Download as pdf or txt
Download as pdf or txt
You are on page 1of 17

Market Outlook

July 22, 2013

Dealers Diary
Indian markets are expected to open flat today tracking flat opening in SGX Nifty
and mixed opening in Asian markets.

US markets posted a mixed performance on Friday as poor earnings of tech


corporations such as Microsoft and Google resulted in a 0.7% decline in the
Nasdaq index. However, Dow Jones and S&P 500 indices ended the day flat.
Mixed performance on Friday followed the healthy gains posted by the markets
earlier in the week aided by upbeat economic data and comments by Federal
Reserve Chief that there is no 'preset' timetable for rolling back bond purchases
and that the central bank intends to maintain highly accommodative policy for
the foreseeable future. The European markets ended Friday's session with
modest losses, due to the weak performance of US technology stocks.
Meanwhile, Indian markets remained flat on Friday as weakness in banking
stocks offset the sharp gains by IT stocks post strong results announced by TCS.

Markets Today
The trend deciding level for the day is 20,173/ 6,039 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 20,234 20,318 / 6,057 6,085 levels. However, if NIFTY trades below
20,173 / 6,039 levels for the first half-an-hour of trade then it may correct up to
20,088 20,027/ 6,011 5,992 levels.
Indices

S2

S1

PIVOT

R1

R2

SENSEX

20,027

20,088

20,173

20,234

20,318

NIFTY

5,992

6,011

6,039

6,057

6,085

News Analysis

Nine Pharmaceutical companies under NPPA scanner


Result Review: Reliance Industries, HDFC, Bajaj Auto, Hindustan Zinc, Federal
Bank, Uco Bank, Hexaware, Siyaram Silk Mills
Result Preview: L&T, Asian Paints
Refer detailed news analysis on the following page

Net Inflows (July 18, 2013)


` cr
FII
MFs

Purch
3,204
507

Sales
3,318
810

Net
(114)
(303)

MTD
(6,005)
(1,034)

YTD
65,301
(13,211)

FII Derivatives (July 19, 2013)


` cr

Purch

Sales

Net

Open Interest

Index Futures
Stock Futures

2,404
2,556

1,893
2,951

511
(395)

15,547
29,268

Gainers / Losers
Company

Gainers
Price (`)
chg (%)

MMTC
TCS

53

5.0

Company
BHEL

Losers
Price (`)
chg (%)
174

(8.0)

1,742

4.9

Financial Tech

631

(7.2)

HCL Tech

893

4.0

Wockhardt

889

(6.4)

Bajaj Auto

1,967

3.7

Uco Bank

69

(5.6)

Tech Mahindra

1,131

3.6

Gitanjali Gems

110

(5.0)

www.angelbroking.com

Domestic Indices

BSE Sensex

Chg (%)

(Pts)

0.1

(Close)

21 20,150

Nifty

(0.1)

(9)

6,029

MID CAP

(0.6)

(35)

5,993

SMALL CAP

(0.6)

(32)

5,706

BSE HC

(1.0)

(94)

9,346

BSE PSU

(0.2)

(11)

5,945

BANKEX

(1.8)

(236) 12,543

AUTO

1.7

174 10,687

METAL

(0.8)

(59)

7,478

OIL & GAS

0.7

61

9,161

BSE IT

2.8

194

7,097

Chg (%)

(Pts)

(Close)

Global Indices

Dow Jones

(0.0)

NASDAQ

(0.7)

(24)

3,588

FTSE

(0.1)

(4)

6,631

Nikkei

(1.5)

(219) 14,590

0.1

17 21,362

Hang Sang

(5) 15,544

Straits Times

(0.2)

(5)

3,213

Shanghai Com

(1.5)

(31)

1,993

Chg (%)

(Pts)

(Close)

0.3

0.1

$47.7

WIT

(0.2)

(0.0)

$8.0

IBN

(1.5)

(0.5)

$35.8

HDB

(0.2)

(0.1)

$37.8

Indian ADR

INFY

Advances / Declines

BSE

NSE

Advances

1,009

506

Declines

1,331

814

147

77

Unchanged
Volumes (` cr)

BSE

1,929

NSE

12,330

Market Outlook
July 22, 2013

Nine Pharmaceutical companies under NPPA scanner


Nine drug makers, including Ranbaxy, Dr Reddys Labs, Glenmark, Cipla and
Cadila Health, are likely to face a hefty penalty from the National Pharmaceutical
Pricing
Authority
(NPPA)
over
allegedly
selling anti-asthma
drug Doxofylline without prior price approval. The move comes in the wake of a
recent Supreme Court order against the industry that brought the widely prescribed
medicine under price control. The total penalty on the nine firms is estimated to be
Rs 2,500cr because the fine will be calculated in retrospect from 2009, when the
price of the drug was fixed by NPPA. According to official sources, NPPA has
already sent notices to four drug companies Ranbaxy, Cipla, Cadila and
Glenmark for allegedly overcharging on sale of their individual brands
containing Doxofylline.
Doxofylline, a bulk drug, is a derivative product of theophylline. While NPPA
brought theophylline under price control in 2006, firms evaded regulation by
launching Doxofylline as an alternative around 2008. However, in 2009, NPPA
imposed a price cap on Doxofylline as well. This prompted a few drug firms selling
the medicine to take legal recourse against the regulators order. However, the
apex court held earlier this month that Doxofylline was a bulk drug the price of
which was to be fixed by the Centre. While the exact penalty for individual
companies is not know, it would not have a major bearing on the individual
companies so much as most of the companies are sitting on a comfortable Debt
on the books. But it terms of impact the ones which will be impacted most would
be Ranbaxy and Cadila , amongst the coverage. We maintain our ratings on the
stock.

Result Review
Reliance Industries (CMP: `923, TP: -, Upside :-)
Reliance Industries (RIL) 1QFY2014 net profit was in line with our estimate. RILs
net sales declined by 4.6% yoy to `87,645cr, above our estimate of `82,561cr.
Net sales decline was mainly led by lower Oil and Gas segment sales (-42.0% yoy
to `1,454cr) and Refining segment sales (-4.6% yoy to `81,458cr). Gas production
from KG D6 block declined by 52.9% yoy to 15mmscmd. Gross refining margins
(GRMs) stood at US$8.4/bbl in 1QFY2014 (US$7.6/bbl in 1QFY2013 and
US$10.1/bbl in 4QFY2013). Despite lower net sales, RILs EBITDA increased by
4.9% yoy to `7,075cr on account of higher profits from Refining and
Petrochemical segments. Refining segment EBIT grew by 38.5% yoy to `2,951cr
and Petrochemical segment EBIT grew by 7.5% yoy to `1,888cr. However, Oil and
Gas segment EBIT decreased 63.8% yoy to `352cr. Other income increased
33.1% yoy to `2,535cr which led to net profit growing by 8.9% yoy to `5,352cr in
line with our estimate of `5,392cr. We maintain our Neutral view on the stock.
Y/E
March

Sales

OPM

PAT

EPS

ROE

(`)

(%)

P/E P/BV

EV/EBITDA

EV/Sales

(` cr)

(%)

(` cr)

(x)

(x)

(x)

(x)

FY2014E

380,031

8.9

23,390

71.5 11.8 11.3

1.1

6.8

0.6

FY2015E

407,721

9.9

26,266

80.3 11.9 10.0

1.0

5.5

0.5

HDFC (CMP: `804 / TP: `904 / Upside: 12.5%)


HDFC reported standalone earnings growth of 17% yoy for the quarter, which was
lower than our expectations, primarily on account of nil profit on sale of
investments reported by the company vs. our expectation of around Rs70cr.

www.angelbroking.com

Market Outlook
July 22, 2013

Healthy loan book growth and stability witnessed on the spreads as well as on the
asset quality front, were the key highlights from the results. NII for the company
grew at 17% yoy (marginally lower than healthy advance growth of 19% yoy). As
the company reported nil profit on sale on investments during the quarter, noninterest income came in at mere Rs8cr as compared to Rs117 in last quarter and
Rs28cr in 1QFY2013. Operating income and pre-provisioning profit grew at
around 15% yoy. Provisioning expenses for the company declined 25% yoy to
Rs30cr. Overall, the company reported standalone earnings growth of 17% yoy.
Given the challenging macro developments, we believe within the BFSI space,
defensive names like HDFC may not underperform the rest of the sector in spite of
its rich valuations. At CMP, HDFCs core business (after adjusting Rs311/share
towards the value of its subsidiaries) is trading at 3.4x FY2015E ABV. We
recommend an Accumulate rating on the stock, with a target price of `904.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

8,928

3.6

5,877

38.4 177.3

1.0

32.5

22.2

4.8

FY2015E

10,684

3.6

6,939

45.3 200.4

1.0

32.4

18.8

4.3

March

Bajaj Auto (CMP: `1,967/ TP: `2,096/ Upside: 7%)


Bajaj Autos (BJAUT) 1QFY2014 results were broadly in-line with our expectations
and were driven by a strong growth of 9.7% yoy (18% qoq) in exports revenue. The
results exceeded expectations by a wide margin after adjusting for a notional loss
of `96cr related to the forward exchange rate contracts.
For 1QFY2014, the top-line grew by 0.9% yoy (3.5% qoq) to `4,911cr led by a
strong growth of 12.4% yoy (3.6% qoq) in net average realization. The net average
realization benefitted from favorable rates on the forex hedges and also due to
price hikes taken since 1HFY2013. Total volumes however, declined by 9.2% yoy
(flat qoq) on account of slowdown in domestic motorcycle demand. While exports
revenue in USD terms declined by ~3% yoy; INR depreciation versus the USD led
to a strong growth of 9.7% yoy (18% qoq) in INR terms. On the operating front,
EBITDA margins improved 55bp yoy (84bp qoq) to 18.5% which was in-line with
our estimate of 18.4%. Margin expansion was driven by better realization on the
exports front and also due to softening of commodity prices. While raw-material
expenditure as a percentage of sales declined 273bp yoy (245bp qoq), other
expenditure as a percentage of sales surged 170bp yoy (140bp qoq), primarily on
account of a notional loss of `96cr related to outstanding forward rate options.
Adjusted for the notional loss, EBITDA margins exceeded expectations and came in
at 20.4%. Net profit for the quarter stood at `738cr (up 2.7% yoy) and was
broadly in-line with our estimates of `726cr. Going ahead, we would seek clarity
from the Management on its outlook for the exports markets and also the demand
scenario in the domestic motorcycle market. At the current market price of `1,967,
the stock is trading at 14.1x FY2015E earnings. Currently we have an Accumulate
rating on the stock with a target price of `2,096.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

6.0

11.1

2.0

4.7

9.0

1.6

FY2014E

23,005

18.0 3,438 118.8

40.4

(x)
16.6

FY2015E

26,460

18.5 4,042 139.7

37.7

14.1

P/BV EV/EBITDA EV/Sales

Market Outlook
July 22, 2013

Hindustan Zinc (CMP: 104/ TP: Under review/ Upside: -)


Hindustan Zincs (HZL) 1QFY2014 results were in line with our expectations. HZLs
net revenue increased by 8.4% yoy to `2,939cr (in line with our estimate of
`2,916cr) mainly due to increased sales volumes of zinc and silver. Refined zinc
production volumes increased 10.0% yoy to 173kt and refined silver production
volumes grew 31.0% yoy to 96kt due to higher production from Sindesur Khurd
mine and new Dariba lead and silver capacities. EBITDA margin contracted by
153bp yoy to 51.1% mainly on account of 2.0% yoy increase in cost of production
to `46,765/tonne. Cost of production increased primarily due to lower sulphuric
acid credits and higher excavation costs, partially offset by lower coal price, lower
specific coal consumption and benefits of higher volume. Mining royalty as a
percentage to sales increased to 8.6% compared to 7.5% in 1QFY2013 while
other operating income also increased by 27.7% yoy to `45cr. Hence, EBITDA
increased by 5.2% yoy to `1,503cr. Adjusted net profit grew by 5.0% yoy to
`1,661cr (in line with our estimate of `1,617cr). We maintain our Buy rating on
the stock while keep our target price under review.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

March

P/BVEV/EBITDA EV/Sales

(`cr)

(%)

(`cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E 12,198

46.6

6,159

14.6

17.8

7.1

1.2

3.0

1.4

FY2015E 12,994

51.6

7,120

16.9

17.9

6.2

1.0

1.8

1.0

Federal Bank (CMP: `381 / TP: - / Upside: - )


Federal Bank announced a weak set of numbers. On the operating front, Net
Interest Income (NII) grew marginally by 3.7% yoy to `510cr. But non-interest
income grew strong by 73.6% yoy at `216cr, primarily boosted by treasury gains.
Operating expenses of the bank grew by 20.6% yoy to `325cr. Thus backed by
non-interest income, pre provisioning profit grew by healthy 15.6% at `401cr.
Provisioning expense came in 290% yoy higher at `245cr, which resulted in 44.5%
yoy earnings de-growth. On the asset quality front gross and net NPA levels went
down sequentially by 4.6% and 13.5% respectively. We await further clarity from
the management regarding the asset quality performance and the sharp increase
in provisioning expenses during the quarter. At the CMP, the stock trades at a
valuation of 0.9x FY2014E ABV and 0.8x FY2015E. We maintain our Neutral
recommendation on the stock.
Y/E
March

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

2,802

2.9

851

410.5

9.5

1.1

12.7

7.6

0.9

FY2015E

3,275

2.9

968

454.9

10.5

1.1

13.1

6.7

0.8

UCO Bank (CMP: `69 / TP: `63 / Downside: -8.9%)


UCO Bank announced modest set of numbers. On the operating front, the bank
reported strong Net Interest Income (NII) growth of 30.7% yoy to `1,364cr. Noninterest income grew to `462cr, registering growth of 98.4%. Operating expenses
of the bank grew moderate by 13.3% yoy at `562cr, thus enabling bank to
achieve pre-provision operating profit growth of 62.0% yoy at `1,264cr. Asset
quality concerns for the bank continued even in this quarter. Gross NPA ratio at

www.angelbroking.com

Market Outlook
July 22, 2013

increased by 16bp to reach 5.58%, while net NPA ratio was at 3.15% in spite of
81.3% higher provisioning of ` 741cr in this quarter. At the CMP, the stock trades
at a valuation of 0.9x FY2014E ABV and 0.8x FY2015E. We maintain our Reduce
recommendation on the stock.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

6,545

2.7

1,283

14.8

80.2

0.6

14.3

5.0

0.9

FY2015E

6,859

2.6

1,354

15.7

97.2

0.6

13.6

4.7

0.8

March

Hexaware (CMP: `107/ TP: Under review)


For 2QCY2013, Hexaware reported broadly in-line set of results on the revenue
front but exceeded expectations on the operating margin as well as on the bottomline front. The USD revenue came in at US$94.8mn, up 0.8% qoq, aided by
volume growth of 1.5% qoq. In INR terms, revenue came in at `537cr, up 5.7%.
The companys EBITDA margin grew by ~440bp qoq to 23.7% on account of
operational efficiency. PAT stood tall at `98cr, up 23.5% qoq, aided by gains due
to strong operation performance. Management has given 3QCY2013 revenue
guidance of US$98.1-100mn implying a qoq growth of 3.5-5.5%, which is higher
than our expectation. Strong margin performance during the quarter coupled with
better than expected guidance for next quarter would result in upgrade of our
estimates of CY2013. Overall a strong set of results and we continue to remain
positive on the stock with target price currently under review.
Y/E
March

Sales OPM
(` cr)

PAT

EPS ROE
(`)

P/E P/BV

EV/EBITDA

EV/Sales

(%)

(` cr)

(%)

(x)

(x)

(x)

(x)

CY2013E

2,158 19.6

323

10.7 23.0

9.9

2.2

6.5

1.3

CY2014E

2,374 19.8

353

11.7 22.3

9.1

2.0

5.7

1.1

Siyaram Silk Mills (CMP: `242/ TP: ` 311/ Upside: 28%)


For 1QFY2014, Siyaram Silk Mills (SSM) reported numbers mixed set of numbers.
The company's top line grew substantially by 22.1% yoy to `251cr for the quarter,
9.5% above with our estimate of `229cr. However, the company disappointed on
the operating margin front. On yoy basis, the operating margin dipped by 88bp
and came in at 10.3% for the quarter against our estimate of 11.2% mainly due to
higher than expected raw material cost as a per cent of net sales and higher
employee cost. Interest outgo for the quarter was `7cr, in-line with our estimate;
however, depreciation cost for the quarter stood at `7cr, higher than our estimate
of `5cr. Tax for the quarter stood at `5cr against our estimate of `7cr.
Consequently, the company reported a bottomline of `11cr, 4.1% higher yoy,
against our estimate of `10cr.
The company is on expansion mode and plans to add 50 looms and 100 garment
machines in FY2014E. Also, the company has signed 27 franchise agreements in
the first two months of FY2014 out of targeted 90 for the full year for
strengthening and improving brand visibility. At CMP of `242, the stock is trading
at a PE of 3.1x FY2015E earnings. We maintain our Buy recommendation on the

www.angelbroking.com

Market Outlook
July 22, 2013

stock with a revised target price of `311 based on a target P/E of 4.0x for
FY2015E.
Y/E

Sales

OPM

PAT

EPS

March

(` cr)

(%)

(` cr)

(`)

ROE P/E
(%)

P/BV

EV/EBITDA

EV/Sales

(x)

(x)

(x)

(x)

FY2014E

1,158

10.8

58

62.1

17.2 3.9

0.6

0.4

3.9

FY2015E

1,322

11.2

73

77.8

18.4 3.1

0.5

0.4

3.3

Result Preview
L&T (CMP: `975/TP: `1,180 /Upside: 21%)
For 1QFY2014, owing to a large order book (~`1.54trillion) and robust order
inflows in the past couple of quarters, we expect Larsen & Toubro (L&T) to record a
revenue of `13,100cr, indicating a growth of 9.6% yoy. On the EBITDA front, we
expect the company's margin to witness an expansion of 141bp yoy to 10.5%. We
project the net profit to come in at `911cr for 1QFY2014, registering a growth of
1.6% yoy. We estimate the company's order inflow to be at ~`30,000cr for the
quarter, which is in-line with the Management's guidance of 20% growth in order
book for the full year.
At the CMP, the stock is trading at 16.6x FY2015E earnings and 2.5x FY2015E
P/BV, on a standalone basis. We have used the sum-of-the-parts (SOTP)
methodology to value the company to capture all its business initiatives and
investments/stakes in the different businesses. Ascribing separate values to its
parent business on a P/E basis and investments in subsidiaries on P/E, P/BV and
mcap basis, our target price works out to `1,180. We continue to recommend Buy
rating on the stock.
Y/E
Sales
March
(` cr)
FY2014E 68,396
FY2015E 77,435

OPM
(%)
10.5
10.5

PAT
(` cr)
4,768
5,408

EPS
(`)
51.7
58.6

ROE
(%)
15.6
16.0

P/E
(x)
18.9
16.6

P/BVEV/EBITDA EV/Sales
(x)
(x)
(x)
2.8
9.4
1.0
2.5
8.4
0.9

Asian Paints (CMP:`5,164/TP:-/Upside:-)


Asian Paints is expected to declare its 1QFY2014 results today. We expect the topline to grow by 11.7% yoy to `2,836cr. OPM is expected to decline by 134bp yoy
to 15.9%. Bottom-line is expected to remain flat at `290cr. We maintain our
Neutral recommendation on the stock.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2014E

12,332

16.5 1,353 141.1

35.6

36.6

11.8

23.6

3.9

FY2015E

14,524

16.3 1,559 162.5

32.7

31.8

9.3

20.1

3.3

Market Outlook
July 22, 2013

Quarterly Bloomberg Consensus Estimate


Asian Paints Consolidated (22/07/2013)
Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

2,836

2,539

11.7

2,714

4.5

EBITDA

492

447

10.1

393

25.1

EBITDA margin (%)

17.3

17.6

Net profit

310

288

7.6

251

23.6

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

13,487

11,955

12.8

20,294

(33.5)

1,280

1,087

17.8

2,451

(47.8)

EBITDA margin (%)

9.5

9.1

Net profit

922

864

Net sales

14.5

Larsen & Toubro (22/07/2013)


Particulars (` cr)
Net sales
EBITDA

12.1
6.7

1,769

(47.9)

Shriram Transport Finance Company (23/07/2013)


Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

370

322

14.8

355

4.0

2QCY13E

2QCY12

y-o-y (%)

1QCY13

q-o-q (%)

2,429

2,566

(5.3)

2,545

(4.5)

EBITDA

540

735

(26.5)

553

(2.3)

EBITDA margin (%)

22.2

28.6

Net profit

348

469

Net profit

Ambuja Cement (24/07/2013)


Particulars (` cr)
Net sales

21.7
(25.8)

488

(28.7)

Dabur India Consolidated (24/07/2013)


Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

1,659

1,462

13.5

1,531

8.4

EBITDA

253

216

17.3

273

(7.3)

EBITDA margin (%)

15.3

14.8

Net profit

187

149

25.1

201

(6.8)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

Net sales

17.8

Hero Moto Corp (24/07/2013)


Particulars (` cr)
Net sales

6,270

6,208

1.0

6,073

3.3

EBITDA

823

937

(12.1)

850

(3.1)

EBITDA margin (%)

13.1

15.1

Net profit

551

616

14.0
(10.6)

574

(4.1)

United Phosphorous Consolidated (24/07/2013)


Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

2,537

2,180

16.4

2,773

(8.5)

EBITDA

452

386

17.0

537

(15.9)

EBITDA margin (%)

17.8

17.7

Net profit

221

203

Net sales

www.angelbroking.com

19.4
8.7

278

(20.8)

Market Outlook
July 22, 2013

Yes Bank Ltd (24/07/2013)


Particulars (` cr)

1QFY14E

1QFY13

y-o-y (%)

4QFY13

q-o-q (%)

372

290

28.3

362

2.8

Net profit

Economic and Political News

India will sell `23,600cr in debt quotas to foreign investors


Gas output to jump 66% by 2016-17: Moily
More FDI reforms, bank licences on anvil: PM
Growth target of 6.5% looks difficult: PM

Corporate News

NTPC power trading arm to supply 300 MW electricity to Kerala


VA Tech bags `344cr order from Philippines
LIC Housing Finance plans to raise `28,000cr in current fiscal
RIL's $1.5bn gas field development plan approved: Moily
Govt slaps show-cause notices on 27 more coal block allottees
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
July 22, 2013
Result Calendar
Date

Company

July 22, 2013

Larsen & Toubro, Asian Paints, Blue Star

July 23, 2013

Shriram Trans., KPIT Cummins, Tata Sponge

July 24, 2013

Cairn India, Hero Motocorp, Ambuja Cements, Dabur India, Yes Bank, United Phosphorus, Central Bank

July 25, 2013

ITC, GAIL, Sterlite Inds, Maruti, ACC, IOB, Thermax, FAG Bearings, MRF, TTK Healthcare

July 26, 2013

Wipro, Nestle, Punjab Natl.Bank, Tata Comm, CESC

July 27, 2013

Corporation Bank, Force Motors

July 28, 2013


July 29, 2013

UltraTech Cement, IDFC, Colgate, Godrej Consumer, Madras Cements, Subros, Vesuvius India

July 30, 2013

NTPC, Dr Reddy's, Petronet LNG, Syndicate Bank, Ipca labs, Indoco Remedies

July 31, 2013

Bharti Airtel, ICICI Bank, NHPC, JSW Steel , Dishman Pharma

August 01, 2013

Idea Cellular, Mundra Port, Adani Power, GlaxoSmith Con

August 02, 2013

Siemens

August 03, 2013

Coal India, PTC India

August 04, 2013


August 05, 2013

Tata Chemicals, LMW, GIPCL

August 06, 2013

Tata Power Co.

August 07, 2013

Ranbaxy, Apollo Tyres

August 08, 2013

Adani Enterp., Rural Elec.Corp.

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Time

Country Event Description

Unit

Period

Bloomberg Data
Last Reported Estimated

July 22, 2013

7:30PM

US

Million

Jun

5.18

5.24

July 23, 2013

7:30PM

Euro Zone Euro-Zone Consumer Confidence

Value

Jul A

(18.80)

--

July 24, 2013

1:00PM

Germany PMI Services

Value

Jul A

50.40

--

1:00PM

Germany PMI Manufacturing

Value

Jul A

48.60

--

7:30PM

US

New home sales

Thousands

Jun

476.00

484.00

July 25, 2013

2:00PM

UK

GDP (YoY)

% Change

2Q A

0.30

--

July 30, 2013

11:00AM

India

RBI Repo rate

Jul 30

7.25

--

11:00AM

India

RBI Cash Reserve ratio

Jul 30

4.00

--

11:00AM

India

RBI Reverse Repo rate

Jul 30

6.25

--

7:30PM

US

Consumer Confidence

S.A./ 1985=100

Jul

81.40

--

1:25PM

Germany Unemployment change (000's)

Thousands

Jul

(12.00)

--

July 31, 2013

Existing home sales

6:00PM

US

GDP Qoq (Annualised)

% Change

2Q A

1.80

--

11:30PM

US

FOMC rate decision

Jul 31

0.25

--

6:30AM

China

PMI Manufacturing

Value

Jul

50.10

--

2:00PM

UK

PMI Manufacturing

Value

Jul

52.50

--

4:30PM

UK

BOE Announces rates

% Ratio

Aug 1

0.50

0.50

5:15PM

Euro Zone ECB announces interest rates

6:00PM

US

Change in Nonfarm payrolls

6:00PM

US

Unnemployment rate

August 6, 2013

2:00PM

UK

August 8, 2013

4:29PM

China

August 1, 2013

August 2, 2013

Source: Bloomberg, Angel Research

Aug 1

0.50

--

Thousands

Jul

195.00

--

Jul

7.60

--

Industrial Production (YoY)

% Change

Jun

(2.30)

--

Exports YoY%

% Change

Jul

(3.10)

--

Market Outlook
July 22, 2013

Macro watch
Exhibit 1: Quarterly GDP trends

Exhibit 2: IIP trends

(%)

(%)
10.0

11.4

6.0

4.0

0.6

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

58.0
8.1

7.3

7.2

May-13

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends


8.0

(1.6)

Apr-13

Jul-12

Jun-12

4QFY13

3QFY13

2QFY13

1QFY13

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

(4.0)

(1.0) (0.6)

(0.7)

(2.0)

Feb-13

(0.1)

(2.0)

Jan-13

4.7 4.8

Source: CSO, Angel Research

7.3

7.3

7.3

Services PMI

56.0
5.7
4.8

5.0

4.7

4.9

4.0
3.0
2.0
1.0
0.0

54.0
52.0

Source: MOSPI, Angel Research

(%)

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

Jun-12

May-12

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


Exports yoy growth

15.0

48.0

Apr-12

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

50.0

Mar-12

9.0
8.0
7.0
6.0

1.9

2.0

5.1 5.4 5.2

Dec-12

6.0

3.4

2.5

2.0

Nov-12

6.5

Mar-13

7.5

Oct-12

9.2

7.7

Sep-12

8.6

8.4

8.0

9.9

Aug-12

9.5

9.3

2QFY10

12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0

Exhibit 6: Key policy rates


Repo rate

(%)
9.00

Imports yoy growth

Reverse Repo rate

CRR

8.00
7.00
6.00

Source: Bloomberg, Angel Research

www.angelbroking.com

4.00

Source: RBI, Angel Research

Jul-13

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

Dec-12

Nov-12

Oct-12

3.00
Sep-12

Jun-13

May-13

Apr-13

Mar-13

Feb-13

Jan-13

5.00

Aug-12

(15.0)

Dec-12

Nov-12

Oct-12

Sep-12

Aug-12

Jul-12

0.0

Market Outlook
July 22, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Agri / Agri Chemical


Rallis

Neutral

152

2,956

1,657

1,906

14.1

14.1

7.7

8.9

19.7

17.1

4.1

3.5

22.2

21.9

1.7

1.5

United Phosphorus

Buy

147

232

6,509

10,298

11,310

16.5

16.5

20.5

23.2

7.2

6.3

1.2

1.0

18.0

17.4

0.6

0.5

Amara Raja Batteries

Accumulate

248

285

4,238

3,418

3,892

14.5

14.5

18.5

20.4

13.4

12.2

3.2

2.6

26.6

23.8

1.3

1.1

Apollo Tyres

Neutral

71

3,556

13,852

15,487

11.4

11.5

12.8

14.9

5.5

4.7

0.9

0.8

17.5

17.3

0.4

0.4

Ashok Leyland

Buy

15

22

4,058

13,450

15,853

6.5

8.5

0.4

1.9

39.9

8.2

1.3

1.2

2.3

11.0

0.4

0.3

Automotive Axle#

Neutral

199

301

834

965

9.3

10.6

17.3

27.1

11.5

7.4

1.1

1.0

9.5

14.0

0.4

0.4

Bajaj Auto

Accumulate

1,967

2,096

56,920

23,005

26,460

18.0

18.5

118.8

139.7

16.6

14.1

6.0

4.7

40.4

37.7

2.1

1.7

Bharat Forge

Neutral

223

5,183

6,198

6,793

14.6

14.9

14.5

17.3

15.3

12.9

2.0

1.8

13.6

14.7

1.0

0.8

Bosch India*

Accumulate

8,673

9,213

27,231

9,821

11,394

17.0

17.3

373.5

438.7

23.2

19.8

4.2

3.5

18.0

17.9

2.5

2.1

CEAT

Buy

117

170

400

5,325

5,974

8.4

8.3

40.8

48.5

2.9

2.4

0.5

0.4

17.3

17.6

0.2

0.2

Exide Industries

Accumulate

135

148

11,441

6,899

7,873

14.7

14.7

7.9

9.0

17.0

14.9

2.9

2.5

18.3

18.0

1.3

1.1

FAG Bearings*

Neutral

1,444

2,399

1,525

1,742

14.5

15.7

88.4

109.5

16.3

13.2

2.4

2.0

15.5

16.5

1.4

1.2

Hero Motocorp

Neutral

1,772

35,388

25,298

27,665

14.1

13.7

110.3

140.0

16.1

12.7

5.9

4.6

39.9

40.7

1.2

1.0

JK Tyre

Buy

104

154

426

7,972

8,754

7.1

7.1

37.5

44.0

2.8

2.4

0.4

0.4

16.4

16.6

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

878

1,103

54,103

45,254

51,197

11.4

11.7

61.2

70.2

14.4

12.5

3.0

2.5

22.7

21.9

0.9

0.8

1,450

1,822

43,811

47,923

55,002

11.2

10.9

106.6

121.4

13.6

11.9

2.0

1.8

16.1

15.8

0.7

0.6

222

13,021

28,442

31,493

7.5

7.8

12.5

14.8

17.7

15.0

4.4

3.5

27.5

25.8

0.6

0.5

Buy

21

27

128

1,426

1,624

10.0

9.9

4.9

6.8

4.4

3.1

0.4

0.4

10.0

12.7

0.4

0.3

Tata Motors

Buy

295

347

79,395 215,016 237,404

13.3

13.6

36.2

41.5

8.1

7.1

1.8

1.5

24.6

23.2

0.4

0.4

TVS Motor

Accumulate

32

35

1,532

7,715

8,584

6.0

6.1

5.0

5.8

6.5

5.6

1.1

1.0

18.1

18.5

0.1

0.1

Maruti

Buy

Motherson Sumi

Neutral

Subros

Capital Goods
ABB*

Sell

581

461

12,315

8,073

9,052

5.5

6.9

11.5

16.9

50.4

34.3

4.6

4.4

9.3

13.1

1.5

1.3

BGR Energy

Buy

119

140

857

3,756

4,569

11.4

9.7

21.7

24.1

5.5

4.9

0.7

0.6

22.3

20.3

0.5

0.5

BHEL

Neutral

174

42,527

44,054

39,326

16.8

15.1

20.6

16.1

8.4

10.8

1.8

1.7

23.5

16.1

0.8

0.9

Blue Star

Buy

155

230

1,392

2,896

3,087

5.6

6.2

9.3

11.7

16.6

13.2

2.7

2.4

17.6

19.2

0.5

0.5

Crompton Greaves

Buy

88

117

5,629

13,446

15,272

6.7

7.6

6.6

8.9

13.2

9.9

1.5

1.3

11.4

14.0

0.5

0.5

Jyoti Structures

Neutral

19

159

3,360

3,597

9.7

9.8

7.3

10.2

2.6

1.9

0.5

0.5

8.8

11.4

0.3

0.3

KEC International

Buy

34

49

883

7,709

8,399

6.7

7.2

6.1

8.5

5.7

4.0

0.7

0.6

20.2

23.0

0.3

0.3

Thermax

Neutral

603

7,179

5,780

6,430

9.5

9.6

29.8

33.0

20.2

18.3

3.4

3.0

17.9

17.4

1.1

0.9

1,276

1,361

23,964

11,820

13,254

19.3

20.9

74.9

93.1

17.1

13.7

3.0

2.7

18.1

20.3

1.7

1.5

Cement
ACC

Accumulate

www.angelbroking.com

Market Outlook
July 22, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Cement
Ambuja Cements

Neutral

208

32,053

10,171

11,762

23.5

24.6

10.2

12.2

20.4

17.0

3.3

3.0

17.1

18.7

2.6

2.2

India Cements

Neutral

57

1,762

4,929

5,434

17.4

17.1

8.9

10.9

6.4

5.3

0.5

0.5

7.7

9.1

0.7

0.6

J K Lakshmi Cement

Buy

76

143

900

2,247

2,742

21.0

23.1

17.8

21.8

4.3

3.5

0.6

0.5

15.5

16.4

0.3

0.8

Madras Cements

Neutral

200

4,753

4,234

4,788

23.9

24.0

18.5

22.8

10.8

8.8

1.7

1.5

17.2

18.2

1.5

1.2

Shree Cement^

Neutral

4,436

15,453

6,607

7,520

27.5

26.7

322.8

374.3

13.7

11.9

3.4

2.7

27.8

25.6

1.7

1.3

UltraTech Cement

Neutral

1,934

53,015

21,947

25,049

23.8

23.8

106.1

119.8

18.2

16.1

3.0

2.6

17.7

17.3

2.5

2.1

55

84

863

1,928

2,234

21.0

21.5

6.0

7.4

9.1

7.4

0.8

0.8

10.5

10.8

1.8

1.8

160

1,715

1,824

2.4

6.2

(2.9)

(0.4)

(3.0)

(24.0)

0.3

0.4

0.5

0.5

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

IRB Infra

Buy

94

157

3,118

3,997

4,312

45.5

46.4

15.7

16.6

6.0

5.6

0.9

0.8

15.2

14.5

3.2

3.5

ITNL

Buy

145

230

2,810

7,444

8,041

27.4

28.9

29.8

32.1

4.9

4.5

0.7

0.6

14.9

14.2

2.5

2.5

IVRCL Infra

Buy

15

29

470

5,673

5,892

8.1

8.4

1.4

1.8

10.6

8.3

0.2

0.2

2.0

2.6

0.5

0.5

Jaiprakash Asso.

Buy

50

90

11,007

14,850

15,631

24.9

25.1

2.5

2.9

19.6

17.4

0.8

0.8

4.2

4.7

2.6

2.5

Larsen & Toubro

Buy

975

1,180

90,148

68,946

78,040

10.5

10.5

51.7

58.6

18.9

16.6

2.8

2.5

15.5

15.6

1.4

1.3

Nagarjuna Const.

Buy

26

42

675

6,167

6,945

8.0

8.2

2.7

3.6

9.8

7.2

0.3

0.3

2.7

3.6

0.5

0.4

Punj Lloyd

Neutral

32

1,046

12,954

14,740

9.9

9.9

0.5

0.9

62.1

33.8

0.4

0.4

0.6

1.1

0.5

0.5

Sadbhav Engg.

Buy

87

139

1,318

2,462

2,731

10.6

10.6

5.9

6.7

14.8

13.1

1.5

1.3

10.2

10.5

0.8

0.8

Simplex Infra

Buy

70

131

346

6,308

7,033

9.5

9.6

11.9

18.7

5.9

3.7

0.3

0.2

4.5

6.7

0.5

0.5

Unity Infra

Buy

24

41

180

2,146

2,339

13.7

13.8

11.0

11.5

2.2

2.1

0.2

0.2

9.3

9.0

0.6

0.6

Allahabad Bank

Accumulate

85

95

4,230

6,705

7,535

2.5

2.5

27.6

33.2

3.1

2.6

0.4

0.4

12.5

13.6

Andhra Bank

Neutral

78

4,348

5,180

5,815

2.7

2.7

19.0

22.9

4.1

3.4

0.5

0.5

12.0

13.2

Axis Bank

Buy

1,191

1,498

55,838

19,237

23,261

3.2

3.2

133.8

161.5

8.9

7.4

1.5

1.3

17.6

18.5

Bank of Baroda

Accumulate

570

642

23,999

16,287

18,707

2.2

2.3

120.6

144.6

4.7

3.9

0.7

0.6

15.0

16.0

Bank of India

Accumulate

211

236

12,600

14,459

16,176

2.3

2.2

55.2

68.2

3.8

3.1

0.5

0.5

13.7

15.1

Bank of Maharashtra

Accumulate

49

54

3,264

4,291

4,724

3.0

3.0

12.1

12.9

4.1

3.8

0.6

0.6

16.2

15.3

Canara Bank

Neutral

319

14,127

12,045

13,495

2.1

2.2

76.7

86.4

4.2

3.7

0.6

0.5

14.1

14.2

Central Bank

Neutral

63

6,597

8,406

9,546

2.5

2.5

12.6

18.7

5.0

3.4

0.6

0.6

10.6

14.3

Corporation Bank

Buy

327

379

4,994

5,554

6,156

2.0

2.0

94.9

104.9

3.4

3.1

0.5

0.4

14.3

14.2

Dena Bank

Neutral

68

2,366

3,255

3,623

2.3

2.4

22.0

24.9

3.1

2.7

0.4

0.4

14.7

14.7

Federal Bank

Accumulate

381

409

6,522

2,802

3,275

2.9

2.9

49.8

56.6

7.7

6.7

0.9

0.8

12.7

13.1

Financials

www.angelbroking.com

Market Outlook
July 22, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Financials
HDFC

Accumulate

804

906

124,874

8,679

10,350

3.6

3.6

37.5

44.7

21.4

18.0

4.5

4.0

30.1

30.7

HDFC Bank

Accumulate

681

752

162,625

27,560

33,766

4.6

4.6

36.3

45.1

18.8

15.1

3.8

3.2

21.9

22.8

ICICI Bank

Buy

959

1,219

110,686

26,119

30,474

3.1

3.2

86.2

99.5

11.1

9.6

1.5

1.4

15.7

16.2

IDBI Bank

Neutral

70

9,309

9,416

10,392

2.0

2.0

19.8

22.8

3.5

3.1

0.4

0.4

12.9

13.5

Indian Bank

Accumulate

107

113

4,616

6,077

6,845

2.9

3.0

35.2

41.0

3.1

2.6

0.4

0.4

14.1

14.8

IOB

Neutral

47

4,380

8,028

9,204

2.4

2.6

12.5

19.7

3.8

2.4

0.4

0.3

9.1

13.1

J & K Bank

Neutral

1,250

6,060

3,101

3,427

3.6

3.6

215.5

210.3

5.8

6.0

1.1

1.0

19.9

16.9

LIC Housing Finance

Buy

209

244

10,522

2,180

2,732

2.4

2.5

26.3

32.1

7.9

6.5

1.4

1.2

19.0

19.9

Oriental Bank

Buy

174

203

5,068

6,790

7,676

2.6

2.7

55.7

62.3

3.1

2.8

0.4

0.4

12.8

12.9

Punjab Natl.Bank

Accumulate

631

718

22,306

20,914

23,879

3.3

3.4

152.4

176.2

4.1

3.6

0.7

0.6

16.2

16.5

South Ind.Bank

Neutral

St Bk of India

Buy

Syndicate Bank

Accumulate

UCO Bank

Neutral

Union Bank

Buy

United Bank

Accumulate

Vijaya Bank
Yes Bank

23

3,069

1,800

2,023

2.7

2.7

3.7

4.2

6.2

5.5

1.0

0.9

16.2

16.2

1,814

2,126

124,091

66,417

76,734

3.0

3.0

227.4

284.8

8.0

6.4

1.2

1.0

15.4

17.1

111

121

6,697

7,125

8,188

2.6

2.6

27.4

27.9

4.1

4.0

0.6

0.6

16.2

14.6

69

5,223

6,545

6,859

2.7

2.6

14.8

15.7

4.7

4.4

0.9

0.7

14.4

13.6

157

186

9,376

11,101

12,543

2.6

2.6

39.3

47.4

4.0

3.3

0.6

0.5

14.1

15.2

46

51

1,722

3,386

3,884

2.3

2.5

12.4

20.0

3.7

2.3

0.4

0.3

10.0

14.7

Accumulate

45

47

2,210

2,714

3,046

1.9

2.0

9.2

10.8

4.8

4.1

0.5

0.5

10.7

11.5

Accumulate

425

453

15,277

4,451

5,526

2.8

2.8

43.0

49.7

9.9

8.5

2.2

1.8

23.9

22.8

FMCG
Asian Paints

Neutral

5,164

49,535

12,332

14,524

16.5

16.3

141.1

162.5

36.6

31.8

11.8

9.3

35.7

32.7

3.9

3.3

Britannia

Neutral

711

8,507

6,417

7,502

6.1

6.3

21.3

25.5

33.4

27.9

10.9

8.7

35.7

34.6

1.3

1.1

Colgate

Neutral

1,494

20,319

3,588

4,130

20.5

20.9

44.2

51.8

33.8

28.9

32.9

24.0

108.6

96.2

5.5

4.7

Dabur India

Neutral

168

29,276

7,183

8,340

16.8

16.8

5.4

6.3

31.3

26.7

12.2

9.5

41.5

40.1

4.0

3.4

GlaxoSmith Con*

Neutral

5,283

22,218

3,617

4,259

16.1

16.4

122.2

148.7

43.2

35.5

13.5

10.8

34.1

33.7

5.7

4.7

Godrej Consumer

Neutral

953

32,418

7,801

9,017

16.2

15.9

25.1

29.7

37.9

32.1

8.2

6.8

24.9

24.2

4.3

3.7

HUL

Neutral

687

148,475

29,167

33,164

13.6

13.7

17.1

18.4

40.2

37.3

38.6

28.0

113.4

87.0

5.0

4.3

ITC

Neutral

369

291,730

34,294

39,991

36.8

37.0

11.3

13.3

32.7

27.7

10.8

8.7

36.1

34.9

8.2

7.0

Marico

Neutral

219

14,151

5,273

6,044

14.8

14.9

7.3

8.7

30.2

25.3

5.9

4.9

21.4

21.0

2.7

2.4

Nestle*

Neutral

5,720

55,150

9,447

10,968

22.1

22.3

127.5

154.1

44.9

37.1

22.4

16.2

57.7

50.7

5.9

5.0

Tata Global

Neutral

156

9,628

8,069

8,957

9.8

9.7

7.8

8.6

19.9

18.2

2.4

2.3

9.5

9.7

1.2

1.0

www.angelbroking.com

Market Outlook
July 22, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

IT
HCL Tech^

Neutral

893

62,196

29,424

32,837

22.6

22.0

59.5

63.3

15.0

14.1

3.6

3.0

24.6

21.7

1.9

1.7

Hexaware*

Neutral

107

3,186

2,158

2,374

19.6

19.8

10.7

11.7

10.0

9.1

2.2

2.0

23.0

22.3

1.3

1.2

Infosys

Neutral

2,846

163,416

45,153

48,993

27.6

26.8

170.7

187.5

16.7

15.2

3.5

3.0

20.8

19.5

3.0

2.6

Infotech Enterprises

Accumulate

178

190

1,987

2,037

2,254

17.9

17.7

21.2

22.6

8.4

7.9

1.3

1.1

15.2

14.1

0.6

0.5

KPIT Cummins

Accumulate

130

144

2,517

2,614

2,923

17.2

16.8

13.2

14.4

9.9

9.0

1.8

1.5

18.5

16.7

0.9

0.7

Mindtree

Neutral

943

3,917

2,707

2,978

20.3

20.2

87.4

97.0

10.8

9.7

2.3

1.9

21.8

19.5

1.2

1.0

Mphasis&

Neutral

408

8,564

6,372

6,852

18.0

18.2

38.0

43.5

10.7

9.4

1.5

1.3

14.3

14.2

0.9

0.7

NIIT

Buy

18

30

295

1,144

1,267

9.0

9.1

4.3

5.4

4.2

3.3

0.4

0.4

10.3

12.0

Persistent

Accumulate

528

565

2,110

1,505

1,677

25.9

26.2

53.6

59.7

9.8

8.8

1.7

1.5

17.7

16.7

1.0

0.8

TCS

Reduce

1,742

1,640

340,928

74,795

84,926

28.8

28.7

82.2

91.5

21.2

19.1

6.5

5.4

30.8

28.1

4.3

3.8

Tech Mahindra

Accumulate

1,131

1,250

26,257

8,102

8,709

19.7

19.2

93.7

101.5

12.1

11.1

2.2

1.8

21.2

18.9

3.3

2.9

Wipro

Neutral

391

96,287

41,659

45,137

21.2

21.4

27.7

29.9

14.1

13.1

2.9

2.5

20.5

19.0

1.8

1.5

D B Corp

Accumulate

265

302

4,854

1,783

1,968

25.2

26.8

14.6

17.2

18.2

15.4

4.7

4.0

23.9

24.2

2.6

2.3

HT Media

Buy

96

117

2,254

2,205

2,380

15.1

15.6

8.3

9.1

11.6

10.5

1.3

1.1

11.5

11.4

0.7

0.6

Jagran Prakashan

Buy

90

107

2,971

1,664

1,825

20.9

23.0

6.4

7.8

13.9

11.5

2.8

2.5

21.0

23.1

1.9

1.7

PVR

Neutral

345

1,369

1,359

1,540

17.3

17.4

17.2

21.6

20.0

16.0

2.0

1.8

10.3

12.0

1.4

1.3

Sun TV Network

Neutral

401

15,803

2,287

2,551

69.7

70.5

20.0

23.3

20.0

17.2

5.0

4.3

26.4

27.3

6.6

5.8

Bhushan Steel

Neutral

464

10,507

13,794

17,088

30.9

33.5

49.3

66.6

9.4

7.0

1.0

0.9

11.3

13.5

2.4

1.9

Coal India

Buy

296

345

187,122

72,174

76,311

33.3

28.4

28.4

30.9

10.4

9.6

2.9

2.5

37.6

36.2

1.8

1.6

Electrosteel Castings

Buy

12

18

405

1,976

2,017

11.8

12.7

1.3

2.6

9.8

4.8

0.1

0.1

2.6

5.2

0.5

0.1

GMDC

Buy

104

155

3,309

1,920

2,239

53.2

52.9

21.6

25.0

4.8

4.2

1.1

0.9

25.1

23.8

1.2

0.9

Hind. Zinc

Buy

104

145

44,028

12,358

13,659

51.4

51.6

16.0

17.6

6.5

5.9

1.2

1.0

19.4

18.4

1.3

0.8

Hindalco

Neutral

104

19,826

89,352

93,672

8.8

9.2

13.4

15.0

7.7

6.9

0.6

0.5

7.3

7.6

0.6

0.5

JSW Steel

Neutral

570

13,778

47,613

48,385

17.4

18.8

81.8

109.6

7.0

5.2

0.7

0.7

11.1

13.4

0.6

0.5

MOIL

Buy

199

248

3,343

1,010

1,046

46.5

47.6

26.8

28.8

7.4

6.9

1.1

1.0

15.4

14.7

0.9

0.7

Monnet Ispat

Buy

120

193

763

2,326

2,709

21.4

23.1

33.3

43.1

3.6

2.8

0.3

0.3

8.3

9.9

1.3

1.0

Nalco

Neutral

NMDC

Buy

SAIL

Neutral

Media

Metals & Mining

www.angelbroking.com

30

7,667

7,656

7,988

13.1

13.5

2.6

2.6

11.7

11.4

0.6

0.6

5.5

5.5

0.4

0.5

107

140

42,581

10,610

11,400

66.3

64.2

15.6

16.1

6.9

6.7

1.4

1.3

21.3

19.9

1.9

1.7

45

18,544

44,060

54,786

9.4

11.5

5.2

7.2

8.6

6.3

0.5

0.4

5.2

6.8

0.7

0.6

Market Outlook
July 22, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY14E

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

FY15E

Metals & Mining


Sesa Goa

Accumulate

146

166

12,667

3,742

4,426

32.9

32.8

30.0

29.8

4.9

4.9

0.7

0.6

14.3

12.5

4.2

3.4

Sterlite Inds

Buy

83

100

27,843

44,462

45,568

23.2

24.7

18.1

20.2

4.6

4.1

0.5

0.4

11.3

11.4

0.6

0.5

Tata Steel

Buy

241

378

23,411 140,917 151,537

9.7

10.8

30.9

47.6

7.8

5.1

0.7

0.6

9.6

13.4

0.5

0.5

Sarda

Buy

95

153

339

1,494

1,568

19.1

20.3

31.3

36.5

3.0

2.6

0.3

0.3

11.8

12.4

0.6

0.5

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

30

40

403

2,615

2,776

12.1

12.0

9.8

10.4

3.1

2.9

0.2

0.2

6.5

6.5

0.4

0.4

Buy

74

102

244

2,344

2,509

14.9

15.4

38.7

47.0

1.9

1.6

0.2

0.2

12.3

12.9

0.5

0.4

Cairn India

Accumulate

308

345

58,857

16,482

16,228

69.4

53.3

53.3

49.6

5.8

6.2

0.9

0.8

16.5

13.6

2.2

1.9

GAIL

Neutral

333

42,190

52,102

52,876

15.7

16.1

34.1

35.7

9.8

9.3

1.5

1.3

16.4

15.3

0.3

0.2

ONGC

Buy

316

387

270,610 170,063 198,461

36.3

38.3

34.7

41.9

9.1

7.6

1.6

1.4

18.3

19.5

1.3

1.0

Reliance Industries

Neutral

923

298,136 397,546 421,695

9.4

8.6

75.0

76.4

12.3

12.1

1.3

1.2

12.4

11.4

0.7

0.6

Gujarat Gas*

Neutral

213

2,729

3,707

3,850

11.7

12.4

23.7

25.7

9.0

8.3

2.5

2.2

29.6

28.2

0.6

0.6

Indraprastha Gas

Neutral

293

4,099

3,700

4,218

23.4

22.8

26.7

30.4

11.0

9.6

2.3

1.9

22.7

21.8

1.2

1.0

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

125

167

9,375

40,356

40,872

5.8

6.4

15.0

16.7

8.3

7.5

1.8

1.5

23.0

21.5

0.3

0.3

Neutral

56

3,168

1,171

1,287

91.9

91.9

10.1

11.3

5.6

5.0

0.9

0.8

17.3

16.8

Alembic Pharma

Neutral

163

3,077

1,736

2,008

17.1

18.9

10.7

13.9

15.3

11.7

4.8

3.6

35.0

34.7

1.8

1.6

Aurobindo Pharma

Buy

174

271

5,058

6,641

7,637

15.9

15.9

17.3

20.6

10.0

8.4

1.6

1.3

19.5

18.9

1.2

1.0

Aventis*

Neutral

2,411

5,552

1,682

1,917

16.6

16.6

92.4

99.1

26.1

24.3

3.7

3.7

15.7

14.8

2.9

2.4

Cadila Healthcare

Buy

775

929

15,862

7,280

8,640

15.5

15.7

38.3

46.5

20.2

16.7

4.3

3.6

23.5

23.5

2.5

2.1

Cipla

Buy

415

477

33,297

9,274

10,796

23.1

23.1

21.0

23.8

19.8

17.4

3.2

2.7

17.2

16.8

3.3

2.8

Dr Reddy's

Accumulate

2,349

2,535

39,934

13,377

15,350

20.4

20.1

112.3

126.8

20.9

18.5

4.5

3.7

23.5

21.8

3.1

2.7

Dishman Pharma

Buy

60

168

482

1,394

1,534

22.5

22.4

15.0

16.8

4.0

3.6

0.4

0.4

11.0

11.2

1.0

0.8

GSK Pharma*

Neutral

2,528

21,412

2,854

3,145

28.6

28.6

76.6

83.3

33.0

30.4

9.9

9.0

31.1

31.0

6.6

6.0

Indoco Remedies

Accumulate

70

78

646

760

922

15.3

15.3

6.1

7.8

11.5

9.0

1.4

1.3

12.9

14.7

1.1

0.9

Ipca labs

Neutral

647

8,164

3,243

3,826

20.5

21.5

36.0

44.4

18.0

14.6

4.2

3.3

26.0

25.4

2.7

2.2

Lupin

Neutral

899

40,247

11,641

13,933

21.3

21.3

34.8

41.8

25.8

21.5

6.1

4.8

26.2

24.8

3.5

2.9

Ranbaxy*

Buy

325

384

13,731

11,400

12,060

10.5

12.5

17.5

22.5

18.5

14.4

3.0

2.6

17.0

19.1

1.2

1.0

Sun Pharma

Neutral

1,080

111,696

13,509

15,846

41.0

41.0

33.0

39.8

32.7

27.1

6.6

5.5

22.0

22.0

7.7

6.4

Power
GIPCL

Buy

NTPC

Accumulate

www.angelbroking.com

64

78

968

1,444

1,482

33.4

33.0

13.7

14.8

4.7

4.3

0.5

0.5

12.3

12.0

0.7

0.5

144

163

118,487

76,734

86,680

24.5

24.3

13.4

14.5

10.7

9.9

1.3

1.2

12.8

12.7

2.2

2.1

Market Outlook
July 22, 2013

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY14E

FY15E

FY14E

FY15E

FY14E

PER(x)

P/BV(x)

RoE(%)

FY15E

FY14E

FY15E

FY14E

FY15E

FY14E

EV/Sales(x)

FY15E

FY14E

FY15E

Real Estate
DLF

Buy

168

236

29,945

8,293

9,622

36.5

36.1

5.7

6.7

29.5

25.0

1.1

1.0

3.7

4.1

5.7

4.8

MLIFE

Neutral

461

1,883

888

1,002

30.6

30.6

38.8

43.4

11.9

10.6

1.3

1.2

11.2

11.4

2.7

2.4

Bharti Airtel

Neutral

330

131,934

85,489

94,229

31.9

31.9

10.2

14.6

32.3

22.6

2.3

2.1

7.2

9.4

2.2

1.9

Idea Cellular

Neutral

151

49,899

25,640

28,459

26.9

27.2

4.0

4.9

37.6

30.4

3.2

2.9

8.4

9.4

2.3

2.1

Rcom

Neutral

145

29,959

22,751

24,628

30.9

31.3

3.4

5.3

42.4

27.6

0.9

0.9

2.1

3.1

2.9

2.6

Telecom

Others
Abbott India*

Buy

1,409

1,659

2,993

1,863

2,081

11.8

12.4

71.2

83.0

19.8

17.0

4.0

3.4

21.6

21.5

1.4

1.1

Bajaj Electricals

Buy

180

237

1,795

3,885

4,472

5.4

7.2

11.0

19.7

16.4

9.1

2.2

1.9

13.5

20.3

0.5

0.4

Cera Sanitaryware

Buy

512

613

648

631

797

14.5

13.7

42.6

51.1

12.0

10.0

2.9

2.3

26.5

25.3

1.0

0.8

Cravatex

Buy

250

459

65

248

284

6.5

7.3

27.2

38.2

9.2

6.5

1.5

1.2

15.7

18.5

0.4

0.4

Finolex Cables

Accumulate

65

68

987

2,563

2,899

9.8

9.8

10.1

11.3

6.4

5.7

0.9

0.8

14.3

13.8

0.3

0.3

Force Motors

Buy

250

437

326

2,304

2,649

3.1

3.6

28.0

43.7

8.9

5.7

0.3

0.3

3.1

4.7

0.1

0.1

Goodyear India*

Accumulate

306

345

706

1,458

1,542

8.3

9.0

32.3

37.0

9.5

8.3

1.7

1.5

19.5

19.3

0.3

0.2

Hitachi

Buy

117

177

319

1,053

1,169

6.3

7.1

13.8

17.7

8.5

6.6

1.2

1.0

15.0

16.7

0.3

0.3

Honeywell Automation* Neutral

2,524

2,232

1,842

2,131

7.7

7.8

112.4

132.4

22.5

19.1

2.8

2.5

13.3

13.8

1.1

1.0

IFB Agro

Buy

139

198

125

495

651

12.7

12.9

29.3

39.5

4.7

3.5

0.7

0.6

15.4

17.6

0.4

0.3

ITD Cementation

Buy

147

234

169

1,430

1,573

11.1

11.0

19.1

26.9

7.7

5.5

0.4

0.4

5.4

7.1

0.5

0.5

Jyothy Laboratories

Accumulate

178

199

2,959

1,220

1,476

13.3

13.6

5.5

9.0

32.3

19.7

3.7

3.3

12.1

17.7

2.8

2.2

MRF

Neutral

13,869

5,882

11,799

12,587

14.1

13.5 1,792.4 1,802.0

7.7

7.7

1.6

1.4

23.5

19.2

0.6

0.5

Page Industries

Neutral

4,487

5,004

1,057

1,282

19.4

19.6

124.8

153.7

36.0

29.2

17.8

13.1

56.3

51.8

4.8

4.0

Relaxo Footwears

Accumulate

718

791

862

1,146

1,333

10.9

11.4

45.9

60.9

15.7

11.8

3.3

2.6

23.0

24.6

0.9

0.8

Siyaram Silk Mills

Buy

243

343

228

1,158

1,322

11.9

11.9

72.9

85.7

3.3

2.8

0.6

0.5

19.9

19.6

0.4

0.4

Styrolution ABS India*

Buy

410

617

722

1,068

1,223

9.6

9.6

38.1

44.1

10.8

9.3

1.5

1.3

14.5

14.7

0.7

0.6

TAJ GVK

Buy

59

108

370

300

319

35.8

36.2

7.9

9.1

7.5

6.5

1.0

0.9

13.9

14.4

1.5

1.3

Tata Sponge Iron

Buy

262

371

404

814

849

17.0

17.6

64.6

69.2

4.1

3.8

0.6

0.5

14.5

13.8

0.1

(0.1)

TTK Healthcare

Buy

533

686

414

435

516

6.2

7.1

24.3

33.3

21.9

16.0

3.6

3.1

17.6

20.8

0.8

0.6

Tree House

Neutral

292

1,049

153

194

53.0

52.8

12.4

15.6

23.5

18.7

2.8

2.5

11.8

13.1

7.0

5.4

TVS Srichakra

Buy

United Spirits

Neutral

Vesuvius India*

Buy

173

230

133

1,591

1,720

6.1

6.4

24.5

38.3

7.1

4.5

0.8

0.7

10.9

15.9

0.3

0.3

2,740

39,817

12,294

14,162

12.0

12.0

42.1

67.7

65.1

40.5

4.6

4.1

9.1

10.7

3.6

3.1

375

439

761

600

638

20.1

19.4

35.7

36.6

10.5

10.3

1.9

1.6

19.4

17.1

1.1

0.9

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on July 19, 2013

www.angelbroking.com

Market Outlook
July 22, 2013

Research Team Tel: 022 - 39357800

E-mail: research@angelbroking.com

Website: www.angelbroking.com

DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Pvt. Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources
believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for
general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way responsible for any
loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Pvt.
Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any
representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking
Pvt. Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance,
or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Pvt. Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
the past.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or
in connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the
latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Pvt. Limited and its affiliates may have
investment positions in the stocks recommended in this report.

www.angelbroking.com

You might also like