-

2012
1


- ,

- . ,
, . ,
, , ,
. , , ,
,

,
.

(NSB) :
NSB = B C
:
NSB =
B =
C =
-


- :
1.
2. ,

3.

4.

5. (
)
6.

7.

8.
9.
-
. ,
.
1.

 1. - ,

B
C
D

389.8
53.3
36
14.6
0.8
494.5

292.3
53.3
27
10.9
0.6
384.1

290.4
53.3
25
9.4
0.3
378.6

217.8
53.3
18.9
7.1
37.4
0.2
334.7

338.1
7.6
345.7
148.8

338.1
7.6
345.7
38.4

338.1
7.6
8.4
0.3
354.4
24.2

338.1
8.4
8.4
0.3
354.4
-19.7

1.

. ,

).

8 ,
- 40 .
2. ,

,
.
,
.
4

 ,
,
,
, .
3.


- ,
.
:

, ( 1.
);

); (
), , ,

);

-
( );
()

). :
(); (); ,
( )
( ).

. ,
,

. ,
,
. ,
, -
.

. ,
,
,

,

. , ,
.
,

.
4.

,
, .

 ( , ).
:

() .

(.,
195 ) :

, ,
6.5 :
:
130 0.027 = 3.5

( ):
313 0.027 0.33 = 3.0

= 6.5
: ,
, .
, 130
;

 0.027 . ,
3.5 . ,
. ,
313 .
, ,

. ,
3.0 .
6.5 .
5. (
)

, .
,
.
,

.
.

1986

) :

( 25
) = $6.68

$12
8

= $14

= $500,000

6.

,
,

. -
(PV)
. : ,
. ,
, , .

.
, t ,

: (

) ,

. , n
,

t .

, PV(B) PV(C)
:
( )

( )

7.

(NPV)
PV(B)
PV(C) :
NPV = PV(B) PV(C)
(
) :
, NPV . ,
, NPV = PV(B) PV(C)

0, ,

:
PV(B)

PV(C)

,
,
NPV-. , NPV .
NPV , ,
. ,
.

. NPV
:
NPV = PV(NSB)
( A B
1) NPV , ( C D).
10

, NPV- ,
. ,
, NPV-
.
8.
, ,

. ,
,
,
.
. 1- ,
,
: NPV ,
.
9.
NPV-
. NPV
, - . ,

, .
, ,
, ,

11

 . ,
NPV- .

- . -
- , .
,
;

,
; ,
. ,
-
.

12


,
. ,
, 10 . ,
, 11 .
?
, , 10
11 ,
- , ( ,
). ,
.

(
) . ,

, 5%-.
, 10.5 - 10
500,000. 10.5
(FV), ,
, .

- -
(11 ) ,
. , .
X
:
13

FV = X (1 + i)
i .
.
, 1000 4
, 1000 (1+0.04) = 1,040 .


(PV)
, .
11
5%- ,
:
PV(1+0.05) = 11,000,000
FV = 11,000,00, X = PV i = 0.05. :

,
, , 10
. , ,
476,190 , .
, i-,
:

14

 ,
.

, ,
(NPV).


:
NPV = 10,476,190 10,000,000 = 476,190
,
PV(B)
PV(C) :
NPV = PV(B) PV(C)

, .
NPV , , - .
,
NPV-.

15

. ,
, - .

,

10

, 5%- .
10,000,000

1.05 = 10,500,000. ,

, ,
- .
,

500,000 . 12.5
( 10 - 0.5
).

10.5 .
: 10.5

1.05 =

11.025 . , ,
0.525 , , 0.500 .
,
( ).
2 ,
,

16

7%-

40
. 35
.
2. 10
,
7%

(
(
(
)
)
1
10.000
0.700
10.700
2
10.700
0.749
11.449
3
11.449
0.801
12.250
4
12.250
0.858
13.108
5
13.108
0.918
14.026

, X n ,
i
, :
(

, 10
7%, :
(

,
, 100,000
. 6%-, ,
, 100,000 :
17

, 83,962 ,
100,000 .
, n Y
i
, :

. ,
, .
.
,

:
( )

(
( )

, ,
.
18

 10,500 , -
5,500 5,400 .
8%-. ?

:
( )

( )

,

, :

. 100,000
, ,
.
325,000 , 20,000 .
20,000
. 7%.
19

 3.

0
325,000
325,000
1
100,000
93,458
20,000
18,691
2
100,000
87,344
20,000
17,469
3
100,000
81,630
20,000
16,326
4
100,000
76,290
20,000
15,258
5
100,000+20,000
85,558
20,000
14,260

520,000
424,280
425,000
407,004

3
. 424,280 ,
- 407,004 . ,
17,276 . NPV , ,
.

.

t (t = 0, 1, 2, , n). ,

:

20

 4.

0
1
2
3
4
5

0
100,000
100,000
100,000
100,000
120,000

325,000
20,000
20,000
20,000
20,000
20,000

-325,000
80,000
80,000
80,000
80,000
100,000

424,280

407,004

17,276

4
, .
,
17,276 , .
:
(t = 0),
(t = 1, 2, , n). :

21

;
.
,

- (HED), 75
(CGP), 15
. 8
75-

30

15-

- 24 .
,
? - .
, .

: (: roll-over)
. .

,
. , 15
; 30 45 60

-.

22

 75-
.
(5CGP)
:
(

, .


(EANB) .
EANB ,
, ,
:

:
(

EANB , NPV, ,

23

EANB :
EANB(HED) = 30/12.461 = 2.407
EANB(CGP) = 24/8.559 = 2.804
EANB 2.804 , ,
2.804 15
.
2.407 75 .
,
,
,

2.804

,
2.407 . ,
.

24

, .
.
.
. ,
,
.

,
, .
,
:

,
.
,
. ,
- .
,
,
. ,

.

,
, ,
,
25

 .
, , ,

.
.

5-
.

.

.

. ,
,
.
:

, 100 . ,
,
. :

.

26

,
3 . , ,
,
3 .
5. -

380,000
(N)

.06

64
[.04, .08]

(r)
.05


[.03, .07]

( )
.60


[.40, .80]

( )
.03

,
[.01, .05]

( )

( )

( )


( )

(e)
(t)

(i)

( )

( )

.00005
[.000025,
.000075]

.001
[.0005, .002]

1.0
[.5, 1.0]

,

,

.75
[.65, .85]
24
[18, 30]
.25
[.20, .30]
.40
.20

27


(q)

(o)

(w)
(L)

(d)

( )

( )

(v)

$9/

$120,000
12 /

$3,000,000
.05

13,680

17,860

: (
)

.083

:
(
)

: ,
. ,
,
. ,

.
.

(

) , (

).

6.

0.404
(
)
3.111
(
)(
)
) (
) (
57.855
, (
28

)-

36.014
22.036
29.754
7.718

)*(

)(

)
(
(

,(
)

-(
)

)
(
(

)+

6 , (

(o)

,
(q). (

)
( )

),

. (

, i,
(

), (

) ,

. ,
(
(
(
((

) ,

),
)

.
5- 6-

7.718 .

29

 ,
, ,

. ,

- 0- 0.5-, 0.05 .

.
,
0- 0.5- ( 0.05),
-4- 12

( 2). , 3

, ,
,
.

. , ,

.


,

.
.

30

.
,
,

.
, ,

. , (.

),

.

5 :
r,

e, t i

, , r,
, .04 .06, .
0.101 .
,
.
, ,
. , ,

31

 . ,
, , ,

, .
,
,

,
, .
, ,

.


. ,

. , ,
,
,
. ,
, .

, ,
,
.

32

.
. :
,

().
5
.
, ,

. ,
.
,

, r, 0.04- 0.08-
.
, . ,
, ,
.
24 ,
3.06 . 5- ,
18- 30- .
,

, . ,
,
- .

- ,
33

 , (

). , ,

, 0- 1-

, .

,

( ),

, ()

; ,
.
:
:

) (

,
.
, ,
.

,

34

 .
,

, .

35

 :
Boardman, Anthony E. et al. Cost Benefit Analysis: Concepts and Practice. 2011. New Jersey: Pearson
Education.

36