0
130.6
226.1
2408.9
849.6
2010.1
837
1173.1
264.7
0
908.4
-56.52
-27.19
11.42
-57.77
-8.45
-92.97
-118.17
0
-85.62
257.9
5.13
0
205.76
257.9
7.66
257.9
9.11
0
-15.88
257.9
10.21
257.9
10.65
0
-4.1
The company witnessed a 8.54% growth in the revenue at Rs. 4540.20 millions for the quarter ended June 2012 as compared to Rs. 4182.80
millions during the year-ago period.The Total Profit for the quarter ended June 2012 of Rs. 83.90 millions grew from Rs.-212.30
millionsOperating Profit saw a handsome growth to 711.90 millions from 214.50 millions in the quarter ended June 2012.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
Sterlite Technologie
Quarter ended
Year to Date
Year ended
201206
201106
201106
201103
5473.3
8661.1
5473.3
% Var
58.24
201203
8661.1
% Var
58.24
201206
Sales
27274.7
22625.5
% Var
20.55
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
40.9
736.7
279.9
456.8
206.1
250.7
67.4
67.4
183.3
138
439.9
218.5
221.4
146.3
75.1
22.8
2
52.3
-70.36
67.47
28.1
106.32
40.87
233.82
195.61
3270
250.48
40.9
736.7
279.9
456.8
206.1
250.7
67.4
67.4
183.3
138
439.9
218.5
221.4
146.3
75.1
22.8
2
52.3
-70.36
67.47
28.1
106.32
40.87
233.82
195.61
3270
250.48
236.7
2232.3
951
1281.3
713.6
567.7
129.3
75
438.4
159.7
2816.1
474.1
2342
560.1
1781.9
376.6
58.5
1405.3
48.22
-20.73
100.59
-45.29
27.41
-68.14
-65.67
28.21
-68.8
Equity
PBIDTM(%)
786.6
8.51
785.9
8.04
0.09
5.83
786.6
8.51
785.9
8.04
0.09
5.83
786.5
8.18
712.8
12.45
10.34
-34.24
The turnover for the June 2012 quarter moved up 58.24% to Rs. 8661.10 millions as compared to Rs. 5473.30 millions during the year-ago
period.The Total revenue for the quarter ended June 2012 of Rs. 183.30 millions grew by 250.48% from Rs. 52.30 millions.Operating
Profit saw a handsome growth to 736.70 millions from 439.90 millions in the quarter ended June 2012.
Mcleod Russel
Quarter ended
Year to Date
201206
201106
Sales
1456.8
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
126.1
354.8
85.6
269.2
76.1
193.1
0
0
193.1
Equity
PBIDTM(%)
547.3
24.35
Year ended
201206
201106
1478.1
% Var
-1.44
201203
201103
1478.1
% Var
-1.44
12378.3
11011.1
% Var
12.42
1456.8
88.9
537.2
93.3
443.9
70.6
373.3
0
0
373.3
41.84
-33.95
-8.25
-39.36
7.79
-48.27
0
0
-48.27
126.1
354.8
85.6
269.2
76.1
193.1
0
0
193.1
88.9
537.2
93.3
443.9
70.6
373.3
0
0
373.3
41.84
-33.95
-8.25
-39.36
7.79
-48.27
0
0
-48.27
427.1
3471.4
472.5
2860.7
294
2566.7
363.9
11.9
2202.8
336.7
3429.2
338.1
3091.1
275.4
2815.7
493.4
60
2322.3
26.85
1.23
39.75
-7.45
6.75
-8.84
-26.25
-80.17
-5.15
547.3
36.34
0
-32.99
547.3
24.35
547.3
36.34
0
-32.99
547.3
28.04
547.3
31.14
0
-9.95
Revenue showed a marginal decline at Rs. 1456.80 millions. For the quarter ended June 2012, as compared to corresponding quarter of
last year.A big decline of -48.27% was reported for the quarter ended June 2012 to Rs. 193.10 millions from Rs. 373.30 millions of
corresponding previous quarter.The Operating Profit of the company witnessed a decrease to 354.80 millions from 537.20 millions.
NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker
Q1FY13
make more, for sure.
NAME
DESIGNATION
Varun Gupta
Head - Research
varungupta@moneysukh.com
Research Analyst
pashupatinathjha@moneysukh.com
Vikram Singh
Research Analyst
vikram_research@moneysukh.com
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.
NSE: INB230781431
PMS Regn No. INP000002387