Professional Documents
Culture Documents
Ratio Analys
Ratio Analys
Under Supervision of: by: Mrs. Shalu Juneja HOD & Assistant Professor H.I.M.T., Rohtak
DECLARATION
I, Mohit Talwar, Roll No. 06 of MBA Semester 3RD of Hindu Institute of Management & Technology, Rohtak, hereby declare that the project entitled Analysis of Working Capital Management is an original work and the same has not been submitted to any other institute for award of any other degree. The interim report was presented to the supervisor on and the pre-submission presentation was made Of. The feasible suggestions have been duly incorporated in consultation with the supervisor.
Counter signed
Mrs.Shalu Juneja
ACKNOWLEDGEMENT
Gratitude is not a thing of expression; it is more a matter of feeling. There is always a sense of gratitude which one express for others for their help and supervision in achieving the goals. We too express my deep gratitude to each and everyone who has been helpful to us in completing the project report successfully. We would like to thank almighty God for blessing showered on us during the completion of Dissertation Report. We give our regards and sincere thanks to Mrs. Shalu Juneja(HOD in MBA Deptt.)and (Project guide) who has devoted her precious time in guiding us & helping us complete it within time. We feel self-short of words to thanks our parents and friends who had directly or indirectly instrumental in the completion of the project. We are indebted to all respondents for their time passion during the long conversations.
Mohit Talwar
TABLE OF CONTENT
Preface Acknowledgement Chapter-A Introduction-CHL Mission & objectives Different Section of finance Department Accounting of Assets Audit in the organization Chapter-B Review of literature Ratio Analysis Common size P/L A/C Common size Balance sheet Comparative Balance sheet 18-25 1-17 i ii
Chapter-A Introduction-CHL
EXECUTIVE SUMMARY
The avenues and scope of finance has changed drastically from the last ten years. There has been major shift from accounts to finance, which is visualized in most of the organizations. An Accountant to finance manager, from recording to management of whole system of accounting procedure determines the worth of management of finance in the organizations. A Finance manager occupies a key position in the management of cash inflows and cash outflows for achieving optimum level in the organization. It is his prime responsibility to enhance the organization position in the most efficient and effective manner. What are the requirements, what is the real worth of the requirements would help the organization to increase the value of organization in the competitive market.
INDUSTRY PROFILE
Pharmaceutical industry in India has been a pioneer industry. Indias industrialization in other fields has mainly been achieved on the back of the resources generated by the industry. However, from the early seventies to the introduction of liberalization in 1992, the industry tended to be neglected as measures taken by the government with the apparent objective of protecting the large labour force and the consumers have continuously eroded its profitability. The recent liberalization measures have presented the industry with a golden opportunity to region its last glory. The process has begun but a lot of work remains to be done with the active help and encouragement from the government.
About Pfizer
CHL Philosophy could be summarizes into five points:
A WINNING PHILOSOPHY
Quality Determination Diversification Dynamism Profitability
SOCIAL ACCOUNTABILITY
CHL is sincerely committed to workers and communities CHL has a well defined Social Accountability Code of Conduct All CHL facilities are fully compliant with Social Accountability Standards
To generate sufficient internal resources for financing partly/ wholly expenditure on new capital projects.
To develop long term corporate plans to provide adequate growth of the activities of the corporation.
To continue to make an effort in bringing reduction in the cost of production of products by means of products by means of systematic cost control measures.
To endeavor to complete all plan projects with in stipulated time and within stipulated cost estimates.
DEPARTMENTS OF COMPANY
There are 16 departments in CHL Industry. These are following Accounts Department Documents Department EDP Department Production Department Maintenance Department Marketing Department P & A Department Purchase Department Sampling Department Research & Development Department
All the departments of CHL are inter related and coordinated among themselves for achieving the mission by way of filling the objectives of CHL Industries. As every department has its own importance and its way of functioning to fulfill the need and requirements of its existing.
C Staffing Induction B- familiar of few employees with organization Transfer & promotions
D Motivation
Job analysis Recreation Communication Employees discipline Performance evaluation Employee counseling Safety Medical Precautions & security
1 GELATINE SECTION
The Gelatine movement and storage section in the CHL is responsible for handling of receipt, storage and dispatch transactions for Gelatine & product made with help of it. Gelatine accounting section handles the following function: Accounting of the Gelatine receipts. Accounting of the customs duty of Gelatine. Accounting of finished product receipts. Accounting of dispatch of products. Material balance.
2) CUSTOM SECTION :
Customs section became the part of finance department in 1996; earlier it was the part of production department. 3 types of custom duties are also available: -
1. 2. 3.
Basic custom duty Additional custom duty or countervailing customs duty. Special Additional duty.
3)MAIN SECTION
Main section of CHL Industries is responsible to prepare the financial statements of the unit. Preparation of financial statements Financial statements (Profit & Loss A/c and Balance sheet) are prepared quarterly as suitable and smooth can be carried on. Annual Accounts are prepared with the proper way by following guidelines of all laws strictly in preparation of annual accounts. Before to close of each year, a time schedule are drawn by Head office in consultation with the units for preparation, finalization and audit
4) PURCHASE SECTION
Various function of purchase section are given below :1. 2. 3. 4. 5. 6. 7. Security and concurrence of purchase proposals Deposits and advance payment of suppliers. Passing of bills for supplier received. Pricing of Goods Receipt Notes. Accounting of cash purchase made by material department. Arrangement for insurance of transit risk. Maintenance of books of accounts.
6) STORE SECTION :
This section is the most responsible for the CHLs success because Finance management is mostly applicable in this section.
7) CASH SECTION
Cash section of the init is responsible for:1) Receipts of cash,cheque & bank draft. 2) Payment by cash, cheque and bank draft 3) Handling of bank deposits/withdrawal, custody of cash and transfer of
There are 5 different types of audit in the organization as:1. Statutory Audit 2. Internal Audit 3. Technical Audit 4. Compliance of foreign buyess Audit 5. Tax Audit
STATUARY AUDIT
The statutory auditors/ branch (charted Accountants) are appointed by the company
INTERNAL AUDIT
Internal audit examines independently the final accounts and attached schedules to the balance sheet and profit & loss A/C concurrently with finalization of Annual Accounts. Any point of finance Department considers acceptable for modification of the accounts may be accepted and changes made in accounts. However, comments but Internal Audit should be offered before the finalization of the accounts at the unit level. This type of audit is made by periodical basis.
TECHNICAL AUDIT
Technical audit cell works directly under the technical service department. In discharge of its functions duties, any information required but technical audit, if available with the finance department is provided to the cell. Apart from that if any expert advice sought by the Technical Audit from time to time on financial matters is also provided but the finance department. This audit is made time to time basis.
TAX AUDIT
This audit is mandatory according to income tax act 1961. Tax audit report is required to be submitted & filled along with the return of Income by 31st December data for tax. Audit gets complied simultaneously along with the closing of accounts.
The methodology, I have adopted for my study is the various tools, which basically analyse critically financial position of to the organization: I. II. III. IV. V. VI. COMMON-SIZE P/L A/C COMMON-SIZE BALANCE SHEET COMPARTIVE P/L A/C COMPARTIVE BALANCE SHEET TREND ANALYSIS RATIO ANALYSIS
The above parameters are used for critical analysis of financial position. With the evaluation of each component, the financial position from different angles is tried to be presented in well and systematic manner. By critical analysis with the help of different tools, it becomes clear how the financial manager handles the finance matters in profitable manner in the critical challenging atmosphere, the recommendation are made which would suggest the organization in formulation of a healthy and strong position financially with proper management system.
I sincerely hope, through the evaluation of various percentage, ratios and comparative analysis, the organization would be able to conquer its in efficiencies and makes the desiredchanges.
consistent accounting procedure to convey an under-standing of some financial aspects of a business firm. It may show position at a moment in time, as in the case of balance sheet or may reveal a series of activities over a given period of time, as in the case of an income statement. Thus, the term financial statements generally refers to the two statements: (1) (2) The position statement or Balance sheet. The income statement or the profit and loss Account.
Financial statements suffer from the following limitations: 1. Financial statements do not given a final picture of the concern. The data given in these statements is only approximate. The actual value can only be determined when the business is sold or liquidated. 2. Financial statements have been prepared for different accounting periods, generally one year, during the life of a concern. The costs and incomes are apportioned to different periods with a view to determine profits etc. The allocation of expenses and income depends upon the personal judgment of the accountant. The existence of contingent assets and liabilities also make the statements imprecise. So financial statement are at the most interim reports rather than the final picture of the firm. 3. The financial statements are expressed in monetary value, so they appear to give final and accurate position. The value of fixed assets in the balance sheet neither represent the value for which fixed assets can be sold nor the amount which will be required to replace these assets. The balance sheet is prepared on the presumption of a going concern. The concern is expected to continue in future. So fixed assets are shown at cost less accumulated deprecation. Moreover, there are certain assets in the balance sheet which will realize nothing at the time of liquidation but they are shown in the balance sheets. 4. The financial statements are prepared on the basis of historical costs Or original costs. The value of assets decreases with the passage of time current price changes are not taken into account. The statement are not prepared with the keeping in view the economic conditions. The balance sheet loses the significance of being an index
FINANCIAL ANALYSIS
Financial analysis is the analysis and interpretation of Financial statements, It is the process of determining Financial strength and weakness of the firm by establishing relationship between the items of balance sheet, profit & loss a/c and other operative data. Thus financial statement is basically a study Financial statements in such a way so that Financial strength and weaknesses of the Organization can be find out. Financial analysis can be undertaken by management of the firm, or by parties outside the firm,
Financial Leverage(debt) Ratios shows the extent to which the firm is financed by debt
Coverage ratios relate the financial charges of a firm to its ability to service or cover them
Activity ratios measure how effectively the firm using its assets
Coverage ratio also shed light on significance of the firms use of financial
current assets. Ratios can be classified in to different categories depending upon the basis of classification The traditional classification has been on the basis of the financial statement to which the determination of ratios belongs.
CALCULATIONS OF RATIOS
Ratios are relationship expressed in mathematical terms between figures, which are connected with each other in some manner.
CLASSIFICATION OF RATIOS
These are:-
Profit & Loss account ratios Balance Sheet ratios Composite ratios or Inter statement ratios
RATIOS
Liquidity Ratios ____Current Ratio Ratio ____Liquid _____Creditors Ratio Ratio Leverage Ratios ____Debt-Equity Ratio ____ Debt Ratio Profitability Ratios _____Gross Profit Margin Ratio ____ Net Profit Ratio Velocity Activity Ratios _____Debtors Velocity
Chapter-C
RESEARCH METHODOLOGY
Research Methodology
Research in a layman language means a search for knowledge. One can also define research as a scientific and systematic search for potential information on a specific topic. In fact Research is an art of scientific investigation. The dictionary meaning of Research is a careful investigation or inquiry especially through search for new facts in any branch of knowledge. Redman and Mory define Research as a systematized effort to gain new knowledge. Some people consider research as a movement from known to unknown. Research is as academic activity and as such the term must be used in a technical sense. Research is an original contribution to the existing stock of knowledge making for its advancement. It is the pursuit of truth with the help of study, observation, and experiment.
Research design:The Research problem having been formulated in clear cut terms, the Researcher will be required to prepare a Research design i.e. he will have to state the conceptual structure with in which Research would conducted. The preparation of such a design facilitates Research to be as efficient as possible yielding maximal information. Research design may group in four categories: Exploration Description Diagnosis Experimentation
Descriptive Design:Descriptive Research studies are those studies which are concerned with describing the characteristics of a particular individual, or a group. Studies concerned with specific prediction, with narration of facts and characteristics concerning individual, group, or situation are all examples of descriptive Research studies. In a descriptive study the first step is to specify the relevant. The design must be rigid and not flexible and must focus attention of the following: Formulating the objective of study. Designing the methods of data collection. Selecting the sample Collecting the data. Processing and analyzing the data.
Report the findings.
DATA:
The data collected for the above problem is generally secondary in nature. The analysis has been done on the basis of past financial management of the company. The primary data has been collected after interviewing the officials of the company at various stages. The judgment sampling has been used, as the sample size is limited in case of different problems. The following methods are adopted for collecting informations: Observation. Special Record Searching.
Primary data:Primary data are those which are collected a fresh and for the first time and thus happen to be original in character. We collect primary data during the course of doing experiments in an experimental Primary research. It is the first hand Primary data and nobody else has collected this before. There are various ways of collecting primary data, they are as follows:
Secondary data:Secondary data means data that are already available i.e., that refer to the data which have already been collected and analyzed by someone else. When the research utilizes secondary data, then he has to look into various sources form where he can obtain them. In this case certainly he is not confirmed with the
RESEARCH OBJECTIVES :The following are the general problems of the research: To study of Financial management of the Company. The system of holding cash and expenses. Cost effectiveness in various operations of the company. The coordination of Inventory management objectives with organizational objective.
Current Assets =
Current Liabilities = Current Liabilities + Provision (Excluding Gratuity) + Secured Loans + Unsecured Loans (Short Terms) Years 2006 2007 2008 Ratios 2558 = 1.603:1 1596 2962 1506 = 1.79:1 4226 = 1.79:1 2588
INTERPRETATION OF CURRENT RATIO OF CHL INDUSTRIES: The current Ratio of CHL of the years 2006,2007 & 2008 are 1.603:1 , 1.971:1 & 1.79:1 respectively. From the above, it can be seen that ratio is showing fluctuating trend. Ideal 2:1 is considered as good. If ratio of three years are analyzed they are ok but they to reach their ideal point. From the above analysis it appears that year 2008 is having more satisfactory about Current Assets & Liabilities 2) Quick Ratio = Quick Assets Current Liabilities
2008
INTERPRETATION OF QUICK RATIO OF CHL INDUSTRIES:The Quick Ratio or Acid Test Ratio of CHL for the last three years 2006, 2007 & 2008 are 0.985:1, 1.315:1 and 1.216:1 respectively from above it can be seen that ratio is showing trend. It has come to 1:1 ratio. Which are less or more 1:1 should more towards ideal ones. From the above analysis, it can be seen that the any company has maintain a good level of current assets which can be liquidated quickly (excluding inventories)
Ratios 8748 962 9014 1456 9542 = 9.1 :1 = 6.2 : 1 2038 = 4.7 :1
INTERPRETATION OF WORKING CAPITAL RATIO OF CHL INDUSTRIES:The working capital turnover ratio are 9.1:1, 6.2:1 & 4.7:1 respectively in the years 2006 ,2007 & 2008. These ratios can be concluded that the ratios are showing downward trend.(times per years)
4)
= 2.06 :1
INTERPRETATION OF CURRENT ASSETS TURNOVER RATIO OF CHL INDUSTRIES:The current capital ratios for the last 3 years are 2006, 2007 & 2008 are 3042:1, 3.04:1 & 2.06:1 1 times for yearly respectively. These ratios are shown downward trend where the sales are generated with respect to current
Year
2006 2007 2008
Ratios
1373 x100 8748 1913 x100 9014 2183 x100 9542 = 15.7% = 21.22% = 22.88%
INTERPRETATION OF GROSS PROFIT RATIO OF CHL INDUSTRIES:The gross profit ratios of CHL Limited. 15.7%, 21.22% & 22.88% in years 2006, 2007 & 2008 respectively. As gross profit having upward trend. It is beneficial for CHL Limited.
6)
Ratios 244.6 x100 = 2.8% 8748 1612 x100 9014 1888 x100 9542 = 17.88%
= 19.79%
INTERPRETATION OF NET PROFIT RATIO OF CHL INDUSTRIES:As like the gross profit ratios, the trend to net profit ratios are upward tend & maintaining same level. It is the position, which is going towards growth of the company. The net profit ratios are 2.8%, 17.88% and 19.79% in years 2006, 2007, &2008 respectively.
Ratios 1456 x100 8748 1202 x100 9014 1166 x100 9542 = 16.64% = 13.33%
= 12.22%
The Overhead Expenses are having downwards trend to it is good for CHL Limited.
ACTIVITY RATIOS:8) Inventory Turnover Ratio = Cost of goods sold = Average Inventory Goods) Year 2006 Cost of Goods Sold . Average Inventory
Sales Gross Profit = Average Inventor+ClosingInventory 2 Ratios 7375 399.3 7101 455.8 7359 408.4 = 18.5 . (Finished
2007 2008
9)
&
The days in velocity period about inventory about inventory are quick proper as 20 days , 23 days and 20 days respectively in the years 2006, 2007 & 2008 respect truly & turnover ratio about inventories are is years 2006 , 2007, & 2008 are 18.5, 15.6, & 18 respectively.
10)
Sales (Credit) . Accounts Receivables Ratios 8748 970.4 9014 940.4 = 9.02 times = 9.58 times
2008
9542 1072.5
= 8.9 times
Year
2007 2008
11)
Net Purchase . Accounts Payable Ratios 4583 1010 3972 641 4327 739 = 4.54 times = 6.2 times
= 5.86 times
12)
Ratios 1010 x 365 4583 641 x 365 3972 739 x 365 4372 = 80 days = 59 days
2008
= 62 days
13)
Fixed Assets Turnover Ratio = Net Fixed Assets Year 2006 2007 2008
= Fixed Assets - Depreciation Current Ratios 874766343 194081337 901365204 91423583 954198398 358198284 = 4.51:1 time = 4.71:1 times
= 2.66:1 times
LEVERAGE RATIOS:14) Debt Ratio = Net Worth Total Debt . Total Debt + Net Worth
= Shareholders fund Preliminary Expenses Year 2007 2008 Ratios 1362 1362+3810 3023 3023+5450 = .26
= .36
INTERPRETATION OF DEBT EQUITY RATIO OF CHL:Contribution for each rupees of the owners contribution is called debt equity ratio as year 2008, Debt equity ratio is .55:1 which is more as comparison with year 2007 in which the debt equity ratio is .36 :1.
As it is an analysis of 3 years as years as 2006,2007 & 2008 first sales is considered then it has an increasing trend and in common size P/L, they are supposed to be 100% in each year.
In increasing trend, the other expenses are increasing and it is (9.28%) in 2006, (13.45%) in 2007 & (13.49%) in 2008. The increasing % is made more between years 2006-2007
The expenses are going towards downwards in % so it is good indication for the company efficiency. The expenditure amortised are approximately same.
The profit before depreciation is in upwards trend & % increased in this profit is made between 2006-2007. The main reason is that there is increasing in other incomes with less expenses.
As it is company so due to more income and fixed assets maintained, the expenses become more in ascending years, so the ultimate net profit offer interest and taxes are in increasing trend & more % (different b/w 20062007) increase is made in year 2007 as increase in 2008 is made comparatively less due certain reasons.
Cash & Bank Balances has increased in 2008 over 2007 as it is good indication to maintain cash & bank as comparison in year 2007 over 2006.
Loans & advances has increased in year 2007 over 2006 (2.759) but it is less increasing in year 2008 over year 2007.
These miscellaneous expenses are decreasing and the main reasons for their decreasing are: -
In comparative financial statement technique, the financial data for 2 or more years are placed and presented in adjacent columns and there by the financial data is provided a time perspective in order to facilitate periodic comparison.
The comparative financial statement is based on the premises that a covering a period of a number of years is more meaningful and significant than for a single year only. As two comparative financial charts are as follows: COMPARATIVE P/L A/C COMPARATIVE BALANCE SHEET
Sales of year 2008 is more as comparison to year 2007. In year 2008 is Rs. 9541 (in lakhs) with compare to sales amount of Rs. 9014(in lakhs)
Manufacturing expenses are increased in the year 2008 with compare to year 2007 but the gross profit is also higher and the comparative amount
Net profit is also increasing trend in the year 2006 in compare to year 2007 as (Rs. 2303 in 2008 & Rs. 1923 in year 2000).
Reserve & surplus in the year 2008 is maintained very good in amount with compare to year 2007.
Loan (secured) is taken more Rs. 3023 (in lakhs) in year 2008 with comparison to year 2007 Rs. 1362 (in lakhs).
Current liabilities are much more in 2008 as compare to 2007 as result of provision of wealth tax, proposed dividend & dividend tax.
Net fixed assets are more in the year 2008 due to purchase of fixed assets in comparison of year 2007.
In current assets, inventories, sundry debtors, loans & advances are increased in year 2008 with compare to year 2007. But Cash & Bank
TREND ANALYSIS
In financial analysis the direction of changes over a period of years is of crucial importance. Times series analysis or trend analysis indicates direction of change. When a comparison of financial statements covering more than three years is undertaken, the year-to-year method of comparison may become too cumbersome. The best way to understand such long-term trend comparison is by means of index numbers. The competition of series of index number requires the choice of a base year that will for all item have an index amount of 100. An important use of this method is when we want to see how the variables of the particular statements are changing over a longer period of time. For eg. The index number trend series for CHL Limited. over last four years is given in the next pages makes over all picture of change at a glance then the actual balance sheet. In summary, an important value of trend analysis is that it can convey to analyst a better understanding of managements philosophies, policies and motivations or other wise that have brought about a changes revealed over the years. The more diverse the economic environments covering the periods comparison are the better a picture can be obtain by the analyst in which the company has came out and taken advantage of its opportunities.
9.
It provides various loan facilities to its employees for different purposes.It has proper Industrial Relation section for maintaining Industrial relation.
10.
Canteen and Bus facilities are available for employees at different purposes.
11.
WEAKNESS
1. CHL avoids the community develop which is must for growing companies. 2. CHL should have more employees to get its work in more systematic & peaceful way. 3. About 8% to 12% sale is made in domestic basis. The % should be increased i.e focus should be give to domestic market. 4. Proper planning centres should be maintained so that wastage as scrap can be less in quantities. 5. The proper stock of colour & chemical should be maintained 6. The budgets (proper & periodical) are not prepared in reference of development of workers & employees. 7. CHL has a weakness of not possessing the workers & employees for a long time in the concern.
OPPORTUNITY
Larger market potential (Domestic and International)
THREAT
Comparative less growth Loss of market share Stiff competitors from transactional
Chapter-E Conclusion
SUGGESTIONS
Looking at the computation and analysis for the project the calculation of interest and inferences from the graphs lead to conclusions that there should be rationalization to the financial management, the position of an organization holds at present. The following suggestions are made to the CHL Industries Limited. CHL should try to cut operating cost as much as possible.
CHL Industries Limited should have better inventory management techniques for going the proper level as Economic order Quantity (EOQ), Re-order, safety point, safety stock, calculation of lead time so as to minimize the inventory cost of the organization.
Better classification of inventory must be done so that insurance items can be segregated from the less important items and according lead time materials should be procured. ABC analysis techniques of stock should be implied in CHL Industries Limited.
Various cost control techniques must be taken up so as to minimize the cost of production.
CHL and all units must make its financial statements in millions either than absolute figures as per international standards.
To make proper planning with the help of various budgets and proper standards.
As the CHL is a growing concern but it has needed to improve more in its future and financial management of CHL Industries requires systematic, efficient, promote & corrective actions with proper management. The company has higher cost having a reason that the scrap is not able to sell, as it is having that must cost. As the CHL is a growing concern but it has needed to improve more in its future and financial management of CHL Industries requires systematic, efficient, promote & corrective actions with proper management.
Bibliography
Bibliography
BOOKS
Pandy, I.M., Financial Management, Vikas Publishing House, New Delhi Khan M.Y, and Jain P.K., Financial Management, Tata McGraw Hill, New Delhi Keown, Arthur J., Martin, John D., Petty, J. William and Scott, David F, Financial Management, Pearson Education Chandra, Prasanna, Financial Management, TMH, New Delhi Van Horne, James C., Financial Management and Policy, Prentice Hall of India Brigham & Houston, Fundamentals of Financial Management, Thomson Learning, Bombay. Kishore, R., Financial Management, Taxmans Publishing House, New Delhi Suggested Readings: Zikmund, Millian G., Business Research Methods , Thomson Learning , Bombay Cooper, Donald R- and Pamels Schindler, Business Research Methods , Tata McGraw Hills, New Delhi Geode, Millian J. & Paul K. Hatl, Methods in Research, McGraw Hills,
WEBSITES
www.writercorporation.com
ANNUAL REPORTS
Annual report of CHL Annual report of CHL Annual report of CHL ------2009-2010 2010-2011 2011-2012