Professional Documents
Culture Documents
Market Outlook Market Outlook: Dealer's Diary
Market Outlook Market Outlook: Dealer's Diary
Dealers Diary
The Indian markets are expected to open in the green, tracking positive opening in
most of the Asian markets after Chinese economic growth data met economist
expectations (7.4%), and the countrys September data (September retail sales
growth 14.2%) showed some improvement.
Domestic Indices
Chg (%)
(Pts)
(Close)
BSE Sensex
0.2
33.1 18,611
Nifty
0.2
12.3
5,660
(0.0)
(3.0)
6,630
MID CAP
SMALL CAP
0.3
21.3
7,132
The US markets closed higher yesterday, while buying interest was relatively
subdued. Upbeat housing data helped to push the markets higher, offsetting
disappointing results from technology bellwethers. A report from the Commerce
Department showed a substantial increase in housing starts in the month of
September to 872,000 (estimate 765,000) from 758,000 in August.
BSE HC
0.4
30.4
7,579
BSE PSU
(0.0)
(2.7)
7,352
BANKEX
0.1
9.6 13,036
AUTO
0.5
50.6 10,200
METAL
(0.2)
(19.6) 10,391
Meanwhile the Indian markets eked out modest gains yesterday, helped by firm
Asian and European cues after Moody's Investors Service left its Spanish sovereign
rating unchanged at investment grade and German Chancellor Angela Merkel
underlined her support for Greece to remain in the Eurozone.
(0.5)
(44.8)
8,479
BSE IT
(0.1)
(5.7)
5,671
Chg (%)
(Pts)
(Close)
Dow Jones
0.0
Markets Today
NASDAQ
0.1
3.0
3,104
FTSE
0.7
40.4
5,911
Nikkei
1.2
105.2
8,807
1.0
209.6 21,417
The trend deciding level for the day is 18,617 / 5,660 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 18,699 18,787 / 5,685 5,710 levels. However, if NIFTY trades below
18,617 / 5,660 levels for the first half-an-hour of trade then it may correct up to
18,529 18,447 / 5,635 5,609 levels.
Indices
S2
S1
PIVOT
R1
R2
SENSEX
18,447
18,529
18,617
18,699
18,787
NIFTY
5,609
5,635
5,660
5,685
5,710
News Analysis
Purch
Sales
FII
2,031
571
MFs
Net
MTD
YTD
2,119
(88)
21,024
65,584
336
235
(3,405)
(10,110)
Purch
Sales
Net
Open Interest
Index Futures
955
758
197
14,811
Stock Futures
1,867
1,830
37
30,570
Gainers / Losers
Gainers
Company
Losers
Price (`)
chg (%)
693
4.8
Jain Irrigation
Dish TV India
80
4.7
IRB Infra
143
(4.0)
Reliance Comm
61
3.8
DLF
201
(3.4)
572
3.0
Ambuja Cements
203
(3.0)
2,270
2.7
JSW Steel
727
(2.7)
Torrent Pharma
Lupin
Eicher Motors
www.angelbroking.com
Company
Price (`)
chg (%)
72
(4.2)
Global Indices
Hang Seng
Straits Times
Shanghai Com
Indian ADRs
INFY
5.2 13,557
(0.0)
(1.1)
3,046
0.3
6.8
2,106
Chg (%)
(Pts)
(Close)
0.0
0.0
$44.6
WIT
0.5
0.0
$8.5
IBN
(0.2)
(0.1)
$39.9
HDB
(0.6)
(0.2)
$37.5
Advances / Declines
BSE
NSE
Advances
1,329
659
Declines
1,543
827
131
90
Unchanged
Volumes (` cr)
BSE
2,067
NSE
10,452
Market Outlook
October 18, 2012
www.angelbroking.com
Market Outlook
October 18, 2012
spokespersons of ACC and Ambuja have denied any such proposal. If the
proposal goes through then ACC and Ambujas CY2013E EPS would get reduced
by 8% and 6% respectively. We remain Neutral on ACC and Ambuja.
www.angelbroking.com
Market Outlook
October 18, 2012
under license from Daimler AG. We maintain our Buy recommendation on the
stock with a target price of `591 based on target PE of 8x for FY2014E.
Result Review
HCL Technologies (CMP: `580 / TP: Under review)
For 1QFY2013, HCL Tech reported a yet another strong set of results. The USD
revenue came in at US$1,114mn, up 3.2% qoq, on the back of a 2.5% qoq
volume growth in the core software services business and a whopping 10.3% qoq
USD revenue growth in constant currency (CC) terms in the infrastructure services
business. Overall, the volume growth of the company was healthy at 4.5% qoq.
The EBITDA margin and the EBIT margin remained almost stable at 22.2% and
19.4%, despite having 80bp qoq wage hike impact which was a positive surprise.
The negative impact of wage hike was absorbed by an 18bp qoq gain from G&A
leverage and 72bp qoq gain from operating efficiency and improvement in
utilization. The PAT came in at `885cr, up 3.6% qoq.
HCL Tech, with end-to-end IT capabilities and a strong client mining ability, is
clearly emerging as a front runner and outperforming many of its peer companies.
HCL Tech is one of our preferred picks in the tier-1 IT pack. HCL Tech is strongly
positioned in the EAS and IMS verticals, which places it well for short-term as well
as long-term growth. HCL Tech has displayed an industry-leading growth
trajectory and is clearly proving out to be one of the major beneficiaries in the
vendor consolidation exercise going on in the industry. We continue to be positive
on the stock while the target price is under review.
Y/E
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
24,569
18.8
2,906
41.4
22.8
14.0
3.2
8.4
1.6
FY2014E
27,002
17.6
3,166
45.1
21.1
12.9
2.7
7.9
1.4
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
1,466
14.8
135
7.0
22.6
20.3
4.3
12.3
1.8
FY2014E
1,686
14.8
157
8.1
22.5
17.5
3.7
10.5
1.6
www.angelbroking.com
Market Outlook
October 18, 2012
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
1,895
18.0
201
18.1
14.5
10.8
1.6
4.4
0.8
FY2014E
2,049
17.5
217
19.5
13.6
10.0
1.4
3.8
0.7
Result Preview
Hindustan Zinc (CMP: `135 / TP: `144 / Upside: 7%)
Hindustan Zinc is slated to announce its 2QFY2013 results today. The companys
top-line is expected to grow by 5.4% yoy to `2,733cr mainly on account of higher
volumes although they would be partially offset by lower realizations of zinc and
lead. The EBITDA margin is expected to contract by 580bp to 50.7% on account of
decrease in realizations. The companys bottom-line is expected to decrease by
1.6% yoy to `1,347cr. We maintain Accumulate on the stock with a target price of
`144.
Y/E
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
12,446
52.3
6,027
14.3
20.5
9.5
1.8
5.2
2.7
FY2014E
13,538
52.9
6,568
15.5
18.9
8.7
1.5
4.0
2.1
www.angelbroking.com
Market Outlook
October 18, 2012
Y/E
Sales
OPM
PAT
EPS
RoE
P/E
Dec
(` cr)
(%)
(` cr)
(`)
(%)
(x)
CY2012E 10,074
25.4 1,712
11.2
20.3
CY2013E 11,619
24.9 1,915
12.5
20.5
(x)
(US $)
18.2
3.9
10.6
181
16.3
3.5
8.9
Sales
Dec
(` cr)
OPM
PAT
(%)
EPS
RoE
P/E
(` cr)
(`)
(%)
(x)
(x)
(x)
(US $)
CY2012E 10,802
21.6 1,445
76.9
19.4
18.6
3.5
10.1
138
CY2013E 12,256
21.5 1,546
82.2
19.1
17.4
3.2
8.5
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
1,604
22.3
205
11.2
20.3
19.6
3.7
10.7
2.4
FY2014E
1,786
23.8
250
13.6
21.4
16.0
3.2
8.8
2.1
www.angelbroking.com
Sales
OPM
PAT EPS
(` cr)
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
(` cr)
(%)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
1,207
26.2
170 42.4
17.1
10.2
1.7
4.1
1.1
FY2014E
1,278
24.3
177 44.2
15.5
9.8
1.5
3.9
1.0
Market Outlook
October 18, 2012
3QCY12E
3QCY11
y-o-y (%)
2QCY12
q-o-q (%)
2,491
2,283
2,919
(15)
EBITDA
462
317
46
690
(33)
18.5
13.9
Net profit
282
159
77
415
(32)
3QCY12E
3QCY11
y-o-y (%)
2QCY12
q-o-q (%)
2,188
1,805
21
2,566
(15)
67
735
(28)
Net sales
23.6
532
319
24.3
17.7
Net profit
336
171
96
469
(28)
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
Net sales
2,749
2,593
2,713
EBITDA
1,428
1,465
(3)
1,429
(0)
51.9
56.5
1,391
1,345
1,581
(12)
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
28.6
52.7
2QFY13E
Net sales
1,323
1,072
23
1,463
(10)
EBITDA
213
519
(59)
(120)
(278)
16.1
48.4
Net profit
(268)
177
(251)
(793)
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
701
588
19
774
(9)
21
632
(22)
-8.2
(66)
496
411
70.8
69.9
Net profit
335
273
23
418
(20)
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
1,504
1,175
28
1,551
(3)
EBITDA
232
90
158
233
15.4
7.7
Net profit
155
51
81.7
www.angelbroking.com
15.0
204
152
Market Outlook
October 18, 2012
ITC (19/10/2012)
Particulars (` cr)
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
Net sales
6,884
5,974
15
6,652
EBITDA
2,536
2,219
14
2,368
36.8
37.1
1,754
1,514
35.6
16
1,602
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
Net sales
862
718
20
811
EBITDA
213
208
233
(9)
24.7
29.0
Net profit
164
160
157
28.7
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
Net sales
15,460
11,633
33
14,869
Net profit
3,366
2,231
51
3,072
10
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
4,838
5,046
(4)
4,714
EBITDA
906
1,057
(14)
872
18.7
20.9
Net profit
723
726
(0)
718
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
4,619
3,910
18
5,075
(9)
EBITDA
990
652
52
1,308
(24)
21.4
16.7
Net profit
579
279
108
778
(26)
2QFY13E
2QFY12
y-o-y (%)
1QFY13
q-o-q (%)
201
191
190
18.5
25.8
BJP pleased with land acquisition bill but not ready to support just yet
IT sector needs new products to meet US$300bn target: Infosys
Oil exports from India to Pak stuck on price issue
Corporate News
www.angelbroking.com
Market Outlook
October 18, 2012
Result Calendar
Date
Company
HDFC, Larsen & Toubro, Cairn India, Idea Cellular, Bank of Baroda, Syndicate Bank, Indiabulls Fin.
Hero Motocorp, Sterlite Inds, Lupin, Yes Bank, United Phosphorus, Bank of Maharashtra
Adani Enterp., M&M, Kotak Mah. Bank, Asian Paints, Nalco, Oriental Bank, Ipca labs, Bajaj Electrical, KPIT Cummins
NTPC, ICICI Bank, GAIL, Punjab Natl.Bank, IDFC, Dabur India, IOB, United Bank, Hind. Const.
Sarda Energy
JSW Steel
Colgate, Styrolution
NHPC, Titan Inds., LIC Housing Fin., Tata Global, Aventis, TVS Motor
Country
Event Description
Unit
Period
Bloomberg Data
Last Reported
Estimated
US
Thousands
Oct 13
339.00
365.00
China
% Change
Sep
9.20
9.00
China
% Change
3Q
7.40
7.40
US
Millions
Sep
4.82
4.74
Euro Zone
Value
Oct A
(25.90)
--
Germany
Value
Oct A
49.70
--
Germany
PMI Manufacturing
US
US
UK
Value
Oct A
47.40
--
Thousands
Sep
373.00
381.00
Oct 24
0.25
0.25
GDP (YoY)
% Change
3Q A
(0.50)
--
US
3Q A
1.30
1.80
US
Consumer Confidence
Oct
70.30
--
India
% Change
S.A./
1985=100
%
Oct 30
8.00
8.00
India
Oct 30
4.50
4.25
India
Oct 30
7.00
7.00
Germany
Thousands
Oct
9.00
--
UK
PMI Manufacturing
Value
Oct
48.40
--
China
PMI Manufacturing
Value
Oct
49.80
--
US
Thousands
Oct
114.00
--
US
Unnemployment rate
Oct
7.80
--
UK
% Change
Sep
(1.20)
--
UK
% Ratio
Nov 8
0.50
0.50
Euro Zone
Nov 8
0.75
--
www.angelbroking.com
Market Strategy
October 18, 2012
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
(%)
10.0
8.0
9.2
9.0
8.5
9.0
8.2
7.5
8.0
6.0
8.0
7.6
6.0
6.7
7.0
6.1
5.7
5.3 5.5
5.0
(%)
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
(2.8)
(4.0)
(1.8)
(6.0)
(5.0)
Mfg. PMI
60.0
Services PMI
58.0
9.5
7.7
8.0
(0.2)
12.0
9.9
(1.3)
10.0
Jan-12
Dec-11
Nov-11
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
1QFY10
Oct-11
(2.0)
4QFY09
1.0
3.5
3.0
6.9
7.4
7.7
7.5
7.6
7.6
7.5
7.6
7.8
56.0
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
Sep-11
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
48.0
Jan-12
50.0
0.0
Dec-11
2.0
Nov-11
52.0
Oct-11
4.0
Oct-11
54.0
6.0
60.0
(%)
9.00
45.0
8.00
30.0
7.00
Repo rate
CRR
8.00
7.00
6.00
4.50
5.00
www.angelbroking.com
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
4.00
Sep-11
(30.0)
Jan-12
Dec-11
Nov-11
Oct-11
Sep-11
Aug-11
0.0
Sep-12
15.0
(15.0)
2.5
2.7
2.5
2.0
Oct-11
4.0
4.3
2.7
Sep-11
6.0
4.0
Market Outlook
October 18, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
142
2,753
1,466
1,686
14.8
14.8
7.0
8.1
20.2
17.5
4.3
3.7
22.6
22.5
2.0
1.7
United Phosphorus
Buy
121
170
5,578
8,421
9,263
16.5
16.5
15.0
17.0
8.1
7.1
1.2
1.0
15.6
15.5
0.8
0.7
Neutral
224
3,826
2,844
3,275
15.4
15.6
15.9
18.8
14.1
11.9
3.6
2.9
28.9
26.9
1.2
1.1
Apollo Tyres
Accumulate
85
99
4,294
13,412
15,041
11.3
11.0
12.1
14.2
7.0
6.0
1.3
1.1
19.6
19.2
0.5
0.4
Ashok Leyland
Buy
23
30
6,213
14,920
16,850
9.0
9.3
2.2
2.8
10.7
8.5
2.0
1.7
13.3
15.6
0.5
0.5
Automotive Axle#
Neutral
386
583
993
1,140
11.6
11.5
36.9
43.0
10.5
9.0
2.1
1.8
21.2
21.3
0.7
0.5
Bajaj Auto
Neutral
1,755
50,778
21,285
23,927
18.2
18.3
108.5
121.3
16.2
14.5
6.7
5.4
46.1
41.3
2.1
1.8
Bharat Forge
Accumulate
305
351
7,108
7,004
7,985
16.2
16.4
20.3
25.1
15.0
12.2
2.8
2.4
20.0
20.9
1.2
1.0
Bosch India*
Neutral
8,810
27,661
8,793
10,294
17.4
18.5
348.3
435.8
25.3
20.2
4.9
4.1
19.4
20.1
2.8
2.3
CEAT
Buy
117
164
400
4,989
5,634
8.7
8.5
32.7
41.1
3.6
2.8
0.5
0.4
15.8
16.9
0.3
0.2
Exide Industries
Neutral
159
13,477
5,913
6,787
16.0
17.0
7.4
9.2
21.5
17.3
3.8
3.3
19.1
20.3
1.9
1.6
FAG Bearings*
Neutral
1,777
2,952
1,505
1,768
17.5
18.0
111.2
132.7
16.0
13.4
3.3
2.7
22.8
22.2
1.7
1.4
Hero Motocorp
Accumulate
1,805
2,077
36,050
24,941
28,706
15.0
15.5
122.5
134.0
14.7
13.5
6.5
5.1
49.6
42.2
1.2
1.0
JK Tyre
Buy
109
135
448
7,517
8,329
6.1
6.3
26.2
38.5
4.2
2.8
0.5
0.5
13.4
17.2
0.3
0.3
826
944
50,727
37,434
42,860
11.6
11.5
50.4
56.3
16.4
14.7
3.4
2.9
22.6
21.5
1.2
1.0
Maruti
Neutral
1,369
39,560
41,796
49,350
7.6
8.6
66.6
92.6
20.6
14.8
2.4
2.1
12.0
14.8
0.7
0.6
Motherson Sumi
Neutral
153
8,974
24,285
27,317
6.7
7.2
8.1
10.6
19.0
14.4
4.0
3.3
22.9
24.7
0.5
0.5
Subros
Buy
29
34
175
1,230
1,378
8.8
8.6
4.5
5.7
6.5
5.1
0.6
0.6
9.8
11.8
0.4
0.3
Tata Motors
Buy
265
316
12.8
13.0
39.0
44.9
6.8
5.9
2.0
1.5
32.6
28.8
0.4
0.4
TVS Motor
Buy
41
49
1,938
7,611
8,443
7.9
7.9
4.7
5.4
8.7
7.5
1.5
1.3
17.9
18.1
0.2
0.2
ABB*
Sell
780
593
16,523
8,760
10,023
6.2
8.7
14.5
24.7
53.9
31.6
5.9
5.1
11.6
17.6
1.9
1.7
BGR Energy
Neutral
271
1,956
3,669
4,561
11.0
11.0
24.7
29.6
11.0
9.2
1.6
1.5
15.3
16.7
1.1
1.0
BHEL
Neutral
247
60,419
47,801
43,757
19.0
18.8
25.3
22.8
9.8
10.8
3.0
2.5
34.3
25.3
1.1
1.2
Blue Star
Neutral
208
1,873
3,047
3,328
5.4
6.9
12.5
16.2
16.7
12.8
4.0
3.3
26.1
28.2
0.6
0.5
Crompton Greaves
Accumulate
130
141
8,362
12,691
14,126
7.4
8.9
7.0
9.7
18.7
13.4
2.1
1.9
11.9
15.0
0.7
0.6
Jyoti Structures
Buy
45
54
371
2,622
2,744
10.7
10.5
9.6
12.2
4.7
3.7
0.5
0.5
10.8
12.3
0.4
0.3
KEC International
Accumulate
68
78
1,746
6,858
7,431
7.1
7.5
8.3
9.8
8.2
7.0
1.4
1.2
25.1
24.0
0.4
0.4
LMW
Neutral
2,066
2,327
2,369
2,727
11.7
11.7
143.4
166.0
14.4
12.5
2.4
2.2
17.4
18.4
0.5
0.4
Thermax
Neutral
560
6,674
5,514
5,559
8.9
10.2
26.9
30.3
20.9
18.5
3.6
3.2
18.4
18.2
1.1
1.0
Capital Goods
www.angelbroking.com
Market Outlook
October 18, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Cement
ACC
Neutral
1,428
26,803
10,964
12,417
21.6
21.5
76.9
82.2
18.6
17.4
3.5
3.2
19.5
19.1
2.2
1.9
Ambuja Cements
Neutral
203
31,301
10,163
11,729
25.4
24.9
11.2
12.5
18.2
16.3
3.9
3.5
20.3
20.5
2.7
2.2
India Cements
Neutral
98
2,998
4,354
4,929
18.6
18.7
9.8
12.3
9.9
7.9
0.8
0.8
8.6
10.2
1.1
1.0
J K Lakshmi Cements
Neutral
119
1,460
1,964
2,278
19.5
20.4
16.3
17.9
7.3
6.7
1.1
0.9
14.7
14.6
0.9
1.2
Madras Cements
Neutral
184
4,383
3,608
3,928
27.6
27.0
15.7
18.3
11.7
10.1
1.9
1.6
16.9
17.0
1.9
1.6
Shree Cements^
Neutral
4,078
14,207
5,630
6,187
29.6
27.9
222.5
259.3
18.3
15.7
4.2
3.4
25.3
23.8
1.9
1.5
UltraTech Cement
Neutral
2,026
55,540
20,913
23,530
21.3
22.7
93.2
110.5
21.7
18.3
3.7
3.2
18.4
18.7
2.5
2.3
225
304
1,184
2,034
2,315
22.4
22.4
27.1
31.7
8.3
7.1
1.0
0.9
13.1
13.4
1.8
2.1
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
14
258
2,262
2,522
6.7
7.5
1.5
2.7
9.4
5.3
0.4
0.4
4.4
7.5
0.4
0.4
Hind. Const.
Neutral
18
1,080
4,239
4,522
9.9
11.2
(2.3)
(1.0)
(7.9)
(18.5)
1.0
1.1
(11.4)
(5.6)
1.2
1.2
IRB Infra
Accumulate
143
166
4,745
3,964
4,582
42.3
40.2
15.7
16.9
9.1
8.4
1.4
1.2
16.6
15.8
2.8
2.7
ITNL
Buy
182
232
3,541
6,840
7,767
26.4
26.1
24.4
30.3
7.5
6.0
1.1
1.0
16.0
16.2
2.7
2.9
IVRCL Infra
Accumulate
45
51
1,381
5,510
6,722
8.8
9.0
2.5
4.6
17.8
9.8
0.6
0.6
3.4
5.8
0.7
0.7
Jaiprakash Asso.
Accumulate
91
91
19,372
15,259
17,502
25.7
24.7
4.0
4.8
22.7
19.1
1.8
1.6
8.5
9.3
2.5
2.2
Accumulate
1,624
1,721
99,692
60,474
69,091
12.1
11.5
79.7
85.4
20.4
19.0
3.4
3.0
16.3
15.1
1.8
1.6
Madhucon Proj
Buy
35
56
256
2,206
2,502
10.7
10.7
4.6
4.7
7.5
7.4
0.4
0.4
5.2
5.0
0.7
0.7
Nagarjuna Const.
Neutral
48
1,239
5,804
6,513
8.0
8.6
3.0
3.5
15.9
13.8
0.5
0.5
3.2
3.6
0.6
0.7
Patel Engg.
Neutral
80
561
3,609
3,836
13.1
13.1
14.0
14.6
5.7
5.5
0.4
0.3
6.3
6.1
1.0
1.0
Punj Lloyd
Neutral
52
1,730
11,892
13,116
8.9
8.9
1.7
3.1
30.7
16.9
0.6
0.6
1.9
3.4
0.6
0.5
Sadbhav Engg.
Buy
144
182
2,169
2,506
3,147
10.3
10.7
7.5
10.4
19.2
13.8
2.4
2.1
13.5
16.0
1.0
0.9
Simplex Infra
Buy
212
265
1,050
6,732
7,837
8.1
8.4
23.4
29.4
9.1
7.2
0.8
0.7
9.2
10.6
0.5
0.5
Allahabad Bank
Reduce
138
131
6,918
6,944
7,884
3.0
3.1
35.5
37.0
3.9
3.7
0.6
0.6
17.2
15.7
Andhra Bank
Reduce
Axis Bank
Buy
Bank of Baroda
Financials
107
97
5,990
4,929
5,633
3.1
3.1
23.7
24.5
4.5
4.4
0.7
0.7
16.6
15.3
1,151
1,326
47,698
15,425
18,500
3.1
3.2
115.9
137.5
9.9
8.4
1.8
1.6
19.9
20.1
Neutral
769
30,098
15,473
18,142
2.6
2.6
115.3
139.4
6.7
5.5
1.0
0.9
16.2
17.2
Bank of India
Accumulate
296
330
16,967
12,573
14,971
2.3
2.4
58.2
68.0
5.1
4.4
0.8
0.7
15.9
16.3
Bank of Maharashtra
Neutral
49
2,910
3,442
3,802
3.1
3.2
8.9
11.4
5.6
4.3
0.7
0.6
13.5
15.5
Canara Bank
Neutral
425
18,812
10,905
12,783
2.1
2.2
74.9
85.1
5.7
5.0
0.9
0.8
15.1
15.3
Central Bank
Neutral
74
5,477
7,095
8,102
2.5
2.7
15.6
21.0
4.8
3.5
0.8
0.7
12.2
14.7
www.angelbroking.com
Market Outlook
October 18, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Financials
Corporation Bank
Accumulate
407
447
6,027
4,886
5,669
2.1
2.2
101.3
101.8
4.0
4.0
0.7
0.6
17.0
15.1
Dena Bank
Neutral
107
3,739
3,147
3,495
2.8
2.9
24.8
24.4
4.3
4.4
0.8
0.7
18.7
15.9
Federal Bank
Neutral
470
8,041
2,593
3,009
3.2
3.2
44.9
52.5
10.5
9.0
1.3
1.2
12.8
13.5
HDFC
Neutral
752
115,825
7,340
8,805
3.5
3.5
31.5
37.8
23.9
19.9
4.8
4.3
34.8
32.2
HDFC Bank
Neutral
627
147,960
21,753
26,811
4.4
4.5
28.7
35.9
21.8
17.5
4.2
3.5
20.7
21.9
ICICI Bank
Buy
1,050
1,245
120,651
22,304
26,855
2.9
3.0
68.6
82.0
15.3
12.8
1.9
1.7
14.2
15.6
IDBI Bank
Neutral
98
12,535
7,761
9,484
1.9
2.2
17.1
22.9
5.7
4.3
0.7
0.6
11.9
14.4
Indian Bank
Reduce
185
181
7,959
6,062
6,818
3.4
3.4
40.5
41.6
4.6
4.5
0.8
0.7
18.1
16.3
IOB
Accumulate
80
87
6,336
7,343
8,391
2.5
2.5
16.0
21.3
5.0
3.7
0.6
0.5
11.3
13.6
J & K Bank
Accumulate
1,167
1,021
5,657
2,600
2,850
3.6
3.5
192.3
188.0
6.1
6.2
1.2
1.0
21.0
17.7
Accumulate
251
301
12,677
1,867
2,338
2.4
2.4
21.1
28.5
11.9
8.8
2.0
1.7
17.5
20.4
Oriental Bank
Neutral
285
8,317
6,278
7,125
2.7
2.8
56.7
62.6
5.0
4.6
0.7
0.6
14.1
13.9
Punjab Natl.Bank
Accumulate
814
941
27,596
19,934
22,705
3.3
3.3
147.8
166.2
5.5
4.9
1.0
0.8
17.7
17.3
South Ind.Bank
Accumulate
23
25
3,118
1,535
1,760
2.9
2.8
3.5
3.9
6.6
6.0
1.1
1.0
19.5
17.1
St Bk of India
Accumulate
2,215
2,353
148,613
63,806
73,435
3.5
3.6
225.7
258.4
9.8
8.6
1.7
1.4
17.7
17.8
Syndicate Bank
Accumulate
118
117
7,112
6,722
7,719
2.9
3.0
24.3
27.2
4.9
4.3
0.8
0.7
17.0
16.8
UCO Bank
Neutral
76
5,065
5,411
6,124
2.4
2.5
17.0
16.5
4.5
4.6
0.9
0.8
16.7
14.4
Union Bank
Accumulate
200
226
10,983
9,924
11,647
2.8
2.9
38.6
46.3
5.2
4.3
0.9
0.7
15.4
16.3
United Bank
Buy
65
78
2,334
3,572
4,041
2.8
2.9
17.2
22.1
3.8
2.9
0.5
0.5
14.2
16.2
Vijaya Bank
Neutral
57
2,825
2,490
2,881
2.1
2.2
9.2
11.4
6.2
5.0
0.8
0.7
11.5
13.0
Yes Bank
Buy
385
452
13,717
3,270
4,253
2.8
3.0
33.9
42.2
11.4
9.1
2.4
2.0
23.1
23.6
3,912
37,519
11,198
13,184
16.3
16.3
121.0
144.8
32.3
27.0
10.8
8.5
37.4
35.3
3.3
2.8
489
584
5,841
5,835
6,824
5.7
6.0
20.7
25.4
23.6
19.3
9.3
7.1
43.1
41.9
0.9
0.7
1,236
16,808
3,018
3,429
20.9
22.2
35.7
42.3
34.6
29.2
32.0
23.8
101.0
93.5
5.3
4.6
FMCG
Asian Paints
Neutral
Britannia
Buy
Colgate
Neutral
Dabur India
Neutral
132
23,033
6,124
7,030
17.0
16.8
4.5
5.2
29.6
25.5
12.2
9.7
43.2
41.5
3.7
3.1
GlaxoSmith Con*
Neutral
2,987
12,560
3,124
3,663
17.1
17.6
104.5
123.8
28.6
24.1
8.9
7.1
34.4
32.8
3.7
3.1
Godrej Consumer
Neutral
689
23,459
6,097
7,233
18.4
18.6
21.9
26.5
31.5
26.1
7.0
5.8
25.5
25.4
3.9
3.3
HUL
Neutral
573
123,878
25,350
28,974
13.9
13.9
14.3
16.5
40.2
34.8
23.9
18.4
70.9
59.8
4.4
3.8
ITC
Neutral
288
225,947
29,513
33,885
35.4
35.8
9.3
10.8
31.0
26.7
10.3
8.6
35.6
35.0
6.9
6.0
www.angelbroking.com
Market Outlook
October 18, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
FY13E
OPM(%)
EPS ( )
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
FY14E
FY13E
FY14E
FY13E
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FMCG
Marico
Neutral
204
13,136
4,840
5,643
13.1
13.1
6.8
8.5
30.1
24.1
8.3
6.3
31.4
29.7
2.7
2.2
Nestle*
Neutral
4,744
45,739
8,610
10,174
20.9
21.2
114.8
139.8
41.3
33.9
24.9
17.4
71.2
60.3
5.0
4.1
Tata Global
Neutral
162
10,046
7,207
7,927
9.7
10.0
6.6
7.8
24.6
20.8
2.5
2.4
8.6
9.5
1.1
1.0
HCL Tech^
Accumulate
580
632
40,275
24,569
27,002
18.8
17.6
41.4
45.1
14.0
12.9
3.2
2.7
22.8
21.1
1.6
1.4
Hexaware*
Accumulate
111
140
3,295
1,966
2,161
22.5
21.4
11.6
12.2
9.6
9.2
2.5
2.1
26.8
23.9
1.5
1.3
Infosys
Neutral
2,368
135,964
39,174
41,580
29.5
30.4
159.2
171.6
14.9
13.8
3.6
3.2
24.1
23.1
3.2
2.9
Infotech Enterprises
Neutral
195
2,171
1,904
2,072
18.0
17.5
18.2
19.7
10.7
9.9
1.6
1.4
14.6
13.8
0.8
0.6
KPIT Cummins
Buy
118
142
2,111
2,191
2,364
16.1
16.5
11.3
13.0
10.5
9.1
2.3
1.8
21.8
20.0
1.0
0.8
Mahindra Satyam
Neutral
110
12,934
7,628
8,062
19.9
18.4
9.7
10.0
11.3
11.0
3.1
2.4
27.7
22.2
1.3
1.1
Mindtree
Accumulate
648
747
2,652
2,324
2,437
20.0
17.7
73.3
74.7
8.8
8.7
2.1
1.7
24.1
19.7
0.9
0.8
Mphasis&
Neutral
404
8,496
5,700
5,993
18.0
16.9
37.0
37.3
10.9
10.8
1.6
1.4
14.3
12.6
1.0
0.9
NIIT
Accumulate
34
36
566
1,034
1,146
9.9
11.0
5.2
6.4
6.6
5.4
0.8
0.8
12.8
14.3
0.3
0.2
Persistent
Neutral
425
1,698
1,207
1,278
26.2
24.3
42.4
44.3
10.0
9.6
1.7
1.5
17.1
15.5
1.1
0.9
TCS
Accumulate
1,281
1,405
250,808
61,611
67,507
29.3
29.1
69.0
74.0
18.6
17.3
6.0
5.0
32.4
28.6
3.9
3.5
Tech Mahindra
Accumulate
950
1,046
12,131
6,603
7,196
18.2
17.1
92.7
99.6
10.3
9.5
2.4
2.0
23.6
20.5
1.9
1.7
Wipro
Accumulate
353
421
86,958
43,800
48,332
19.5
19.3
25.6
28.1
13.8
12.6
2.6
2.3
18.9
17.9
1.8
1.5
D B Corp
Buy
216
236
3,952
1,604
1,786
22.3
23.8
11.2
13.7
19.3
15.8
3.6
3.2
20.3
21.4
2.2
2.0
HT Media
Buy
97
113
2,289
2,111
2,272
15.0
15.2
7.4
8.3
13.2
11.8
1.4
1.3
11.3
11.4
0.7
0.6
Jagran Prakashan
Buy
104
112
3,288
1,488
1,664
22.7
22.8
6.2
7.1
16.7
14.6
4.1
3.6
25.2
26.3
2.1
1.8
PVR
Neutral
223
580
625
732
17.4
17.1
13.3
15.6
16.8
14.3
1.8
1.6
13.2
13.8
1.2
1.0
Sun TV Network
Neutral
360
14,201
1,981
2,239
77.0
76.7
18.6
21.3
19.4
16.9
4.9
4.3
27.1
27.5
6.4
5.5
Bhushan Steel
Neutral
500
10,609
11,979
14,584
31.6
31.0
49.2
61.4
10.2
8.1
1.3
1.2
14.1
15.2
2.9
2.4
Coal India
Accumulate
354
385
223,283
69,808
75,550
27.4
27.4
26.0
28.3
13.6
12.5
3.9
3.2
32.5
28.1
2.3
2.0
Electrosteel Castings
Accumulate
22
23
758
1,984
2,074
11.2
12.6
2.5
2.9
8.9
7.6
0.4
0.2
5.1
5.7
0.5
0.5
Hind. Zinc
Accumulate
135
144
57,105
12,446
13,538
52.3
52.9
14.3
15.5
9.5
8.7
1.8
1.5
20.5
18.9
2.7
2.1
Hindalco
Neutral
117
22,314
84,855
92,446
8.7
9.3
13.2
16.2
8.8
7.2
0.7
0.6
7.8
8.9
0.7
0.6
JSW Steel
Neutral
727
16,209
38,740
41,459
17.3
17.0
79.9
89.4
9.1
8.1
0.9
0.8
10.4
10.6
0.9
0.8
MOIL
Accumulate
248
271
4,169
918
993
50.7
50.9
24.5
26.1
10.1
9.5
1.5
1.4
16.0
15.5
2.3
2.0
Monnet Ispat
Buy
294
379
1,889
2,511
3,303
23.8
26.0
46.3
57.3
6.3
5.1
0.7
0.6
12.4
13.7
1.7
1.2
IT
Media
www.angelbroking.com
Market Outlook
October 18, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY13E
OPM(%)
EPS ( )
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
EV/Sales(x)
FY14E
FY13E
FY14E
Reduce
NMDC
Accumulate
50
48
12,783
7,401
7,841
16.7
19.2
3.4
4.1
14.5
12.1
1.0
1.0
7.4
8.4
1.3
1.2
187
214
74,140
12,934
14,266
79.4
80.1
21.1
23.4
8.9
8.0
2.4
1.9
29.6
26.5
4.1
3.4
SAIL
Sesa Goa
Neutral
83
34,159
47,252
60,351
14.2
14.8
9.6
11.7
8.6
7.1
0.8
0.7
9.4
10.6
1.2
1.0
Neutral
170
14,749
7,704
8,034
33.6
34.6
42.0
43.1
4.0
3.9
0.8
0.7
22.3
19.2
2.2
2.1
Sterlite Inds
Neutral
100
33,623
41,680
45,382
24.2
23.2
16.3
16.9
6.2
5.9
0.7
0.6
11.3
10.7
0.8
0.7
Tata Steel
Buy
408
481
10.3
11.2
48.6
63.3
8.4
6.4
0.8
0.8
10.5
12.4
0.5
0.5
Sarda
Accumulate
125
148
449
1,251
1,321
22.7
23.4
33.0
37.1
3.8
3.4
0.5
0.5
15.1
14.8
0.8
0.7
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
52
73
701
2,694
2,906
14.6
16.6
16.4
20.8
3.2
2.5
0.3
0.3
11.4
12.8
0.5
0.4
Buy
118
161
375
2,341
2,425
15.6
17.3
33.3
43.2
3.5
2.7
0.4
0.4
13.2
14.4
0.5
0.5
Cairn India
Accumulate
341
380
65,021
16,605
17,258
75.4
71.7
57.0
54.9
6.0
6.2
1.1
0.9
20.2
16.3
2.8
2.2
GAIL
Neutral
371
47,092
50,176
55,815
15.5
15.8
35.4
36.5
10.5
10.2
1.9
1.6
18.9
17.0
0.7
0.5
ONGC
Accumulate
279
312
33.9
33.7
30.7
32.3
9.1
8.7
1.6
1.4
18.3
17.2
1.4
1.2
Reliance Industries
Neutral
805
7.9
8.0
61.5
64.3
13.1
12.5
1.3
1.2
10.3
9.9
0.7
0.7
Gujarat Gas*
Neutral
298
3,819
11.5
11.3
19.2
22.1
15.5
13.5
4.1
3.7
28.7
29.0
1.3
1.0
Indraprastha Gas
Neutral
257
3,596
3,040
3,135
24.3
26.7
24.8
27.9
10.4
9.2
2.4
2.0
25.5
23.6
1.3
1.1
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Accumulate
163
176
12,236
29,145
33,736
6.6
6.6
14.2
16.0
11.5
10.2
2.8
2.3
26.9
24.4
0.4
0.4
82
4,592
1,041
939
91.8
91.9
8.5
7.4
9.6
11.0
1.6
1.5
18.1
14.0
5.2
5.8
Alembic Pharma
Buy
Aurobindo Pharma
Accumulate
Aventis*
Neutral
Cadila Healthcare
Accumulate
Cipla
Neutral
Dr Reddy's
Accumulate
Dishman Pharma
Neutral
3,819
3,228
70
91
1,326
1,624
1,855
14.2
15.6
6.6
9.1
10.7
7.7
2.7
2.1
27.9
29.9
1.0
0.8
156
156
4,543
5,243
5,767
14.6
14.6
11.8
12.6
13.2
12.4
1.6
1.4
17.9
16.4
1.3
1.1
2,202
5,070
1,482
1,682
15.5
15.5
95.1
104.4
23.2
21.1
4.1
3.2
18.6
17.0
3.5
3.0
865
953
17,703
6,148
7,386
18.6
19.6
36.0
46.1
24.0
18.8
5.7
4.5
25.8
26.8
3.1
2.6
362
29,062
8,031
9,130
23.4
22.4
18.4
20.0
19.7
18.1
3.3
2.8
17.8
16.6
3.6
3.1
1,690
1,859
28,691
10,696
11,662
20.7
21.0
83.7
92.9
20.2
18.2
4.2
3.5
22.4
20.8
2.9
2.6
Neutral
100
810
1,280
1,536
17.8
17.8
9.2
11.3
10.9
8.9
0.8
0.8
7.7
8.5
1.3
1.1
GSK Pharma*
Neutral
1,991
16,860
2,651
2,993
31.7
31.2
76.0
82.4
26.2
24.2
7.6
6.7
20.1
26.3
5.5
4.8
Indoco Remedies
Buy
66
92
608
685
837
15.2
15.2
7.4
8.9
8.9
7.4
1.4
1.2
16.4
17.0
1.1
0.9
Ipca labs
Neutral
460
5,807
2,850
3,474
20.7
20.7
29.2
36.6
15.8
12.6
3.7
2.9
26.1
26.1
2.3
1.9
Lupin
Accumulate
572
647
25,550
8,426
10,082
19.7
20.0
26.3
31.3
21.7
18.3
5.1
4.1
26.0
24.7
3.2
2.6
Orchid Chemicals
Neutral
111
783
1,667
1,835
13.9
13.9
11.4
13.3
9.8
8.4
0.6
0.6
6.6
7.3
0.9
0.8
www.angelbroking.com
Market Outlook
October 18, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Pharmaceuticals
Ranbaxy*
Neutral
552
23,294
12,046
11,980
18.0
15.8
31.3
29.8
17.6
18.5
6.0
4.8
39.1
28.9
1.9
1.8
Sun Pharma
Neutral
712
73,625
9,752
12,134
41.6
41.6
26.0
28.2
27.4
25.3
5.1
4.4
20.3
18.8
6.6
5.1
CESC
Neutral
321
4,005
5,218
5,644
24.2
23.8
44.6
47.6
7.2
6.7
0.8
0.7
11.0
10.6
1.6
1.6
GIPCL
Accumulate
NTPC
Neutral
Power
69
77
1,041
1,557
1,573
29.3
28.7
10.8
11.0
6.4
6.3
0.7
0.6
10.8
10.2
1.2
1.0
169
139,183
74,111
85,789
22.7
23.1
12.1
13.7
14.0
12.3
1.7
1.6
12.6
13.2
2.5
2.3
Real Estate
Anant Raj
Accumulate
74
78
2,176
657
875
52.0
56.1
8.4
12.7
8.8
5.8
0.5
0.5
6.3
8.9
4.5
3.4
DLF
Neutral
201
34,141
9,878
12,033
44.7
46.1
9.6
13.4
21.0
15.0
1.3
1.3
6.4
8.7
6.5
5.4
HDIL
Buy
103
115
4,297
2,441
3,344
55.1
48.2
22.7
26.6
4.5
3.9
0.4
0.4
8.8
9.4
3.5
2.7
MLIFE
Neutral
411
1,678
813
901
26.2
26.6
32.0
37.1
12.8
11.1
1.3
1.2
10.4
11.0
2.3
2.0
Bharti Airtel
Neutral
270
102,590
79,147
86,745
31.1
32.5
9.9
15.1
27.2
17.9
1.9
1.7
7.0
9.7
2.0
1.7
Idea Cellular
Neutral
81
26,834
22,582
24,684
26.4
26.9
3.3
4.7
24.4
17.2
1.9
1.7
7.8
9.9
1.7
1.5
Rcom
Neutral
61
12,611
20,650
20,935
32.3
33.0
4.2
5.8
14.4
10.6
0.3
0.3
2.3
3.1
2.3
2.1
Abbott India
Neutral
1,458
3,099
1,602
1,833
10.4
11.8
54.7
71.7
26.7
20.3
5.0
4.3
20.0
22.7
1.9
1.6
Bajaj Electricals
Buy
225
228
2,240
3,670
4,290
7.6
8.8
15.0
23.0
15.0
9.8
2.7
2.2
18.6
22.4
0.5
0.5
Cera Sanitaryware
Buy
377
388
477
396
470
16.7
16.6
31.0
35.0
12.2
10.8
2.8
2.2
24.8
23.0
1.1
1.0
Cravatex
Buy
464
682
120
289
340
5.2
5.9
41.0
57.0
11.3
8.1
2.9
2.2
25.2
26.5
0.5
0.4
CRISIL
Neutral
948
6,650
982
1,136
34.3
34.3
34.3
40.0
27.6
23.7
12.5
10.0
50.9
46.9
6.5
5.4
Finolex Cables
Buy
45
61
687
2,334
2,687
6.2
6.5
8.0
10.0
5.6
4.5
0.8
0.7
13.0
14.9
0.2
0.2
Force Motors
Buy
420
591
548
2,214
2,765
4.5
5.4
39.0
74.0
10.8
5.7
0.5
0.4
4.4
7.6
0.1
0.1
Goodyear India
Neutral
316
729
1,543
1,654
6.5
7.3
24.8
31.1
12.7
10.2
2.1
1.8
17.1
19.0
0.3
0.2
Disa India
Buy
2,952
3,353
446
176
203
22.7
22.6
182.5
209.6
16.2
14.1
8.4
6.6
51.8
47.1
2.2
1.8
Greenply Industries
Buy
234
309
565
1,925
2,235
10.6
10.9
29.6
44.1
7.9
5.3
1.3
1.1
16.8
21.0
0.5
0.4
Hitachi
Neutral
136
312
868
977
3.9
6.6
2.7
10.9
49.6
12.5
1.8
1.6
3.7
13.6
0.4
0.4
2,581
2,281
1,847
2,162
4.3
7.3
69.0
135.0
37.4
19.1
3.4
2.9
9.3
16.3
1.3
1.1
1,101
1,056
1,081
8.1
10.6
34.0
47.0
18.4
13.3
2.6
2.2
14.7
17.5
1.1
1.0
Telecom
zOthers
Buy
626
744
ITD Cementation
Neutral
241
278
1,451
1,669
12.3
12.4
32.4
41.5
7.5
5.8
0.7
0.6
9.4
10.9
0.6
0.6
Jyothy Laboratories
Neutral
171
2,758
1,248
1,468
9.8
10.4
5.9
7.2
28.9
23.9
4.2
3.8
15.0
16.6
2.5
2.0
MCX
Accumulate
1,377
1,440
7,021
553
624
65.3
66.3
62.5
72.0
22.0
19.1
6.1
5.2
27.5
27.4
8.9
7.4
MRF
Buy
10,164
12,884
4,311
11,804
12,727
10.4
7.9
7.1
1.5
1.3
21.3
19.4
0.5
0.5
www.angelbroking.com
Market Outlook
October 18, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
3,445
726
821
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
3,843
887
1,108
18.3
18.6
95.0
120.9
36.3
28.5
18.9
15.4
57.4
59.5
4.0
3.2
871
1,019
1,208
12.3
13.0
51.0
68.4
14.2
10.6
3.8
2.8
30.3
30.2
1.0
0.8
zOthers
Page Industries
Neutral
Relaxo Footwears
Accumulate
Sintex Industries
Buy
72
79
1,953
4,751
5,189
16.3
16.6
13.6
15.8
5.2
4.5
0.7
0.6
12.9
13.2
0.8
0.6
Buy
291
392
273
1,042
1,173
12.4
12.5
66.3
78.5
4.4
3.7
0.9
0.7
21.1
20.8
0.5
0.4
S. Kumars Nationwide
Buy
18
24
543
7,134
7,985
19.7
19.4
12.2
14.1
1.5
1.3
0.2
0.1
11.3
11.5
0.6
0.6
SpiceJet
Buy
36
43
1,732
5,720
6,599
5.3
6.8
3.6
5.4
9.9
6.7
14.4
4.6
0.4
0.4
TAJ GVK
Buy
74
108
466
300
319
35.8
36.2
7.9
9.1
9.4
8.2
1.2
1.1
13.9
14.4
1.8
1.5
Buy
325
377
501
787
837
16.2
17.5
58.5
66.9
5.6
4.9
0.8
0.7
14.9
15.1
0.3
0.2
TVS Srichakra
Accumulate
313
335
240
1,476
1,643
7.0
8.2
32.6
55.9
9.6
5.6
1.5
1.3
16.8
24.8
0.4
0.3
United Spirits
Neutral
1,285
16,809
10,289
11,421
13.5
14.3
31.0
42.9
41.4
29.9
3.2
2.9
8.1
10.3
2.2
2.0
Vesuvius India
Neutral
354
718
560
611
16.1
17.0
24.7
28.8
14.3
12.3
2.1
1.9
15.8
16.2
1.1
1.0
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on October 17, 2012
www.angelbroking.com
Market Outlook
October 18, 2012
www.angelbroking.com