Download as pdf or txt
Download as pdf or txt
You are on page 1of 15

Market Outlook

July 15, 2013

Dealers Diary
Indian markets are expected to open flat today tracking flat opening trades in the
SGX Nifty and marginally positive opening of Asian bourses.

Domestic Indices

BSE Sensex

1.4

US stocks ended Friday's trading mostly higher extending the strong upward trend
that has been shown by the markets over the past few weeks. However, buying
interest was somewhat subdued amid lingering uncertainty about the outlook for
the Federal Reserve's stimulus program. Meanwhile, the European markets ended
Friday's session with mixed results, although the overall trading week was largely
positive. Investors continued to be encouraged by the statements made by Federal
Reserve Chairman Ben Bernanke late Wednesday. However, political uncertainty in
Portugal and concerns over China served to limit the upside.

Nifty

1.2

74

6,009

MID CAP

(0.0)

(0)

6,048

SMALL CAP

Chg (%)

(Pts)

(Close)

282 19,958

(0.2)

(11)

5,737

BSE HC

1.1

101

9,385

BSE PSU

(0.4)

(24)

5,966

BANKEX

0.6

73 13,376

AUTO

(0.1)

(12) 10,572

Indian shares rose sharply for a second consecutive session on Friday buoyed by
Infosys quarterly result meeting street estimates, and retention of its FY14 revenue
guidance in dollar terms at 6-10 percent.

METAL

0.2

13

7,747

OIL & GAS

0.7

57

8,800

BSE IT

6.5

414

6,826

Markets Today

Global Indices

Chg (%)

(Pts)

(Close)

Dow Jones

0.0

The trend deciding level for the day is 19,912/ 5,993 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 20,038 20,118 / 6,035 6,061 levels. However, if NIFTY trades below
19,912 / 5,993 levels for the first half-an-hour of trade then it may correct up to
19,832 19,706/ 5,967 5,925 levels.

NASDAQ

0.6

22

3,600

FTSE

0.0

6,545

Nikkei

0.2

34 14,506

Hang Sang

(0.7)

(160) 21,277

Straits Times

(0.4)

(13)

3,236

Shanghai Com

(1.6)

(34)

2,039

Chg (%)

(Pts)

(Close)

4.8

2.1

$46.2

Indices

S2

S1

PIVOT

R1

R2

SENSEX

19,706
5,925

19,832
5,967

19,912
5,993

20,038
6,035

20,118
6,061

NIFTY

INFY

News Analysis

IIP continues to disappoint with decline in 1.6%


IVRCL bagged various orders worth ~`1,098cr
Some respite on trade deficit, narrows to USD12.2bn in June 2013
Result Review: Infosys, South Indian Bank
Result Preview: Exide Industries

Net Inflows (July 11, 2013)


Purch
2,510
470

Sales
3,823
465

Net
(1,313)
5

MTD
(290)
(751)

YTD
71,016
(12,928)

FII Derivatives (July 12, 2013)


` cr
Index Futures
Stock Futures

Purch
2,604
1,988

Sales
2,533
1,445

Net
71
543

Open Interest
13,388
28,704

Gainers / Losers
Company

Gainers
Price (`)
chg (%)

Company

Losers
Price (`)
chg (%)

Infosys

2,803

10.9

62

(5.0)

Tech Mahindra

1,122

5.2

Gitanjali Gems

142

(5.0)

413

5.1

Emami-$

498

(4.1)

Mphasis
Pipavav Defence
Siemens

www.angelbroking.com

MMTC

WIT

1.4

0.1

$7.8

IBN

(1.3)

(0.5)

$38.4

HDB

(0.5)

(0.2)

$37.4

Advances / Declines

Refer detailed news analysis on the following page

` cr
FII
MFs

Indian ADR

66

4.2

JSW ENERGY

44

(3.8)

553

3.9

Maruti Suzuki

1,453

(3.6)

3 15,464

BSE

NSE

Advances

1,061

596

Declines

1,249

710

140

87

Unchanged
Volumes (` cr)

BSE

1,558

NSE

10,457

Market Outlook
July 15, 2013

IIP continues to disappoint


As per Quick Estimates on the Index of Industrial Production (IIP), industrial growth
in May 2013 continued its poor show as it declined by 1.6% (in contrast with
market expectations of 1.5% growth). The production data continues to reflect
weakness on the demand-side from investment as well as consumption. The index
for April 2013 has been revised downwards owing to revision in mining and
manufacturing. Consequently, growth has decelerated by 40bp to 1.9% from 2.3%
reported earlier.
Performance on Sector-wise classification
In terms of sector-wise classification, electricity production paced higher but
decline in production in mining and manufacturing sectors weighed on overall
output.
The Mining sector continued to contract for the eight consecutive month and
reported a 5.7% decline in May 2013 as against a 0.7% contraction in the
corresponding period of the previous year owing to decline in production of coal,
crude oil and natural gas.
The Manufacturing sector reported a 2.0% decline after having posted tepid
growth since January 2013. . In the near-term, a meaningful recovery in the
manufacturing sector still looks unlikely as consumption and investment side of
growth remains sluggish. Exports have reported about 4.6% de-growth in the
month of June 2013 so manufacturing activity is unlikely to get support in the near
term. But we believe that the sharp INR depreciation and a recovery in global
growth would eventually improve the outlook for exports in the medium term.
Performance in the Use-based category
As per the use-based classification, Consumer Durables continued to weigh on the
overall IIP for the second consecutive month. The 4.0% decline in Consumer
Goods production can be attributed to the sharp 10.4% contraction in Consumer
Durables. Growth in consumer non-durables also slipped to 1.7% as compared to
11.5% in April 2013 and despite a low base (0.1% decline) in the previous year.
The persistence of weakness in consumption is mirrored in slackening of
production in consumer goods. We believe that an improvement in consumption
and in particular for durable goods largely rests on transmission of monetary
policy rate cuts into the economy.
The Capital Goods index posted a 2.7% decline despite a low base, reflecting
continued sluggishness in the investment climate and dashing hopes of a
sustainable recovery. The April 2013 print for capital goods has been revised
lower to reflect a 0.1% de-growth as compared to 1.0% growth reported earlier
while the 9.0% growth in the months of February and March 2013 are aberrations
owing to a low base.
CPI inflation inches upwards to 9.9% in June 2013
In contrast with expectations of a further moderation in CPI inflation, the combined
(rural + urban) inflation for June 2013 accelerated to almost double-digits at
9.9% from 9.3% in May 2013. Inflation in food articles in the CPI (accounting for
almost 50% weightage in the index) came in higher at 11.7% as compared to
10.7% in the previous month and this can be attributed mainly to seasonal factors.

www.angelbroking.com

Market Outlook
July 15, 2013

Fuel inflation also inched higher to 8.7% during June 2013 as against 8.5% in the
previous month. Worryingly though, core (non-food, non-fuel) CPI inflation has
also accelerated to 8.2% in June 2013 as against a moderation to 7.7% in the
previous month.
Going ahead, we are positive on the trajectory for food inflation owing to the
decent rabi production, pick-up in sowing of kharif crops and reasonable MSP
price hikes announced by the government for the kharif crops. The sowing of
kharif crops has reached about 517.7 lakh hectares ie a 51.6% pick-up as
compared to the coverage during the corresponding period of the previous year.

Some respite on trade deficit, narrows to USD12.2bn in June


2013
Provisional data released by the commerce ministry shows that Indias trade deficit
for June 2013 narrowed to USD12.2bn, a huge respite as compared to
USD20.1bn in the previous month. The narrowing of the deficit for June 2013 can
be attributed to de-growth of imports in particular lower non-oil imports. Imports
reported 0.7% yoy decline during the month as compared to 7.0% growth in May
2013 owing to the 6.7% contraction in non-oil imports.
But negatively exports also declined by 4.1% yoy in June 2013 despite a 6.1% yoy
decline a year ago. In the medium-term, the sharp INR depreciation coupled with
improvement in global growth particularly in the U.S is expected to provide an
impetus to export growth to some extent.
The trade deficit for April June of 2013-14 is estimated at USD50.2bn, much
higher than the deficit of USD42.2bn during April June of 2012-13. Gold
imports constitute a large part of the increase in imports during this period owing
to their dip in prices. In terms of volumes, during the months of April and May
2013 gold imports came in at a massive 143 and 162 tonnes respectively. But this
was owing to front-ended demand as expected. Gold imports have already come
down to 31 tonnes in June 2013 and are likely to normalize going forward
particularly owing to sluggish investment demand.

Trade deficit for June 2013


Jun-13
May-13
Trade balance
Exports
Imports
Growth
Export
Import
Non oil
Oil

www.angelbroking.com

Apr-13

Mar-13

Feb-13

Jan-13

(12.2)
23.8
36.0

(20.1)
24.5
44.6

(17.8)
24.2
42.0

(9.8)
30.7
40.5

(14.7)
26.6
41.3

(20.0)
25.7
45.7

(4.6)
(0.4)
(6.7)
13.7

(1.1)
7.0
9.1
3.0

1.7
11.0
14.9
3.9

6.6
(4.3)
2.8
(16.1)

5.6
3.0
(3.2)
15.7

1.2
6.3
5.3
8.2

Market Outlook
July 15, 2013

IVRCL has bagged various orders worth ~`1,098cr


IVRCL said its building & factories division has bagged various orders worth
~`573cr. The company said that the water division of the company had bagged
three orders worth `472cr which a major order of `311cr by Orissa water supply
and sewerage board. The nature of work includes construction of sewers for
Bhubaneswar sewerage district-VI and the completion period is three years from
the start of the project. Also, the company has three bagged orders worth ~`53cr
in the power division. We continue to maintain our Buy rating on the stock with
target price of `29.

Result Review
Infosys (CMP: `2803/ TP: -/Upside: -)
Infosys reported a healthy set of results for 1QFY2014. Its dollar revenues grew by
2.7% qoq (against an estimate of 1.5% qoq) to US$1,991mn, aided by a 4.1%
qoq volume growth, led by recovery in application development and consulting
revenues. Pricing went down by 0.7% qoq due to negative cross currency
movement. The overall volume growth was robust at 4.1% qoq with a 5.8%
onsite volume growth and 3.3% offshore volume growth. In INR terms, revenue
came in at `11,267cr, up 7.8% qoq. The companys EBIT margin inched up
slightly by 9bp qoq to 23.6%, while EBITDA margin remained almost flat qoq at
26.5%. The gains from the rupees depreciation were offset by the negative impact
of wage hikes given to the Sales team from May 2013 of ~8% and onsite wage
hikes given in February 2013. The PAT came in at `2,374, down 0.8% qoq.
Infosys maintained its FY2014 USD revenue growth guidance at 6-10%, which is
encouraging, as against our expectation of the company reducing it down to 68%. We believe a healthy 1QFY2014 performance increases the probability of the
company achieving/beating the top end of the guidance. Post 1QFY2014 results,
Infosys requires ~1.4% CQGR for the remaining quarters to meet its upper end of
the guidance which we believe the company can possibly achieve. In INR terms,
the company has given revenue guidance of 13-17% (assuming USD/INR rate at
59.39). The Management commentary indicates that the environment remains
challenging and the company continues to see pricing pressure in large deals
coming in re-bid market space because of competitive intensity. Over FY201315E, we expect USD and INR revenue to grow at a CAGR of 9.2% and 12.6%,
respectively. The Management indicated that the company has given wage hikes of
~8% offshore and ~3% onsite from July 1, 2013 which will again impact the
operating margin negatively by ~300bp in 2QFY2014. Going ahead, we expect
the EBIT margin of Infosys to decline to 23.4% and 23.6% for FY2014 and
FY2015, respectively from 25.8% in FY2013. Considering Infosys current quarter
results as well as management commentary, it seems that some parts of Infosys'
new strategy are working, although numbers could remain volatile in the near
term. We value the stock at 15x FY2015E EPS of `189.4, which gives us a target
price of `2,820. We maintain our Neutral rating on the stock.

www.angelbroking.com

Market Outlook
July 15, 2013

Y/E

Sales OPM

March

(` cr)

(%)

PAT

EPS ROE

(` cr)

(`)

(%)

P/E P/BV
(x)

EV/EBITDA

EV/Sales

(x)

(x)

(x)

FY2014E

47,001 26.2

9,785 171.3 20.4 16.4

3.3

10.5

2.8

FY2015E

51,196 26.4

10,816 189.4 19.3 14.8

2.9

9.1

2.4

South Indian Bank - (CMP: `23 / TP: - / Upside: -)


SIB reported weak set of numbers during the quarter, as it reported a bottom line
de-growth of 6.7% yoy, which was lower than ours as well as streets estimates.
On the operating front, while NII grew at moderate pace of 10%, however,
boosted by treasury gains non-interest income grew strongly by 57%, leading to
healthy 21% yoy growth in operating profits. On the asset quality front, the bank
witnessed pressures, as its Gross NPA levels increased sequentially by 14%, while
net NPA levels increased by 40% qoq, in spite of higher provisioning during the
quarter (at `105cr compared to `66cr in 4QFY2013 and `25cr in 1QFY2013). At
the CMP, the stock is trading at 0.9x FY2015E ABV. We recommend a Neutral
rating on the stock.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

1,795

2.8

530

4.0

23.7

1.0

17.2

5.8

1.0

FY2015E

2,054

2.8

578

4.3

27.0

0.9

16.5

5.4

0.9

March

Result Preview
Exide Industries (CMP: `124/ TP: `150/ Upside: 21%)
Exide Industries (EXID) is slated to announce its 1QFY2014 results today. We
expect EXID to register a modest revenue growth of ~4% yoy, with growth in
the automotive replacement market offsetting weak OEM sales. We expect
EBITDA margins to decline ~140bp yoy to 13.6% on account of increase in
lead prices (up ~5% yoy) and also due to increase in power costs and
distribution expenses, leading to an ~5% yoy decline in net profit to `145cr. At
`124, the stock is trading at 13.6x FY2015E earnings. Currently, we have a
Buy rating on the stock with a target price of `150.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

P/BV EV/EBITDA EV/Sales


(x)

(x)

(x)

FY2014E

7,053

14.2

666

7.8

18.1

15.8

2.7

8.5

1.2

FY2015E

8,061

14.5

776

9.1

18.2

13.6

2.3

7.0

1.0

Market Outlook
July 15, 2013

Quarterly Bloomberg Brokers Consensus Estimate


Exide Industries (15/07/2013)
Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

1,607

1,551

1,538

228

233

(2)

204

12

Net Sales
EBITDA
EBITDA margins (%)

13

14

15

146

152

(4)

146

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

2,415

2,941

(18)

3,648

(34)

93

241

(61)

198

(53)

(60)

67

Net Profit

Ashok Leyland (16/07/2013)


Particulars (` cr)
Net Sales
EBITDA
EBITDA margins (%)
Net Profit

5
(190)

150

Economic and Political News

Economy turnaround likely from FY15: CII


12th Plan growth target may be cut to 7%-Planning commission
Will have to reassess our growth estimate: C Rangarajan
FIPB rejects four FDI proposals, Defers one

Corporate News

Tech M may buy Polraris IT services business


CG buyback delayed to meet Sebis revised norms
SKIL infra to sell `750cr non-core assets to repay loans
DGH refuses to approve RILs $3.5b NEC-25 gas production plan
House panel raps ICICI Bank for poor show on farm loans

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

(140)

Market Outlook
July 15, 2013
Result Calendar
Date

Company

July 15, 2013

Exide Industries

July 16, 2013

Ashok Leyland

July 17, 2013

HDFC Bank

July 18, 2013

TCS, Axis Bank, Kotak Mah. Bank, IDBI Bank, D B Corp, Rallis, Mindtree, Infotech Enterprises, Honeywell Automation

July 19, 2013

HDFC, Bajaj Auto, Federal Bank, CRISIL, UCO Bank, Hexaware, NIIT

July 20, 2013

HT Media

July 21, 2013


July 22, 2013

Larsen & Toubro, Asian Paints, Blue Star

July 23, 2013

Tata Sponge

July 24, 2013

Cairn India, Dabur India

July 25, 2013

Thermax, FAG Bearings, MRF

July 26, 2013

Nestle, CESC

July 27, 2013

Force Motors

July 28, 2013


July 29, 2013

IDFC, Colgate, Godrej Consumer, Subros, Vesuvius India

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

July 15, 2013

July 16, 2013

July 17, 2013

12:00PM

India

Monthly Wholesale Prices YoY%

% Change

Jun

4.70

--

7:30AM

China

Industrial Production (YoY)

% Change

Jun

9.20

9.10

7:30AM

China

Real GDP (YoY)

% Change

2Q

7.70

7.60

2:00PM

UK

CPI (YoY)

% Change

Jun

2.70

--

6:00PM

US

Consumer price index (mom)

% Change

Jun

0.10

--

2:30PM

Euro Zone Euro-Zone CPI (YoY)

Jun F

1.60

--

6:45PM

US

Industrial Production

Jun

0.04

--

6:00PM

US

Housing Starts

Thousands

Jun

914.00

--

6:00PM

US

Building permits

Thousands

Jun

985.00

--

% Change

Jun

(8.60)

--

Million

Jun

5.18

--

2:00PM

UK

Jobless claims change

July 22, 2013

7:30PM

US

Existing home sales

July 23, 2013

7:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Jul A

(18.80)

--

July 24, 2013

1:00PM

Germany PMI Services

Value

Jul A

50.40

--

1:00PM

Germany PMI Manufacturing

Value

Jul A

48.60

--

7:30PM

US

New home sales

Thousands

Jun

476.00

--

July 25, 2013

2:00PM

UK

GDP (YoY)

% Change

2Q A

0.30

--

July 30, 2013

7:30PM

US

Consumer Confidence

S.A./ 1985=100

Jul

81.40

--

11:00AM

India

RBI Repo rate

Jul 30

7.25

--

11:00AM

India

RBI Cash Reserve ratio

Jul 30

4.00

--

11:00AM

India

RBI Reverse Repo rate

Jul 30

6.25

--

Source: Bloomberg, Angel Research

Market Outlook
July 15, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)

(%)
10.0

11.4
9.2

6.0
4.0

Apr-13

Exhibit 4: Manufacturing and services PMI


Mfg. PMI

58.0
7.5

Feb-13

Source: MOSPI, Angel Research

(%)
8.0

(1.6)

Jan-13

Jun-12

4QFY13

3QFY13

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

(4.0)

(1.0) (0.6)

(0.7)

(2.0)

May-13

(0.1)

(2.0)

Exhibit 3: Monthly WPI inflation trends

Services PMI

8.1
7.3

7.3

7.2

7.3

7.3

56.0
5.7
4.9

4.7

54.0
52.0

Source: MOSPI, Angel Research

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


(%)

48.0

Mar-12

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

50.0

Jul-12

8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0

0.6

Dec-12

4.7 4.8

Source: CSO, Angel Research

9.0

1.9

2.0

5.1 5.4 5.2

Nov-12

6.0

3.4

2.5

2.0

Oct-12

6.5

Mar-13

7.5

Sep-12

7.7

Aug-12

8.6

8.4

8.0

9.9

Jul-12

9.5

9.3

2QFY10

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Exports yoy growth

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

15.0

Reverse Repo rate

CRR

8.00
7.00
6.00

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

0.0

5.00
4.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

(15.0)

Jul-12

3.00

Market Outlook
July 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Agri / Agri Chemical


Rallis

Neutral

156

3,032

1,657

1,906

14.1

14.1

7.7

8.9

20.3

17.5

4.2

3.6

22.2

21.9

1.8

1.5

United Phosphorus

Buy

143

232

6,347

10,298

11,310

16.5

16.5

20.5

23.2

7.0

6.2

1.2

1.0

18.0

17.4

0.6

0.5

Amara Raja Batteries

Accumulate

258

285

4,411

3,418

3,892

14.5

14.5

18.5

20.4

14.0

12.7

3.4

2.8

26.6

23.8

1.3

1.1

Apollo Tyres

Neutral

66

3,311

13,852

15,487

11.4

11.5

12.8

14.9

5.1

4.4

0.8

0.7

17.5

17.3

0.4

0.3

Ashok Leyland

Buy

18

27

4,763

14,038

16,442

7.6

8.7

1.1

2.2

17.1

8.0

1.5

1.3

6.2

12.5

0.4

0.3

Automotive Axle#

Neutral

219

331

834

965

9.3

10.6

17.3

27.1

12.7

8.1

1.2

1.1

9.5

14.0

0.5

0.4

Bajaj Auto

Accumulate

1,868

2,096

54,044

23,005

26,460

18.0

18.5

118.8

139.7

15.7

13.4

5.7

4.5

40.4

37.7

2.0

1.6

Bharat Forge

Neutral

226

5,259

6,198

6,793

14.6

14.9

14.5

17.3

15.5

13.1

2.0

1.8

13.6

14.7

1.0

0.8

Bosch India*

Accumulate

8,606

9,213

27,020

9,821

11,394

17.0

17.3

373.5

438.7

23.0

19.6

4.1

3.5

18.0

17.9

2.4

2.0

CEAT

Buy

112

170

384

5,325

5,974

8.4

8.3

40.8

48.5

2.8

2.3

0.4

0.4

17.3

17.6

0.2

0.2

Exide Industries

Accumulate

124

141

10,536

7,053

8,061

14.2

14.5

7.8

9.1

15.8

13.6

2.7

2.3

18.1

18.2

1.2

1.0

FAG Bearings*

Neutral

1,446

2,403

1,525

1,742

14.5

15.7

88.4

109.5

16.4

13.2

2.4

2.0

15.5

16.5

1.4

1.2

Hero Motocorp

Accumulate

1,709

1,820

34,117

25,298

27,665

14.1

13.7

110.3

140.0

15.5

12.2

5.6

4.4

39.9

40.7

1.1

1.0

JK Tyre

Buy

107

154

440

7,972

8,754

7.1

7.1

37.5

44.0

2.9

2.4

0.4

0.4

16.4

16.6

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

906

1,103

55,775

45,254

51,197

11.4

11.7

61.2

70.2

14.8

12.9

3.1

2.6

22.7

21.9

1.0

0.8

1,453

1,822

43,883

47,923

55,002

11.2

10.9

106.6

121.4

13.6

12.0

2.0

1.8

16.1

15.8

0.7

0.6

208

222

12,254

28,442

31,493

7.5

7.8

12.5

14.8

16.7

14.1

4.1

3.3

27.5

25.8

0.6

0.5

Buy

22

27

132

1,426

1,624

10.0

9.9

4.9

6.8

4.5

3.2

0.4

0.4

10.0

12.7

0.4

0.3

Tata Motors

Buy

292

347

78,654 215,016 237,404

13.3

13.6

36.2

41.5

8.1

7.0

1.8

1.5

24.6

23.2

0.4

0.4

TVS Motor

Accumulate

32

35

1,527

7,715

8,584

6.0

6.1

5.0

5.8

6.5

5.6

1.1

1.0

18.1

18.5

0.1

0.1

Maruti

Buy

Motherson Sumi

Accumulate

Subros

Capital Goods
ABB*

Sell

613

461

12,997

8,073

9,052

5.5

6.9

11.5

16.9

53.2

36.2

4.8

4.7

9.3

13.1

1.6

1.4

BGR Energy

Accumulate

124

140

892

3,756

4,569

11.4

9.7

21.7

24.1

5.7

5.1

0.7

0.6

22.3

20.3

0.6

0.5

BHEL

Neutral

188

45,978

44,054

39,326

16.8

15.1

20.6

16.1

9.1

11.7

2.0

1.8

23.5

16.1

0.9

1.0

Blue Star

Buy

156

230

1,403

2,896

3,087

5.6

6.2

9.3

11.7

16.8

13.3

2.8

2.4

17.6

19.2

0.6

0.5

Crompton Greaves

Buy

89

117

5,735

13,446

15,272

6.7

7.6

6.6

8.9

13.5

10.1

1.5

1.3

11.4

14.0

0.5

0.5

Jyoti Structures

Neutral

20

164

3,360

3,597

9.7

9.8

7.3

10.2

2.7

2.0

0.6

0.5

8.8

11.4

0.3

0.3

KEC International

Buy

34

49

882

7,709

8,399

6.7

7.2

6.1

8.5

5.7

4.0

0.7

0.6

20.2

23.0

0.3

0.3

Thermax

Neutral

599

7,134

5,780

6,430

9.5

9.6

29.8

33.0

20.1

18.1

3.4

3.0

17.9

17.4

1.0

0.9

1,242

1,361

23,326

11,820

13,254

19.3

20.9

74.9

93.1

16.6

13.4

2.9

2.6

18.1

20.3

1.7

1.4

Cement
ACC

Accumulate

www.angelbroking.com

Market Outlook
July 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Cement
Ambuja Cements

Neutral

197

30,377

10,171

11,762

23.5

24.6

10.2

12.2

19.3

16.1

3.2

2.9

17.1

18.7

2.5

2.0

India Cements

Neutral

56

1,713

4,929

5,434

17.4

17.1

8.9

10.9

6.3

5.1

0.5

0.5

7.7

9.1

0.7

0.6

J K Lakshmi Cement

Buy

84

143

983

2,247

2,742

21.0

23.1

17.8

21.8

4.7

3.8

0.7

0.6

15.5

16.4

0.3

0.8

Madras Cements

Neutral

214

5,102

4,234

4,788

23.9

24.0

18.5

22.8

11.6

9.4

1.9

1.6

17.2

18.2

1.6

1.3

Shree Cement^

Neutral

4,532

15,788

6,607

7,520

27.5

26.7

322.8

374.3

14.0

12.1

3.5

2.8

27.8

25.6

1.7

1.3

UltraTech Cement

Neutral

1,941

53,221

21,947

25,049

23.8

23.8

106.1

119.8

18.3

16.2

3.0

2.6

17.7

17.3

2.5

2.2

54

84

851

1,928

2,234

21.0

21.5

6.0

7.4

9.0

7.3

0.8

0.8

10.5

10.8

1.8

1.8

169

1,715

1,824

2.4

6.2

(2.9)

(0.4)

(3.1)

(25.3)

0.4

0.4

0.5

0.5

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

IRB Infra

Buy

100

157

3,337

3,997

4,312

45.5

46.4

15.7

16.6

6.4

6.0

0.9

0.8

15.2

14.5

3.3

3.5

ITNL

Buy

149

230

2,885

7,444

8,041

27.4

28.9

29.8

32.1

5.0

4.6

0.7

0.6

14.9

14.2

2.5

2.5

IVRCL Infra

Buy

16

29

499

5,673

5,892

8.1

8.4

1.4

1.8

11.3

8.9

0.2

0.2

2.0

2.6

0.5

0.5

Jaiprakash Asso.

Buy

52

90

11,628

14,850

15,631

24.9

25.1

2.5

2.9

20.7

18.4

0.8

0.8

4.2

4.7

2.6

2.5

Larsen & Toubro

Buy

994

1,180

91,943

68,946

78,040

10.5

10.5

51.7

58.6

19.3

17.0

2.9

2.6

15.5

15.6

1.5

1.3

Nagarjuna Const.

Buy

28

42

730

6,167

6,945

8.0

8.2

2.7

3.6

10.7

7.8

0.3

0.3

2.7

3.6

0.5

0.4

Punj Lloyd

Neutral

32

1,069

12,954

14,740

9.9

9.9

0.5

0.9

63.4

34.6

0.4

0.4

0.6

1.1

0.5

0.5

Sadbhav Engg.

Buy

88

139

1,324

2,462

2,731

10.6

10.6

5.9

6.7

14.9

13.2

1.5

1.3

10.2

10.5

0.8

0.8

Simplex Infra

Buy

83

131

411

6,308

7,033

9.5

9.6

11.9

18.7

7.0

4.4

0.3

0.3

4.5

6.7

0.5

0.5

Unity Infra

Buy

25

41

185

2,146

2,339

13.7

13.8

11.0

11.5

2.3

2.2

0.2

0.2

9.3

9.0

0.6

0.6

Allahabad Bank

Buy

90

123

4,515

6,705

7,535

2.5

2.5

27.6

33.2

3.3

2.7

0.5

0.4

12.5

13.6

Andhra Bank

Neutral

81

4,535

5,195

5,834

2.7

2.7

19.2

23.1

4.2

3.5

0.6

0.5

12.2

13.3

Axis Bank

Buy

1,290

1,778

60,483

19,237

23,261

3.2

3.2

133.8

161.5

9.6

8.0

1.6

1.4

17.6

18.5

Bank of Baroda

Buy

569

761

23,955

16,287

18,707

2.2

2.3

120.6

144.6

4.7

3.9

0.7

0.6

15.0

16.0

Bank of India

Buy

227

270

13,554

14,459

16,176

2.3

2.2

55.2

68.2

4.1

3.3

0.6

0.5

13.7

15.1

Bank of Maharashtra

Buy

50

61

3,291

4,291

4,724

3.0

3.0

12.1

12.9

4.1

3.9

0.6

0.6

16.2

15.3

Canara Bank

Buy

354

423

15,680

12,045

13,495

2.1

2.2

76.7

86.4

4.6

4.1

0.7

0.6

14.1

14.2

Central Bank

Accumulate

63

69

6,628

8,406

9,546

2.5

2.5

12.6

18.7

5.1

3.4

0.6

0.6

10.6

14.3

Corporation Bank

Buy

345

436

5,268

5,554

6,156

2.0

2.0

94.9

104.9

3.6

3.3

0.5

0.5

14.3

14.2

Dena Bank

Accumulate

69

79

2,417

3,255

3,623

2.3

2.4

22.0

24.9

3.1

2.8

0.5

0.4

14.7

14.7

Federal Bank

Accumulate

397

455

6,780

2,802

3,275

2.9

2.9

49.8

56.6

8.0

7.0

1.0

0.9

12.7

13.1

Financials

www.angelbroking.com

Market Outlook
July 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Financials
HDFC

Accumulate

850

904

132,077

8,573

10,142

3.6

3.6

37.0

43.6

23.0

19.5

4.7

4.2

30.0

30.3

HDFC Bank

Accumulate

694

752

165,874

27,560

33,766

4.6

4.6

36.3

45.1

19.1

15.4

3.9

3.2

21.9

22.8

ICICI Bank

Buy

1,062

1,454

122,558

26,119

30,474

3.1

3.2

86.2

99.5

12.3

10.7

1.7

1.5

15.7

16.2

IDBI Bank

Accumulate

73

80

9,709

9,416

10,392

2.0

2.0

19.8

22.8

3.7

3.2

0.5

0.4

12.9

13.5

Indian Bank

Buy

107

141

4,607

6,077

6,845

2.9

3.0

35.2

41.0

3.1

2.6

0.4

0.4

14.1

14.8

IOB

Accumulate

49

53

4,537

8,028

9,204

2.4

2.6

12.5

19.7

3.9

2.5

0.4

0.3

9.1

13.1

J & K Bank

Accumulate

1,239

1,315

6,008

3,101

3,427

3.6

3.6

215.5

210.3

5.8

5.9

1.1

0.9

19.9

16.9

LIC Housing Finance

Buy

235

298

11,855

2,113

2,525

2.3

2.3

25.4

29.2

9.3

8.0

1.6

1.4

18.4

18.3

Oriental Bank

Buy

197

239

5,737

6,790

7,676

2.6

2.7

55.7

62.3

3.5

3.2

0.5

0.4

12.8

12.9

Punjab Natl.Bank

Buy

633

883

22,371

20,914

23,879

3.3

3.4

152.4

176.2

4.2

3.6

0.7

0.6

16.2

16.5

South Ind.Bank

Neutral

23

3,096

1,795

2,054

2.8

2.8

4.0

4.3

5.8

5.4

1.0

0.9

17.2

16.5

St Bk of India

Buy

1,893

2,518

129,515

66,417

76,734

3.0

3.0

227.4

284.8

8.3

6.7

1.2

1.1

15.4

17.1

Syndicate Bank

Buy

115

136

6,910

7,125

8,188

2.6

2.6

27.4

27.9

4.2

4.1

0.6

0.6

16.2

14.6

UCO Bank

Reduce

67

63

5,061

6,545

6,859

2.7

2.6

14.8

15.7

4.6

4.3

0.8

0.7

14.4

13.6

Union Bank

Buy

175

243

10,465

11,101

12,543

2.6

2.6

39.3

47.4

4.5

3.7

0.6

0.5

14.1

15.2

United Bank

Buy

47

58

1,754

3,386

3,884

2.3

2.5

12.4

20.0

3.8

2.3

0.4

0.4

10.0

14.7

Vijaya Bank

Accumulate

46

49

2,282

2,714

3,046

1.9

2.0

9.2

10.8

5.0

4.3

0.5

0.5

10.7

11.5

Yes Bank

Neutral

490

17,614

4,451

5,526

2.8

2.8

43.0

49.7

11.4

9.8

2.5

2.1

23.9

22.8

Asian Paints

Neutral

4,825

46,280

12,332

14,524

16.5

16.3

141.6

162.7

34.1

29.7

10.8

8.6

35.4

32.2

3.6

3.0

Britannia

Neutral

680

8,136

6,417

7,502

6.1

6.3

21.3

25.5

32.0

26.7

10.4

8.3

35.7

34.6

1.3

1.0

Colgate

Neutral

1,410

19,180

3,588

4,130

20.5

20.9

44.2

51.8

31.9

27.3

31.1

22.7

108.6

96.2

5.2

4.4

Dabur India

Neutral

158

27,584

7,183

8,340

16.8

16.8

5.4

6.3

29.5

25.2

11.5

8.9

41.5

40.1

3.8

3.2

GlaxoSmith Con*

Neutral

4,687

19,711

3,617

4,259

16.1

16.4

122.2

148.7

38.4

31.5

11.9

9.6

34.1

33.7

5.0

4.2

Godrej Consumer

Neutral

849

28,909

7,801

9,017

16.2

15.9

25.1

29.7

33.8

28.6

7.3

6.1

24.9

24.2

3.8

3.3

HUL

Neutral

601

130,051

29,167

33,164

13.6

13.7

17.1

18.4

35.2

32.7

33.8

24.5

113.4

87.0

4.3

3.8

ITC

Neutral

350

276,406

34,294

39,991

36.8

37.0

11.3

13.3

31.0

26.2

10.2

8.3

36.1

34.9

7.7

6.6

Marico

Neutral

209

13,461

5,273

6,044

14.8

14.9

7.3

8.7

28.8

24.1

5.6

4.6

21.4

21.0

2.6

2.2

Nestle*

Neutral

5,400

52,060

9,447

10,968

22.1

22.3

127.5

154.1

42.4

35.0

21.2

15.3

57.7

50.7

5.5

4.7

Tata Global

Neutral

148

9,128

8,069

8,957

9.8

9.7

7.8

8.6

18.9

17.2

2.3

2.2

9.5

9.7

1.1

1.0

FMCG

www.angelbroking.com

Market Outlook
July 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

860

59,938

29,424

32,837

22.6

22.0

59.5

63.3

14.5

13.6

3.5

2.9

24.6

21.7

1.9

1.6

97

105

2,888

2,158

2,374

19.6

19.8

10.7

11.7

9.0

8.2

2.0

1.8

23.0

22.3

1.2

1.0

IT
HCL Tech^

Neutral

Hexaware*

Accumulate

Infosys

Reduce

2,803

2,530

160,944

45,153

48,993

27.6

26.8

170.7

187.5

16.4

15.0

3.4

2.9

20.8

19.5

2.9

2.6

Infotech Enterprises

Neutral

183

2,043

2,037

2,254

17.9

17.7

21.2

22.6

8.7

8.1

1.3

1.1

15.2

14.1

0.6

0.5

KPIT Cummins

Accumulate

127

144

2,455

2,614

2,923

17.2

16.8

13.2

14.4

9.7

8.8

1.7

1.4

18.5

16.7

0.9

0.7

Mindtree

Neutral

911

3,784

2,707

2,978

20.3

20.2

87.4

97.0

10.4

9.4

2.2

1.8

21.8

19.5

1.1

0.9

Mphasis&

Reduce

413

391

8,669

6,372

6,852

18.0

18.2

38.0

43.5

10.9

9.5

1.6

1.4

14.3

14.2

0.9

0.7

NIIT

Buy

19

30

313

1,144

1,267

9.0

9.1

4.3

5.4

4.4

3.5

0.5

0.4

10.3

12.0

0.1

Persistent

Accumulate

512

565

2,049

1,505

1,677

25.9

26.2

53.6

59.7

9.6

8.6

1.7

1.4

17.7

16.7

1.0

0.8

TCS

Neutral

1,606

314,349

74,795

84,926

28.8

28.7

82.2

91.5

19.5

17.6

6.0

4.9

30.8

28.1

4.0

3.4

Tech Mahindra

Accumulate

1,122

1,250

26,064

8,102

8,709

19.7

19.2

93.7

101.5

12.0

11.1

2.2

1.8

21.2

18.9

3.2

2.9

Wipro

Neutral

376

92,528

41,659

45,137

21.2

21.4

27.7

29.9

13.6

12.6

2.8

2.4

20.5

19.0

1.7

1.5

D B Corp

Buy

240

290

4,409

1,750

1,925

25.1

26.6

14.2

16.8

16.9

14.3

3.7

3.1

23.4

23.4

2.4

2.1

HT Media

Buy

96

117

2,252

2,205

2,380

15.1

15.6

8.3

9.1

11.6

10.5

1.3

1.1

11.5

11.4

0.7

0.6

Jagran Prakashan

Buy

86

107

2,864

1,664

1,825

20.9

23.0

6.4

7.8

13.4

11.1

2.7

2.4

21.0

23.1

1.8

1.6

PVR

Neutral

334

1,324

1,359

1,540

17.3

17.4

17.2

21.6

19.4

15.5

1.9

1.8

10.3

12.0

1.4

1.2

Sun TV Network

Neutral

414

16,331

2,287

2,551

69.7

70.5

20.0

23.3

20.7

17.8

5.1

4.5

26.4

27.3

6.8

6.0

Bhushan Steel

Neutral

465

10,526

13,794

17,088

30.9

33.5

49.3

66.6

9.4

7.0

1.0

0.9

11.3

13.5

2.4

1.9

Coal India

Accumulate

300

345

189,491

72,174

76,311

33.3

28.4

28.4

30.9

10.6

9.7

2.9

2.5

37.6

36.2

1.8

1.6

Electrosteel Castings

Buy

13

18

424

1,976

2,017

11.8

12.7

1.3

2.6

10.3

5.0

0.1

0.1

2.6

5.2

0.5

0.1

GMDC

Buy

108

155

3,444

1,920

2,239

53.2

52.9

21.6

25.0

5.0

4.3

1.1

0.9

25.1

23.8

1.3

0.9

Hind. Zinc

Buy

105

145

44,218

12,358

13,659

51.4

51.6

16.0

17.6

6.5

5.9

1.2

1.0

19.4

18.4

1.3

0.8

Hindalco

Neutral

102

19,462

89,352

93,672

8.8

9.2

13.4

15.0

7.6

6.8

0.5

0.5

7.3

7.6

0.6

0.5

JSW Steel

Neutral

602

14,548

47,613

48,385

17.4

18.8

81.8

109.6

7.4

5.5

0.8

0.7

11.1

13.4

0.6

0.5

MOIL

Buy

196

248

3,299

1,010

1,046

46.5

47.6

26.8

28.8

7.3

6.8

1.1

1.0

15.4

14.7

0.9

0.6

Monnet Ispat

Buy

120

193

767

2,326

2,709

21.4

23.1

33.3

43.1

3.6

2.8

0.3

0.3

8.3

9.9

1.3

1.0

Nalco

Neutral

NMDC

Buy

SAIL

Neutral

Media

Metals & Mining

www.angelbroking.com

30

7,642

7,656

7,988

13.1

13.5

2.6

2.6

11.6

11.3

0.6

0.6

5.5

5.5

0.4

0.5

107

140

42,442

10,610

11,400

66.3

64.2

15.6

16.1

6.9

6.7

1.4

1.3

21.3

19.9

1.9

1.7

48

19,618

44,060

54,786

9.4

11.5

5.2

7.2

9.1

6.6

0.5

0.5

5.2

6.8

0.7

0.6

Market Outlook
July 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Metals & Mining


Sesa Goa

Accumulate

152

166

13,176

3,742

4,426

32.9

32.8

30.0

29.8

5.1

5.1

0.7

0.6

14.3

12.5

4.3

3.6

Sterlite Inds

Accumulate

88

100

29,675

44,462

45,568

23.2

24.7

18.1

20.2

4.9

4.4

0.5

0.5

11.3

11.4

0.6

0.5

Tata Steel

Buy

263

378

25,524 140,917 151,537

9.7

10.8

30.9

47.6

8.5

5.5

0.8

0.7

9.6

13.4

0.6

0.5

Sarda

Buy

97

153

348

1,494

1,568

19.1

20.3

31.3

36.5

3.1

2.7

0.4

0.3

11.8

12.4

0.6

0.5

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

30

40

410

2,615

2,776

12.1

12.0

9.8

10.4

3.1

2.9

0.2

0.2

6.5

6.5

0.4

0.4

Buy

75

102

245

2,344

2,509

14.9

15.4

38.7

47.0

1.9

1.6

0.2

0.2

12.3

12.9

0.5

0.4

Cairn India

Buy

291

345

55,618

16,482

16,228

69.4

53.3

53.3

49.6

5.5

5.9

0.8

0.8

16.5

13.6

2.0

1.7

GAIL

Neutral

322

40,820

52,102

52,876

15.7

16.1

34.1

35.7

9.4

9.0

1.5

1.3

16.4

15.3

0.3

0.2

ONGC

Buy

296

387

253,499 170,063 198,461

36.3

38.3

34.7

41.9

8.6

7.1

1.5

1.3

18.3

19.5

1.2

0.9

Reliance Industries

Neutral

890

287,290 397,546 421,695

9.4

8.6

75.0

76.4

11.9

11.7

1.3

1.2

12.4

11.4

0.7

0.6

Gujarat Gas*

Neutral

197

2,521

3,707

3,850

11.7

12.4

23.7

25.7

8.3

7.7

2.3

2.0

29.6

28.2

0.6

0.5

Indraprastha Gas

Neutral

289

4,047

3,700

4,218

23.4

22.8

26.7

30.4

10.9

9.5

2.3

1.9

22.7

21.8

1.2

1.0

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

128

167

9,619

40,356

40,872

5.8

6.4

15.0

16.7

8.6

7.7

1.8

1.5

23.0

21.5

0.3

0.3

Neutral

58

3,269

1,171

1,287

91.9

91.9

10.1

11.3

5.8

5.1

0.9

0.8

17.3

16.8

Alembic Pharma

Reduce

159

139

3,006

1,736

2,008

17.1

18.9

10.7

13.9

14.9

11.5

4.7

3.5

35.0

34.7

1.8

1.5

Aurobindo Pharma

Buy

191

271

5,571

6,641

7,637

15.9

15.9

17.3

20.6

11.1

9.3

1.8

1.5

19.5

18.9

1.3

1.1

Aventis*

Neutral

2,440

5,619

1,682

1,917

16.6

16.6

92.4

99.1

26.4

24.6

3.7

3.7

15.7

14.8

3.0

2.4

Cadila Healthcare

Buy

781

929

15,985

7,280

8,640

15.5

15.7

38.3

46.5

20.4

16.8

4.4

3.6

23.5

23.5

2.5

2.1

Cipla

Buy

405

477

32,518

9,274

10,796

23.1

23.1

21.0

23.8

19.3

17.0

3.1

2.7

17.2

16.8

3.2

2.7

Dr Reddy's

Accumulate

2,350

2,535

39,947

13,377

15,350

20.4

20.1

112.3

126.8

20.9

18.5

4.5

3.7

23.5

21.8

3.1

2.7

Dishman Pharma

Buy

64

168

515

1,394

1,534

22.5

22.4

15.0

16.8

4.3

3.8

0.5

0.4

11.0

11.2

1.0

0.8

GSK Pharma*

Neutral

2,551

21,606

2,854

3,145

28.6

28.6

76.6

83.3

33.3

30.6

10.0

9.1

31.1

31.0

6.7

6.0

Indoco Remedies

Accumulate

71

78

654

760

922

15.3

15.3

6.1

7.8

11.6

9.1

1.4

1.3

12.9

14.7

1.1

0.9

Ipca labs

Neutral

694

8,757

3,243

3,826

20.5

21.5

36.0

44.4

19.3

15.6

4.5

3.6

26.0

25.4

2.8

2.4

Lupin

Neutral

869

38,886

11,641

13,933

21.3

21.3

34.8

41.8

25.0

20.8

5.8

4.6

26.2

24.8

3.4

2.8

Ranbaxy*

Accumulate

338

384

14,309

11,400

12,060

10.5

12.5

17.5

22.5

19.3

15.0

3.1

2.7

17.0

19.1

1.2

1.1

Sun Pharma

Neutral

1,108

114,591

13,509

15,846

41.0

41.0

33.0

39.8

33.6

27.9

6.8

5.6

22.0

22.0

7.9

6.6

Power
GIPCL

Buy

NTPC

Accumulate

www.angelbroking.com

67

78

1,018

1,444

1,482

33.4

33.0

13.7

14.8

4.9

4.6

0.6

0.5

12.3

12.0

0.8

0.5

146

163

120,466

76,734

86,680

24.5

24.3

13.4

14.5

10.9

10.1

1.3

1.2

12.8

12.7

2.3

2.1

Market Outlook
July 15, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

EV/Sales(x)

FY15E

FY14E

FY15E

Real Estate
DLF

Buy

177

236

31,492

8,293

9,622

36.5

36.1

5.7

6.7

31.0

26.3

1.1

1.1

3.7

4.1

5.9

4.9

MLIFE

Accumulate

440

476

1,798

888

1,002

30.6

30.6

38.8

43.4

11.3

10.1

1.3

1.2

11.2

11.4

2.6

2.3

Bharti Airtel

Accumulate

305

321

121,901

85,489

94,229

31.9

31.9

10.2

14.6

29.8

20.9

2.2

2.0

7.2

9.4

2.1

1.8

Idea Cellular

Neutral

146

48,258

25,640

28,459

26.9

27.2

4.0

4.9

36.3

29.4

3.1

2.8

8.4

9.4

2.3

2.0

Rcom

Neutral

144

29,701

22,751

24,628

30.9

31.3

3.4

5.3

42.0

27.3

0.9

0.9

2.1

3.1

2.9

2.5

Telecom

Others
Abbott India*

Buy

1,439

1,659

3,058

1,863

2,081

11.8

12.4

71.2

83.0

20.2

17.4

4.1

3.5

21.6

21.5

1.4

1.1

Bajaj Electricals

Buy

192

237

1,913

3,885

4,472

5.4

7.2

11.0

19.7

17.5

9.7

2.4

2.0

13.5

20.3

0.5

0.4

Cera Sanitaryware

Accumulate

504

562

637

630

795

14.4

13.6

42.8

51.1

11.8

9.9

2.8

2.2

26.6

25.2

1.0

0.8

Cravatex

Buy

280

459

72

248

284

6.5

7.3

27.2

38.2

10.3

7.3

1.6

1.4

15.7

18.5

0.5

0.4

Finolex Cables

Buy

54

68

832

2,563

2,899

9.8

9.8

10.1

11.3

5.4

4.8

0.8

0.7

14.3

13.8

0.2

0.2

Force Motors

Buy

250

437

326

2,304

2,649

3.1

3.6

28.0

43.7

8.9

5.7

0.3

0.3

3.1

4.7

0.1

0.1

Goodyear India*

Accumulate

308

345

711

1,458

1,542

8.3

9.0

32.3

37.0

9.6

8.3

1.7

1.5

19.5

19.3

0.3

0.3

Hitachi

Buy

124

177

336

1,053

1,169

6.3

7.1

13.8

17.7

9.0

7.0

1.3

1.1

15.0

16.7

0.4

0.3

Honeywell Automation* Neutral

2,430

2,148

1,842

2,131

7.7

7.8

112.4

132.4

21.6

18.4

2.7

2.4

13.3

13.8

1.1

0.9

IFB Agro

Buy

148

198

133

495

651

12.7

12.9

29.3

39.5

5.0

3.7

0.7

0.6

15.4

17.6

0.4

0.3

ITD Cementation

Buy

137

234

157

1,430

1,573

11.1

11.0

19.1

26.9

7.2

5.1

0.4

0.4

5.4

7.1

0.5

0.5

Jyothy Laboratories

Accumulate

180

199

2,981

1,220

1,476

13.3

13.6

5.5

9.0

32.6

19.9

3.8

3.3

12.1

17.7

2.8

2.2

MRF

Accumulate

12,604

14,416

5,345

11,799

12,587

14.1

13.5 1,792.4 1,802.0

7.0

7.0

1.5

1.2

23.5

19.2

0.5

0.5

Page Industries

Neutral

4,402

4,910

1,057

1,282

19.4

19.6

124.8

153.7

35.3

28.6

17.5

12.9

56.3

51.8

4.7

3.9

Relaxo Footwears

Accumulate

744

791

893

1,146

1,333

10.9

11.4

45.9

60.9

16.2

12.2

3.4

2.7

23.0

24.6

0.9

0.8

Siyaram Silk Mills

Buy

241

343

226

1,158

1,322

11.9

11.9

72.9

85.7

3.3

2.8

0.6

0.5

19.9

19.6

0.4

0.4

Styrolution ABS India*

Buy

414

617

728

1,068

1,223

9.6

9.6

38.1

44.1

10.9

9.4

1.5

1.3

14.5

14.7

0.7

0.6

TAJ GVK

Buy

59

108

368

300

319

35.8

36.2

7.9

9.1

7.4

6.5

1.0

0.9

13.9

14.4

1.5

1.3

Tata Sponge Iron

Buy

268

371

413

814

849

17.0

17.6

64.6

69.2

4.2

3.9

0.6

0.5

14.5

13.8

0.1

(0.1)

TTK Healthcare

Buy

537

686

417

435

516

6.2

7.1

24.3

33.3

22.1

16.2

3.6

3.1

17.6

20.8

0.8

0.7

Tree House

Accumulate

282

297

1,013

153

194

53.0

52.8

12.4

15.6

22.7

18.0

2.7

2.4

11.8

13.1

6.8

5.2

TVS Srichakra

Buy

United Spirits

Neutral

Vesuvius India*

Buy

174

230

133

1,591

1,720

6.1

6.4

24.5

38.3

7.1

4.5

0.8

0.7

10.9

15.9

0.3

0.3

2,666

38,751

12,294

14,162

12.0

12.0

42.1

67.7

63.3

39.4

4.5

4.0

9.1

10.7

3.5

3.0

365

439

741

600

638

20.1

19.4

35.7

36.6

10.2

10.0

1.8

1.6

19.4

17.1

1.0

0.9

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on July 12, 2013

www.angelbroking.com

Market Outlook
July 15, 2013

www.angelbroking.com

You might also like