CEA - Lighting Spreadsheet Example for Audits 9.12.

2011 - JWR
Author: JOHN W. RICE, CEM, CEA, CLEP YANKEE ENERGY SOLUTIONS INC. 9.12.2011

jricecem@msn.com

Last update:

Note:

This tool is for educational purposes only. It is to be used as an example, with any future liability issues assumed by the user. This spreadsheet is used to help calculate possible electrical energy savings (kWh) and emissions reductions obtained from upgrading existing lighting fixtures (mostly fluorescent). Lamp and ballast change outs are the most common measures implemented. Because there are so many different ballast lamp combination evolving in the marketplace, this chart does not include all possibilities. The intent is to provide examples of cost savings measures as a starting point.

Enter: 1) Company Name, 2) Cost of electricity per kWh, 3) # of fixtures per category, 4) Annual operating hours per category, 5) Estimated Cost Example 6) Enter Locations, change fixture type, and wattages as needed. Update emissions info as required. The remaining information is automatically recalculated. As always, give it a reality check! REMEMBER, this is not an end all, do it all, know it all tool. It is just one tool of many available. It can be modified to fit your needs. You can delete or add rows for each project, using the master list as a template. You can change info under fixture type, watts, hours, costs, etc.. If you add rows, remember to change the reference cell under "annual cost @** $/kWh" to the actual cost per kWh shown at the top (K29). You may have to copy other formulas. HAVE FUN AND ENJOY THE PROCESS. Should you eventually wish to share any improved versions with the tool originator, please do so!!!!

YANKEE ENERGY SOLUTIONS, INC. Company Name Lighting Upgrade Chart

Example of Possible Opportunities Other Options Exist
Number of Fixtures

'* Hours based upon client information and may vary. ** Estimated average cost of electricity @ $0.17
Watts per Fixture Annual Operating Total kW Hours *

per kWh
Annual kWh Saved

Location Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed

Fixture Type
Fluorescent 1L 4' ES T12 Lamp/STD Ballast Fluorescent 1L 4 HPT8 /ELEC Ballast Fluorescent 2L 4' ES T12 Lamp/STD Ballast Fluorescent 2L 4 HPT8 /ELEC Ballast Fluorescent 3L 4' ES T12 Lamp/STD Ballast Fluorescent 3L 4 HPT8 /ELEC Ballast Fluorescent 4L 4' ES T12 Lamp/STD Ballast Fluorescent 4L 4 HPT8 /ELEC Ballast Fluorescent 1L 8' ES T12 Lamp/STD Ballast Fluorescent 1L 8' T8 Lamp/ELEC Ballast Fluorescent 2L 8' STD T12 Lamp/STD Ballast Fluorescent 2L 8' T8 Lamp/ELEC Ballast Fluorescent 2L 8' ES T12 Lamp/STD Ballast Fluorescent 2L 8' T8 Lamp/ELEC Ballast Fluorescent 2L 8' ES T12 Lamp/STD Ballast Fluorescent 4L 4 HPT8 /ELEC Ballast Fluorescent 2L 8' HO STD Lamp/STD Ballast Fluorescent 2L 8' HO T8 Lamp/ELEC Ballast Fluorescent 2L 8' HO ES Lamp/STD Ballast Fluorescent 2L 8' HO ES Lamp/ELEC Ballast Metal Halide (400w) FL T5 HO Fixtures (4 lamp) Metal Halide (400w) FL HPT8 Fixture (6 Lamp) Mercury Vapor (175w) High-Pressure Sodium or Metal Halide (70w)

Total kWh

Annual Cost @ ** $/kWh

Annual Savings

Estimated Cost Example

Annual Savings Example

Simple Payback Example

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

50 28 80 53 130 77 160 101 83 60 173 109 138 109 138 101 257 160 227 170 455 234 455 221 197 95

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 2,080 4,200 4,200

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

$ 0 $ $ 0.0 $ 0 $ $ $ $ 0.0 0.0 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0 $ 0 $ $ 0.0

$ $

0 0

$ $

Existing Proposed Existing Proposed Existing Proposed Existing Proposed Existing Proposed

High-Pressure Sodium or Metal Halide (70w) Wallpacks LED Wallpacks Incandescent Lamps Compact Fluorescent Lamps Incandescent Lamps LED Screw ins Exit Sign - Incandescent Exit Sign - LED Compact Fluorescent Lamps LED Screw ins

0 0 0 0 0 0 0 0 0 0

95 22 60 15 40 8 40 2 13 8

0 0 0 0 0 0 0 0 0 0

4,200 4,200 2,080 2,080 2,080 2,080 8,760 8,760 2,080 2,080

0 0 0 0 0 0 0 0 0 0

$ $ $ $ $ $ $ $ $ $

$ 0 $ $ 0.0 $ 0 $ $ $ $ $ $ 0.0 0.0 0.0 0.0

$ $ $

0 0 0

Estimated annual savings using client information:

Totals

Average wattages used are taken from several industry available "Rated Lighting System Wattages" sheets. EE = Energy efficient T8 lamps ES = Energy saving, reduced wattage T12 lamps STD = Standard full wattage T12 lamps ELEC - Electronic ballasts ELIG - Eligible electronic ballast HO - High Output Lamp HP - High performance T8 lamp/ballast system

ESTIMATED EMISSIONS CREDITS IF ALL LIGHTING MEASURES ARE IMPLEMENTED.

Annual kWh Savings Annual CO2 Savings (lbs) Annual SO2 Savings (lbs) Annual NOx Savings (lbs

Totals

0.0

0.0