Professional Documents
Culture Documents
Cost and Laestimatebor Estimate
Cost and Laestimatebor Estimate
Cleaning of Roof
Area of Roof = (25 x 30) + (10 x 70) + (10 x 50) + (30 x 20) + (70 x 32) = 4790 sq. m.
Total cost Unit cost = Roof Area 5,940 Unit cost = 4790 sq. m. Unit cost = Php. 1.24 / sq .m.
B. Repair of Gutter Labor cost for Repair of Gutter NUMBER OF WORKER 1 1 2 4 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (3 days) 2040 1,350 2,100 3,600 9,090
Bill of materials for Repair of Gutter Quantity 131 10 4 TOTAL Unit pc. Description G.A. #24 Plain G.I. Gutter #24 Plain G.I. Sheet 2" Common Wire Nail Unit price 250 350 50 Total price 32,750 3500 200 36,450
pc. kg.
a. Total cost of materials = Php. 36,450.00 b. Total labor cost = Php. 9,090.00
Total cost Unit cost = Length Covered 36,450 + 9,090 Unit cost = 320 m. Unit cost = Php. 142.31 / m.
Labor cost for Trench Excavation and Backfilling NUMBER OF WORKER 1 1 1 5 TOTAL POSITION RATE/DAY (Peso) 680 450 350 250 COST (2 days) 1,360 900 700 2,500 5,460
Length Covered = 60.05 + 5.67 + 13.86 + 1.07 + 20.58 + 1.80 + 37.58 + 8.20 + 68.6 + 13.15 + 30.00 + 70.19 + 0.47 + 0.90 = 332.12 m. Total cost Unit cost = Length Covered 5,460 Unit cost = 332.12 m. Unit cost = Php. 16.44 / m.
D. Pipelines and Fittings Installation Labor cost for Repair of Pipelines and Fittings Installation NUMBER OF WORKER 1 1 3 3 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (7 days) 4,760 3,150 7,350 5,250 20,510
Length Covered = 60.05 + 5.67 + 13.86 + 1.07 + 20.58 + 1.80 + 37.58 + 8.20 + 68.6 + 13.15 + 30.00 + 70.19 + 0.47 + 0.90 = 332.12 m.
Bill of materials for Repair of Pipelines and Fittings Installation Quantity 57 7 7 7 6 2 8 Unit pc. pc. pc. pc. pc. pc. pc. Description 3 PVC Pipe 4 PVC Pipe Stainless Strainer 90 Elbow Reducer 4 x 3 4 75 Bend 3 90 Bend 4 90 Bend Unit price 335 480 38 42 62 55 90 Total price 19,095 3,360 266 294 372 110 720
5 5 4 TOTAL
42 115 340
a. Total cost of materials = Php. 26,362.00 b. Total labor cost = Php. 6,570.00
Total cost Unit cost = Length Covered 26,362 + 6,570 Unit cost = 332.12 m. Unit cost = Php. 99.17 / m.
E. Structure Excavation Labor cost for Structure Excavation NUMBER OF WORKER 1 1 2 5 RATE/DAY (Peso) 680 450 350 250 COST (4 days) 2,720 1,800 2,800 5,000
TOTAL
12,320
12,320 Unit cost = 57.6 cu. m Unit cost = Php. 213.89 / cu.m
F. Structural Concrete (Cement & RSB) Labor cost for Structural Concrete (Cement & RSB) NUMBER OF WORKER 1 1 4 12 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (30 days) 20400 13,500 42,000 90,000 165,900
Volume of Concrete = 9.44 + 34.736 + 3.24 + 12.08 + 6.944 + 0.72 + 0.392 = 67.552 cu. m.
Bill of materials for Structural Concrete (Cement & RSB) Quantity 669 75 39 74 950 108 107 TOTAL Unit bag cu. m. cu. m. pc. pc. pc kg. Description Cement Gravel Sand 10mm x 6.0m RSB 12mm x 6.0m RSB 16mm x 6.0m RSB # 16 G.I. Tie Wire Unit price 218 580 380 128 185 350 65 Total price 145,842 43,500 14,820 9,472 175,750 37,800 6,955 434,139.00
a. Total cost of materials = Php. 165,900.00 b. Total labor cost = Php. 434,139.00 c. Equipment (1 bagger concrete mixer), rent for 3 days = Php. 7,500
Total cost Unit cost = Length Covered 165,900 + 434,139 + 7,500 Unit cost = 67.552 cu.m. Unit cost = Php. 8,993.65 / cu. m.
Labor cost for Forms and Scaffoldings NUMBER OF WORKER 1 1 3 4 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (6 days) 4,080 2,700 6,300 6,000 19,080
Bill of materials for Forms and Scaffoldings Quantity 112 1892 4320 5 TOTAL Unit Pc. Bd. Ft. Bd. Ft. box Description x 4 x 8 Marine Plywood 2 x 2 x 12 Lumber 2 x 3 x 12 Lumber Assorted Nails Unit price 360 15 15 1250 Total price 40,320 28,380 64,800 6,250 139,750
d. Total cost of materials = Php. 135,750.00 e. Total labor cost = Php. 19,080.00 Total cost
Unit cost = Length Covered 19,080 + 139,750 Unit cost = 378.525 sq.m. Unit cost = Php. 419.60 / sq. m.
Special Item #1: Pipelines inside the tank and materials inside the Filtration Chamber
NUMBER OF WORKER 1 1 2 5
Labor cost for pipe works POSITION RATE/DAY (Peso) Civil Engineer Foreman Skilled Worker Laborer 680 450 350 250
TOTAL
6,160
Bill of materials for pipe and for filtration Quantity 16.8 12 4.8 18 32 Unit Cu. m. Cu. m. Cu. m. m. pc Description Pea size gravel Graded Sand Wood Charcoal Mesh Separator 1 Perforated PVC pipe Unit price 580 380 185 70 165 Total price 9,744 4,560 888 1,260 5,280
1 78 5 4 78 1 1 TOTAL
pc pc pc pc pc pc Liter
Unit cost = total cost = (total labor cost + total cost of materials) Unit cost = 6,160 + 30,461.75 Unit cost = Php. 36,621.75