Professional Documents
Culture Documents
Earnings Release
Earnings Release
Earnings Release
announcesearnings
forthefirstquarterof2010.
GAAPNetincomereachedR$282.6millionwithearningspershare
ofR$0.14forthequartertoMarch2010,a24.5%climbfromthe
sameperiodoneyearago.Adjustednetincome
(asadjustedbyitemswithnoimpactoncashflow)totaled
R$403.2million,withadjustedEPSofR$0.20.
AdjustednetincomeofR$403.2millionsurged64.1%yearonyear.
1Q10netrevenuesofR$459.1millionclimbed45.0%fromthesamequarterintheprioryear.
1Q10operatingexpensesreachedR$136.6milliondeclining8.2%fromthesameperiodoneyearago
and14.8%quarteronquarter.
Operatingexpensesadjustedbyitemswithnoimpactoncashflow,suchasdepreciationandthe
employeestockoptionsplan,operatingexpensesforthequarteramountedtoR$115.5million,a12.1%yearon
yearincreasefromR$103.1millionfor1Q09.
BothBRL550millionOPEX(adjusted)andBRL302millioninCAPEXguidancewillbereviseddownwards.
1Q10EBITDAtotaledR$334.6millionsoaring89.3%fromthesameperiodintheearlieryear.
EBITDAmarginrosefrom55.8%inthe1Q09to72.9%inthe1Q10.
TheboardofdirectorsapprovedthedistributionofR$137millionbywayof
interestonshareholdersequity,whichaddedtoR$90millionpreviouslypaid,isequivalentto80%of1Q10GAAP
Earnings
FINANCIALHIGHLIGHTS
GAAPNetincomefor1Q10amountedtoR$282.6million(EPSofR$0.141),a24.5%yearonyearincrease.
AdjustednetincomeforthequarteramountedtoR$403.2million(EPSofR$0.201),surging64,1%yearonyear.
1Q10adjustednetincomeadjustmentstoquarterlynetincomeamountedtoR$120.6million,composed
of two items with no impact on cash flow, meaning addition of R$111.6 million, which correlate with
recognitionofdeferredtaxliabilitiesrelatedtoamortizationofgoodwillfortaxpurposes,andR$9.0million
inexpenseswiththestockoptionsplan;
1Q09adjustmentsofR$18.8millionarefullyattributabletoexpenseswiththeemployeestockoptionsplan,
whereas 4Q09 adjustments totaled R$95.1 million, composed of two items with no impact on cash flow,
meaning addition of R$79.6 million, which correlate with recognition of deferred tax liabilities related to
amortizationofgoodwillfortaxpurposes,andR$15.5millioninexpenseswiththestockoptionsplan.
1/13
(inmillionsofBrazilianreais)
1Q10
1Q09
Variation(%)
1Q10to1Q09
4Q09
Variation(%)
1Q10to4Q09
Adjustednetincome
Adjustments
Deferredtaxliabilities
Stockoptionsplan
GAAPnetincome
Outstandingshares
atendofperiod
GAAPEPS(R$)
AdjustedEPS(R$)
403.2
245.8
64.1%
315.3
27.9%
111.6
9.0
282.6
18.8
227.0
24.5%
79.6
15.5
220.2
40.2%
41.9%
28.4%
2,007,361,225
2,000,012,441
0.141
0.201
0.113
0.123
2,004,766,312
24.0%
63.5%
0.110
0.157
28.2%
27.7%
Netrevenuesforthefirstquarterincreased45.0%yearonyeardueprimarilytosoaringvolumestradedonBM&F
segmentmarkets,whichreachedunprecedentedrecordhighs.
1Q10operatingexpensestotaledR$136.6million,andweredown8.2%yearonyearfromR$148.8million,and
14.8%quarteronquarterfromR$160.4million.
The drop in operating expenses between 1Q10 and 1Q09 is due primarily to 25.4% fall in personnel expenses
(mainlyasaresultoftoneddownimpactofexpenseswiththeemployeestockoptionsplan,whichtotaledR$9.0
millionversusR$18.8milliononeyearago)andexpenseswithemployeeterminationsin1Q09(R$18.0millionin
thequarterpresented),inadditiontoa20.3%dropindataprocessingexpenses.
Adjustedoperatingexpensesforthequarterwentup12.1%yearonyear,toR$115.5millionfromR$103.1million
intheearlieryear,butwentdown13.1%toR$132.9millioninthequarteronquartercomparison.
Theadjustmentstooperatingexpenseswerethefollowing:
9 1Q10:R$9.0millionregardingstockoptionsplanandR$12.1millionregardingdepreciation;
9 1Q09:R$18.8millionregardingstockoptionsplan,R$8.9millionregardingdepreciationandR$18.0million
regardingemployeeterminationsinthatquarter;and
9 4Q09:R$15.5millionregardingstockoptionsplanandR$12.0millionregardingdepreciation.
(inthousandsofBrazilianreais)
Adjustedoperatingexpenses
Stockoptionsplan
Depreciation
Employeeterminations
Operatingexpenses
1Q10
1Q09
(115,502)
9,000
12,130
(103,050)
18,759
8,951
18,000
(148,760)
(136,632)
Variation(%)
1Q10to1Q09
4Q09
Variation(%)
1Q10to4Q09
12.1%
(132,866)
15,494
12,012
13.1%
8.2%
(160,372)
14.8%
EBITDAforthefirstquarterof2010totaledR$334.6million(marginof72.9%),climbing89.3%yearonyear,as
comparedtoR$176.7million(marginof55.8%)forthesameperiodoneyearago.
2/13
SummaryofIncomeStatement
4Q09
Variation(%)
1Q10to4Q09
424,759
8.1%
8.2%
160,372
14.8%
0.2%
74,104
8.6%
220,174
28.4%
1Q10
Netoperatingrevenues
459,128
316,548
45.0%
Operatingexpenses
136,632
148,760
Interestincome,net
67,696
67,859
282,601
226,980
24.5%
61.6%
71.7%
334,626
176,739
89.3%
72.9%
55.8%
Netincomefortheperiod
Netmargin
EBITDA
EBITDAMargin
1Q09
Variation(%)
1Q10to1Q09
(inthousandsofBrazilianreais)
51.8%
276,399
65.1%
21.1%
0.140782
0.113489
24.0%
0.109825
28.2%
Adjustedoperatingexpenses
115,502
103,050
12.1%
132,866
13.1%
Adjustednetincome
403,248
245,739
64.1%
315,313
27.9%
Earningspershare
QUOTESONTHECOMPANYSPERFORMANCE
The quarter to March 2010 was remarkable both for the record volumes traded on BM&F markets, which hit
newrecordhighs,andforthenegotiationsbywhichweestablishedthebasesofourglobalstrategicpartnership
withtheCMEGroupsayschiefexecutiveofficerEdemirPinto.TheaveragevolumetradedonBM&Fmarkets
reached unprecedented 2.4 million daily contracts in the first quarter, the highlight being 3.1 million daily
contractsinMarch2010alone.Inaddition,intheBovespasegment,IPOsandfollowonofferingsraisedaggregate
grossproceedsinexcessofR$13billionintheperiodtoApril,headds.
ChieffinancialofficerCarlosKawallmadeanoteofthesubstantiallyimprovedresultsforthequarterandofthe
expensesfortheperiod,whichwerewellwithinthebudgetedtarget.ThevolumestradedonBM&Fmarketsvia
DMA and the volume of business coming from the HomeBroker platform of the Bovespa segment confirm the
consistent growth trend of the last few months, including the heightened level of business generated by retail
investorstradinginequities,saysCarlosKawall.
OTHERFINANCIALHIGHLIGHTS
Cash and cash equivalents: short and longterm cash and cash equivalents at the end of the quarter to
March2010amountedtoR$4.0billion,comprisedofthirdpartycollateralspledgedtoourclearingfacilities
intheamountofR$1.17billion,andR$511.0millioninownfinancialresourcesofrestricteduseforbeing
tiedtoourclearingstructure.
Interestincome,net:netinterestincomeforthefirstquarterof2010wasR$67.7million,virtuallyaflatline
whencomparedtothesameperiodoneyearago,withaslightyearonyeardrop(toR$72.8millionfrom
R$74.3million),whereasquarterlyexpensesdeclinedtoR$5.1millionfromR$6.4millionforthequarterto
March2009.
3/13
Recognition of other expenses: we recognized R$9.0 million in expenses related to the employee stock
optionsplanandareversalofexpenseswithleasingagreementsintheamountofR$2.7million.
Deferred tax liabilities: deferred tax liabilities are a result of deferral of R$111.6 million related to a
transitoryadjustmentofthetaxbenefitderivedfromamortizationofgoodwillinthequartertoMarch2010,
withnoimpactoncashflow.
CAPEX:investmentsontheorderofR$26.4millionwerecapitalizedinthequartertoMarch2010,wherein
R$23.6millionareinvestmentsintechnologyandR$2.8millionareinvestmentsinotherprojects(forassets
asourfacilitiesandequipment,utensilsandvehicles).
Analysisofrevenuesandexpenses
Grossrevenues
Operatinggrossrevenuesforthequartersurged45.1%yearonyear,toR$510.7millionfromR$351.9millionone
yearago,duemainlytoareboundintradingactivities,andthusinrevenuesfromtrading.
1Q10aggregaterevenuesfromtradingand/orsettlementfortheequitiesandderivativesmarketsaccountedfor
84.4%ofourtotalrevenues,ascomparedto81.1%oneyearago.
GrossRevenueComposition 1Q09x1Q10
45.0%
50.9%
Trd/Sttlmnt BovespaSegment
Trd/Sttlmnt BM&FSegment
36.1%
33.5%
OtherRevenues
Dividends
17.4%
15.2%
0.5%
1.5%
R$351.9MM
1Q09
R$510.7MM
1Q10
Source:BM&FBOVESPA
1
TheserevenuestakeintoaccounttherevenuesfromauctionsandsettlementsfortheIPOmarket(IPOsandfollowon
offerings),whichinthequartertoMarch2010grossedR$2.8million,a226.0%climbwhencomparedtoR$0.87millionin
thequartertoMarch2009,buta52.0%quarteronquarterdropwhencomparedtoR$6.2millioninthefourthquarterof
2009.
4/13
WithoutcomputingdividendswereceivedfromtheCME 2intherelevantquarters,revenuesunrelatedtotrading
and settlement activities reached R$77.5 million, or 15.2% of our total revenues for the first quarter of 2010,
whichisup26.6%fromR$61.2millionforthesamequarterayearearlier,whenitaccountedfor17.4%ofour
totalrevenuesfortheperiod.Themainbusinesslinesunrelatedtotradingandsettlementactivitiesare:
Accessfeesfromtradingparticipants:revenuesofR$12.5millionforthefirstquarterof2010accountedfor
2.5%oftotalrevenues,havingclimbed32.1%fromR$9.5millionforthesamequarterintheprioryear.This
increaseisdueprimarilytoincreasedbrokerdemandforpermitcategoriesthatallowforahigherflowof
tradesandordersandforwhichwechargehigheraccessfees.Thisboostindemandistheresultofmarket
reboundhavingpromptedasurgeinorderflowatbrokeragefirms;
Listingfees:revenuesofR$11.5million,or2.3%oftotalrevenuesinthequartertoMarch2010climbed
8.4%yearonyear,duemainlytoournewpricingpolicyonlistingfeeschargedfromissuersandoffering
registrationfees,whichtotaledR$670thousandintheperiod,anddidnotamounttorevenuesinthe1Q09.
Amountspaidinconnectionwiththisfee,aftertheclosingoftheoffering,willbeoffsetfromannualfees
paidbytheissuers.
Depository / Custody / Back Office: 1Q10 revenues of R$20.4 million (4.0% of total revenues) went up
27.1%yearonyearfromR$16.1millionforthesamequartertheyearbefore,asfollows:
9 Depositoryactivities:revenuesincreasetoR$16millionor34.5%yearonyearfrom11.9millionin
the1Q09,duemainlytotheadditionalfeewenowchargeonthevalueofassetsundercustody
(exceptforforeigninvestors),whichwasimplementedinMay2009and,additionally,dueto4.8%
yearonyeargrowthintheaveragenumberofcustodyaccounts(to581.3thousandfrom554.7
thousandpreviously);
9 Treasury Direct (Tesouro Direto): 4.7% year on year drop, to R$3.2 million from R$3.4 million
earlier.
Securitieslending:1Q10revenuesofR$10.5millionaccountedfor2.1%oftotalrevenuesanda71.7%year
onyearsurgewhencomparedtoR$6.1millionforthesamequarterin2009,primarilyduetoa29%risein
thefinancial valueofopeninterestpositionspushinguptheaveragefinancial valueby113.0%toR$18.9
billion from R$8.9 billion in the same quarter one year ago, and also as a result of the market rebound
whichdrovevolumesup29%,to208.8thousandtransactionsfrom161.6thousandpreviously.
RevenuesfromdividendspaidbytheCMEGroupamountedtoR$2,435thousandin1Q10andR$5,371thousandin
1Q09.
5/13
OperatingExpenses
OperatingexpensesforthequartertoMarch2010amountedtoR$136,6million,representing8.2%year
onyearfalland14.8%quarteronquarterdrop.AsadjustedtoeliminateexpensesofR$9.0millionwith
the employee stock options plan and R$12.1 million in depreciation expenses, operating expenses
totaledR$115.5million,rising12.1%yearonyearanddeclining13.1%quarteronquarter.
Themainchangesintheoperatingexpenseslineitemwerethefollowing:
Personnel: 1Q10 expenses with personnel totaled R$63.7 million, or 25.4% year on year decline, which
correlatesmainlywithterminationcostsofR$18.0millionincurredinthefirstquarterof2009,andadrop
to R$9.0 million in expenses with the stock options plan due to employee terminations in the quarter to
March2010,ascomparedtoR$18.8milliononeyearago.
Asadjustedtoeliminateexpenseswiththestockoptionsplanandemployeeterminationsinthequarterto
March 2009, operating expenses increased by 12.4% to R$54.7 million from R$48.7 million, which is
partially due to the effects of annual salary adjustments. Notwithstanding this, when compared to 4Q09,
adjustedpersonnelexpensesforthequartertoMarch2010dropped6.7%duetoatypicaleventsoccurred
in 4Q09, i.e., agreement with the workers union concerning overtime payments and certain employee
terminations.
Dataprocessing:dataprocessingexpensesfell20.3%yearonyear,toR$21.3million,duetoreductionin
expenses related to equipment maintenance and a review of the schedule for implementation of certain
projects.
Thirdpartyservices:outsourcedservicesincreased5.7%yearonyeartoR$9.6million;and
Promotion and marketing: marketing expenses surged 132.5% year on year to R$5.3 million, due to our
concentratedactionscalledforunderour2010marketingandfinancialeducationprograms.
Otherexpenses:expensesunderthislineitemtotaledR$12.6million,versusR$5.5millioninthequarterto
March2009,ayearonyearincreaseof128.1%due:
9 R$3.7 million correlate with intangibles written off (Capex reversal) in connection with
discontinuedprojectsstarted2008and2009;
9 R$1.9million:receivablespreviouslyprovisionedbyBVRJinconnectionwithlitigationrelated
toclaimsinvolvingBVRJsguaranteefund;
9 R$1.0million:laborrelatedprovisions;and
9 R$ 1.2 million: contributions and donations, such as payments made to Associao BRAIN
(BrasilInvestimentos&Negcios),aregionalfinancialcenterproject.
6/13
MAINRECENTDEVELOPMENTS
Pricingpolicyandotherdevelopments
WehaveannouncedthenewdepositoryfacilityfeeschedulewhichweplantoimplementinJune2010.
This new fee schedule is the result of comprehensive work regarding the fee structure for depository
servicesperformed with the aim of eliminating crosssubsidies involving different services weprovide.
Stages2and3ofthefeescheduleandimplementationplanpreviouslyannouncedhavebeencancelled.
AsofMarch2010weimplementedchangestoourpolicyonunexecutedorderfees,pursuanttowhich
wereducedtoR$0.03(fromR$0.04)thefeewechargeonunexecutedordersenteredintheMegaBolsa
system,whilehavingincreasedtoeight(fromsix)theratioofunexecutedordersperexecutedtrade.
Started on April 8, 2010, we have ongoing discussions with market participants regarding the
implementation of a new pricing policy for high frequency trading. The outcomes regarding this
discussionanditsimplementationschedulewillbereleasedsoon.
On April 26,2010, we approvedthe listing regulation for the trading of Unsponsored Level 1 Brazilian
Depositary Receipts Level 1 BDRs in Brazil. With the aim of ensuring institutions that wish to
participateinthismarketcandosounderfairconditions,wewillbeconductingacompetitivebidding
processfortheregistrationandlistingofUnsponsoredBDRsLevel1.Thisnotwithstanding,inviewofthe
invaluable cooperation we received from the Deutsche Bank S.A during the project development, we
have authorized it to fileprior registration application for Unsponsored BDRs Level 1 representing the
followingunderlyingstocks.
Stockissuer
1.AppleInc.
2.GoogleInc.
3.BankofAmericaCorporation
4.ArcelorMittalCIAAds
5.GoldmanSachsGroupInc.
6.BillitonLimitedCommon
7.WalMartStoresInc.
8.ExxonMobilCorporation
9.McDonaldsCorp
10.PfizerInc.
Primarylisting
NasdaqGS
NasdaqGS
NyseEuronext
NyseEuronext
NyseEuronext
NyseEuronext
NyseEuronext
NyseEuronext
NyseEuronext
NyseEuronext
Technologydevelopments
Started from April 9, 2010, we implemented the new version of our MegaDirect gateway system for
connection and order routing to the MegaBolsa system, with new functionality and improved
connectivity.ThisfollowsMegadirectV1,launchedbackinOctober2009,whichbroughtlatencytenfold
downfrompreviousGateways.
On April 13, 2010, we announced our partnership with Trading Technologies TT, a trading screen
providerwhoseserverwewillhostatourdatacenterunderacolocationarrangement,forTTcustomer
togaindirectaccessourtradingsystems.
7/13
Dated April 16, 2010, we announced the improvements to the Financial Community Communication
Network,orRCCF,andtheBM&FBOVESPACommunicationNetwork,orRCB,designedtolowersystem
latencybothformarketdatafeedsandfortradingpurposes.
AsofMarch9,2010,wehavelicensedSunGardGlobalTrading(formerlyGLTrade)tooperateasDMA
ProviderforthederivativesmarketsoftheBM&Fsegment.
DatedMarch3,2010,welaunchedSinacor+,anupgradeversionofthebrokersmanagementintegrated
system software we developed, which presents new and improved functionalities and manages back,
middleandfrontofficeactivities.Welicenseoursoftwaretomarketparticipants.
AnalysisofOperatingData
BM&FSegment
Average daily volume traded: volume increased by 66.7% year on year, to average 2.45 million daily
contractsfrom1.47millionin1Q09,witha57.4%quarteronquarterrise.Thehighlightfortheperiodwere
BRLinterestratecontracts,whichclimbed86.3%yearonyearto1,605.8thousandfrom861.8thousandin
thesameperiodoneyearago.VolumestradedinstockindexandFXderivativesrose17.0%and55.8%year
onyear.
Commodityderivatives: averagedaily volumetraded climbedby14.1%yearonyear and2.1% quarter on
quarter.Averagerevenuepercontractdropped9.6%yearonyearand19.9%quarteronquarter.Therisein
volume traded is due primarily to a 230% year on year surge in volume traded in cashsettled corn
derivatives, to 2.4 thousand daily contracts from 400 daily contracts previously. The decline in RPC when
comparedtoboth1Q09and4Q09isduemainlytothefluctuationsinexchangerate,whichaffectsRPCas
someofourfeesforcommoditiescontractsaredenominatedinU.S.dollars.
Averagerevenuepercontract(RPC):RPCforthequarterwasR$1.126,a16.3%yearonyearfalland15.5%
quarteronquarterdrop,ineithercaseduemainlytothefollowingfactors:
9 IncreaseinvolumestradedinBRLinterestratecontracts,inparticularshortertermcontractsfor
whichwechargelowerfees;
9 AppreciationoftheBrazilianrealagainsttheU.S.dollar,whichnegativelyimpactedrevenueper
contract for FX. USD interest rate and commodity derivatives, regarding which we charge fees
denominatedin,orbasedonU.S.dollars;and
9 Toalesserdegree,discountsontransactionfeeswhichwegranttoDMAusersandhigh
frequencytraders.
CMEGlobex:TheorderflowcomingthroughtheCMEGlobexroutingsystemreachedaveragevolumetraded
of171.0thousanddailycontracts(buy+sell),whichrepresents2.7%oftheoverallvolumeforMarch2010,
withapeakof176thousandcontractsinFebruaryand120thousandcontractsinJanuary.
High frequency trading: theorder flow from highfrequency traders reached a record high in March 2010,
with average 209 thousand daily contracts traded (buy + sell). Despite this record in volume, the share of
highfrequencytradingintheoverallvolumetradedwasjust3.5%duetotheequallyunprecedentednumber
ofBRLinterestratecontractstradedinthesamemonth,atypeofcontractcomparativelylessindemandby
these traders. In March 2010 high frequency traders accounted for 29.2% of the volume traded in index
8/13
based contracts, 58.7% of the volume traded in mini contracts and 7.3% of the volume traded in FX
contracts.
BovespaSegment
Average daily value traded: average daily value traded in 1Q10 amounted to R$6.6 billion, soaring 68.9%
overthesameperiodoneyearago,butarepresentinga3.5%quarteronquarterdrop.
Turnovervelocity:turnovervelocityclimbedto64.7%inthequarterpresentedfrom61.8%oneyearearlier,
howeverhavingretreatedfromthepriorquarterwhenitreached71.6%,duemainlytothehighturnoverof
October2009.
Average daily number of trades: The average daily number of trades for the quarter grew 46.0% year on
year, to 406thousandtrades versus278 thousandtradesone yearbefore. Likewise, theaveragerevenue
pertradewentuptoapproximatelyR$16.0thousandfromaboutR$14.0oneyearago.
Investors: Thenumber of active custody accounts closed the quarter at 581.0 thousand,or 6.1%up from
548.0thousandaccountsoneyearago,andaflatlinefrom576.0thousandinthepriorquarter.
Securitiesofferings:ThequartertoMarch2010recordedfiveinitialpublicofferings,whichwereconducted
byMultiplos,Aliansce,OSX,BRPropertiesandEcorodovias,inadditiontothreefollowonofferingsbyInpar,
PDG Realty and Gafisa, grossing aggregate proceeds of R$ 8.8 billion. In addition, in April 2010, two IPOs
(MillsandJulioSimes)andthreefollowonsofferings(JBS,EvenandHypermarcas)havebeencarriedout
which raised gross proceeds of R$ 4.3 billion. There are ten offerings in the pipeline (seven IPOs, three
followonsofferings).
Collaterals
CollateralspledgedbyparticipantsasofMarch31,2010,amountedtoanaggregateofR$123.3billion,up21.2%
fromtotalpledgedcollateralsofR$101.6billionatend2009.Thisquarteronquartergrowthisduetothehigh
volumestradedinourmarketsintheselasttwoquarters,inparticularthevolumestradedonBM&Fderivatives
markets,wherecollateralspledgedwentuptoR$76.9billioninthequartertoMarch2010,fromR$60.6billionin
theearlierquarter.
9/13
CONSOLIDATEDINCOMESTATEMENT
inthousandsofBRL
1Q10
1Q09
OperatingRevenues
Trading/ClearingSystemsBM&F
Derivatives
ForeignExchange
Securities
BrazilianCommoditiesExchange
BM&FBank
Trading/ClearingSystemsBovespa
Tradingfees
Clearingfees
SecuritiesLending
Listing
Depositaryandcustody
Tradingaccess(Brokers)
OtherOperatingRevenues
Vendors
Commoditiesclassificationfees
Others
Dividends
Revenuedeductions
PISandCofins
Servicetax
NetOperatingRevenues
OperatingExpenses
Personnel
Dataprocessing
Deprec.andAmortization
ThirdPartyServices
Maintenance
Communications
Leases
Supplies
Marketing
Taxes
BoardCompensation
Other
OperatingIncome
FinancialIncome
FinancialRevenues
FinancialExpenses
IncomebeforeTaxes
IncomeTaxandSocialContribution
IncomeTax
Deferredincometax
MinorityInterest
NetIncome
NetMargin
EBITDA
EBITDAMargin
Sharecount
Earningspershare
510,660
173,948
166,203
4,704
28
1,114
1,899
314,823
190,930
68,905
10,520
11,511
20,436
12,521
21,889
15,941
277
3,236
2,435
(51,532)
(45,887)
(5,645)
459,128
(136,632)
(63,718)
(21,266)
(12,130)
(9,637)
(2,682)
(5,971)
(665)
(472)
(5,328)
(1,145)
(1,048)
(12,570)
322,496
67,696
72,771
(5,075)
390,192
(107,843)
(495)
(107,348)
252
282,601
61.6%
334,626
72.9%
2,007,361,225
0.140782
351,918
130,547
121,434
5,692
44
1,406
1,971
200,503
113,732
44,464
6,127
10,621
16,084
9,475
20,868
11,521
215
3,761
5,371
(35,370)
(31,066)
(4,304)
316,548
(148,760)
(85,462)
(26,683)
(8,951)
(9,119)
(2,826)
(4,991)
(825)
(477)
(2,292)
(495)
(1,129)
(5,510)
167,788
67,859
74,303
(6,444)
235,647
(8,372)
(1,135)
(7,237)
(295)
226,980
71.7%
176,739
55.8%
2,000,012,441
0.113489
AdjustedNetIncome
AdjustedOperatingExpenses
AdjustedEBITDA
AdjustedEBITDAMargin
Adjustedearningspershare
403,248
(115,502)
343,626
74.8%
0.200885
245,739
(103,050)
195,498
61.8%
0.122869
10/13
Var.
1Q10/1Q09
4Q09
45.1%
33.2%
36.9%
17.4%
36.4%
20.8%
3.7%
57.0%
67.9%
55.0%
71.7%
8.4%
27.1%
32.1%
4.9%
38.4%
28.8%
14.0%
54.7%
45.7%
47.7%
31.2%
45.0%
8.2%
25.4%
20.3%
35.5%
5.7%
5.1%
19.6%
19.4%
1.0%
132.5%
131.3%
7.2%
128.1%
92.2%
0.2%
2.1%
21.2%
65.6%
1188.1%
56.4%
1383.3%
185.4%
24.5%
Var.
1Q10/4Q09
473,890
133,997
125,793
5,160
16
955
2,073
317,088
191,615
73,830
10,533
10,034
21,153
9,923
22,805
14,569
1,088
2,387
4,761
(49,131)
(43,347)
(5,784)
424,759
(160,372)
(74,124)
(31,186)
(12,012)
(17,303)
(2,865)
(6,969)
(984)
(740)
(5,947)
(994)
(1,367)
(5,881)
264,387
74,104
81,534
(7,430)
338,491
(118,371)
(1,410)
(116,961)
54
220,174
51.8%
89.3% 276,399
65.1%
2,004,766,312
24.0% 0.109825
7.8%
29.8%
32.1%
8.8%
75.0%
16.6%
8.4%
0.7%
0.4%
6.7%
0.1%
14.7%
3.4%
26.2%
4.0%
9.4%
74.5%
35.6%
48.9%
4.9%
5.9%
2.4%
8.1%
14.8%
14.0%
31.8%
1.0%
44.3%
6.4%
14.3%
32.4%
36.2%
10.4%
15.2%
23.3%
113.7%
22.0%
8.6%
10.7%
31.7%
15.3%
8.9%
64.9%
8.2%
366.7%
28.4%
64.1% 315,313
12.1% (132,866)
75.8% 291,893
27.9%
13.1%
17.7%
63.5% 0.157282
21.1%
12.0%
28.2%
27.7%
CONSOLIDATEDBALANCESHEET
(inthousandsofBrazilianreais)
ASSETS
3/31/2010
12/31/2009
CurrentAssets
Cashandcashequivalents
Financialinvestments
Accountsreceivablenet
Otherreceivablesnet
Taxesrecoverableandprepaid
Deferredinc.taxandsocialcontrib.
Prepaidexpenses
3,532,710
48,238
3,320,428
72,565
19,244
56,487
9,057
6,691
2,778,968
50,779
2,599,784
40,205
22,656
51,143
5,688
8,713
NoncurrentAssets
18,469,480
18,422,215
Longtermreceivables
Financialinvestments
Otherreceivablesnet
Deferredincometaxandsocialcontri
Judicialdeposits
748,986
616,412
4,555
41,860
86,159
715,951
585,648
4,555
40,853
84,895
Investments
Investmentinsubsidiarycompany
OtherInvestments
1,319,386
1,319,386
1,319,439
1,319,439
Propertyandequipment
278,277
268,895
Intangibleassets
Goodwill
Softwareandprojects
16,122,831
16,064,309
58,522
16,117,930
16,064,309
53,621
22,002,190
21,201,183
TOTALASSETS
LIABILITIESANDSHAREHOLDERS'EQUITY
CurrentLiabilities
Collateralfortransactions
Earnings/rightsonsecurit.incustody
Suppliers
Salariesandsocialcharges
Provisionfortaxesandcontrib.payable
Incometaxandsocialcontribution
Financing
Divid.andinterestonowncap.payable
Redemptionofpreferredshares
Otheraccountspayable
Revenuestoappropriate
3/31/2010
12/31/2009
1,645,579
1,171,426
31,490
27,588
37,916
23,972
780
9,065
62,816
1,839
246,992
31,695
1,162,075
810,317
31,897
21,443
43,237
24,616
3,697
9,295
20,839
1,839
194,895
424,727
313,002
Financing
163
DeferredIncomeTaxandSocialContrib. 372,784
Prov.forconting.andlegalobligations 51,780
2,495
261,060
49,447
NoncurrentLiabilities
Minorityinterestinsubsidiaries
16,378
16,357
Shareholders'Equity
Capital
Capitalreserve
Revaluationreserves
Legalreserve
Statutoryreserves
Treasurystock
Retainedearnings
19,915,506
2,540,239
16,675,489
23,406
3,453
706,119
(214,889)
181,689
19,709,749
2,540,239
16,666,489
23,551
3,453
706,119
(230,102)
22,002,190
21,201,183
TOTALLIAB.ANDSHAREHOLDERS'EQUITY
11/13
OPERATINGDATAFORTHEBM&FSEGMENT
AVERAGEDAILYTRADEDCONTRACTS(THOUSANDS)
Product
1Q10
1Q09
1Q10/1Q09(%)
4Q09
1Q10/4Q09(%)
BRLInt.ratecontracts
1,605.8
861.8
86.3%
800.8
100.5%
USDInt.ratecontracts
77.9
92.5
15.8%
83.2
6.4%
FXContracts
589.8
378.6
55.8%
494.1
19.4%
Indexbasedcontracts
85.2
72.8
17.0%
98.4
13.5%
Commoditycontracts
11.5
10.1
14.1%
11.3
2.1%
OTCcontracts
15.3
4.8
219.5%
13.8
11.1%
WebTrading
68.2
51.2
33.3%
57.6
18.4%
Total
2,453.6
1,471.7
66.7%
1,559.2
57.4%
AVERAGERATEPERCONTRACTRPC(BRL)
Product
1Q10
1Q09
1Q10/1Q09(%)
4Q09
1Q10/4Q09(%)
BRLInt.ratecontracts
0.838
0.886
5.4%
1.037
19.2%
USDInt.ratecontracts
1.218
1.554
21.6%
1.017
19.7%
FXContracts
1.929
2.422
20.4%
1.927
0.1%
Indexbasedcontracts
1.527
1.572
2.9%
1.577
3.2%
Commoditycontracts
1.878
2.077
9.6%
2.345
19.9%
OTCcontracts
1.526
2.192
30.4%
1.508
1.2%
WebTrading
0.134
0.185
27.7%
0.150
10.6%
Total
1.126
1.345
16.3%
1.333
15.5%
12/13
OPERATINGDATAFORTHEBOVESPASEGMENT
AVERAGEDAILYTRADEDVALUE(BRLMILLIONS)
1Q10/1Q09
1Q10
1Q09
(%)
StocksandEquityDeriv.
4Q09
1Q10/4Q09
(%)
6,598.2
3,906.2
68.9% 6,839.8
3.5%
6,110.1
3,622.5
68.7% 6,377.1
4.2%
488.1
283.7
72.0%
462.7
5.5%
Forwardmarket
157.9
66.6
137.0%
134.8
17.2%
Optionsmarket(stocks/indices)
330.2
217.1
52.1%
327.9
0.7%
1.4
1.8
24.5%
1.5
7.5%
6,599.6
3,908.1
68.9% 6,841.3
3.5%
Cashmarket
Derivatives
Fixedincomeandotherspotsecurities
Total
AVERAGEDAILYNUMBEROFTRADES
1Q10/1Q09
1Q10
1Q09
(%)
StocksandEquityDeriv.
Cashmarket
Derivatives
Forwardmarket
Optionsmarket(stocks/indices)
Fixedincomeandotherspotsecurities
Total
4Q09
1Q10/4Q09
(%)
406,420 278,324
46.0% 391,793
3.7%
326,660 216,645
50.8% 318,872
2.4%
79,761 61,678
29.3%
72,921
9.4%
1,923 937
105.3%
1,821
5.6%
77,838 60,742
28.1%
71,100
9.5%
10.4 8
35.8%
6.6
57.2%
46.0% 391,800
3.7%
406,431 278,331
OTHERSTATISTICALDATA
Product
Marketcapitalization(R$billions)
1Q10
1Q09
2,356
Averagemarketcapitalization(R$billions)
1,486
Variation(%)
1Q10/1Q09
58.6%
Variation(%)
1Q10/1Q09
4Q09
2,335
0.9%
2,331
1,441
61.7%
2,237
4.2%
IbovespaatClosing
70,372
40,926
71.9%
68,588
2.6%
IbovespaAverage
67,975
39,717
71.1%
65,997
3.0%
1,037
705
47.1%
873
18.9%
581
548
6.1%
576
1.0%
19
10
97.6%
16
22.9%
AssetsunderCustody(R$billions)
Numberofcustodyaccounts(inthousands)
Securitieslending
Openinterestpositions(R$billions)
Bovespalistings
TurnoverVelocity(annualized)
469
432
8.6%
434
8.1%
64.7%
61.8%
4.7%
71.6%
9.6%
TRADEMARGIN
(basispoints)
Market
1Q10
Equities
1Q09
4Q09
6.6
6.5
6.5
Cashmarket
6.0
5.9
5.9
Derivatives
14.0
14.0
14.2
Equityforwardcontracts
Equityandindexoptions(cashmarket)
13.0
13.0
13.2
14.5
14.3
14.7
6.6
6.6
6.5
TotalBOVESPA
13/13